The
following table provides a reconciliation of revenue and gross profit by reportable segment to consolidated results for the three-month
and nine-month periods ended September 30, 2025 and 2024, respectively:
SCHEDULE OF GROSS PROFIT PERFORMANCE BY SEGMENT
Gross
Profit Performance by Segment
For
the Three Months Ended September 30:
| September 30, 2025 | |
September 30, 2024 |
Business
Segment | |
Revenue | | |
Gross Profit | | |
GM % | | |
Business
Segment | |
Revenue | | |
Gross Profit | | |
GM % | |
| EOR | |
$ | 4,299 | | |
$ | 471 | | |
| 11.0 | % | |
EOR | |
$ | 5,293 | | |
$ | 641 | | |
| 12.1 | % |
| Staffing | |
$ | 1,053 | | |
$ | 265 | | |
| 25.2 | % | |
Staffing | |
$ | 822 | | |
$ | 144 | | |
| 17.4 | % |
| Video Production | |
$ | 65 | | |
$ | 13 | | |
| 19.8 | % | |
Video Production | |
$ | 87 | | |
$ | 23 | | |
| 26.2 | % |
| Direct Hire | |
$ | - | | |
$ | - | | |
| - | | |
Direct Hire | |
$ | 28 | | |
$ | 26 | | |
| 95.6 | % |
| Total | |
$ | 5,417 | | |
$ | 749 | | |
| 13.8 | % | |
Total | |
$ | 6,230 | | |
$ | 834 | | |
| 13.4 | % |
For
the Nine Months Ended September 30:
| September 30, 2025 | |
| |
September 30, 2024 | |
Business
Segment | |
Revenue | | |
Gross Profit | | |
GM % | | |
Business
Segment | |
Revenue | | |
Gross Profit | | |
GM % | |
| EOR | |
$ | 11,627 | | |
$ | 1,365 | | |
| 11.7 | % | |
EOR | |
$ | 15,108 | | |
$ | 1,827 | | |
| 12.1 | % |
| Staffing | |
$ | 3,083 | | |
$ | 683 | | |
| 22.2 | % | |
Staffing | |
$ | 2,202 | | |
$ | 411 | | |
| 18.5 | % |
| Video Production | |
$ | 149 | | |
$ | 34 | | |
| 22.8 | % | |
Video Production | |
$ | 177 | | |
$ | 33 | | |
| 18.6 | % |
| Direct Hire | |
$ | 23 | | |
$ | 21 | | |
| 90.0 | % | |
Direct Hire | |
$ | 79 | | |
$ | 75 | | |
| 95.5 | % |
| Total | |
$ | 14,882 | | |
$ | 2,103 | | |
| 14.1 | % | |
Total | |
$ | 17,566 | | |
$ | 2,346 | | |
| 13.4 | % |
|