v3.25.3
Stockholders’ Equity
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Stockholders’ Equity

 

8. Stockholders’ Equity:

 

The holders of common stock are entitled to one vote for each share held. There are no restrictions that limit the Company’s ability to pay dividends on its common stock. The Company has not declared any dividends since incorporation. The Company’s common stock has no par value per common stock and there is only one class of common shares. The Company has an unlimited number of common shares authorized for issue.

 

(a) Common stock issuances:

 

There were no stock issuances during the quarter ended September 30, 2025 and 2024.

 

(b) Stock option plans:

 

2015 stock option plan

 

In the year ended December 31, 2015, the shareholders approved the 2015 stock option plan. The 2015 stock option plan as amended in November 2020, is intended to provide incentive to employees, directors, advisors and consultants of the Company to encourage proprietary interest in the Company, to encourage such employees to remain in the employ of the Company or such directors, advisors and consultants to remain in the service of the Company, and to attract new employees, directors, advisors and consultants with outstanding qualifications.

 

During the year ended December 31, 2024, a new 10% “rolling” stock option plan (the “2024 Stock Option Plan”) that complies with the updated TSX Policy 4.4 was approved by the TSX-V, the Board of Directors and the Company’s shareholders. The 2024 Stock Option Plan will replace 2015 Stock Option Plan. Options granted under the 2015 Stock Option Plan will continue to be governed by the 2015 Stock Option Plan. The 2015 Stock Option plan will continue to exist until the stock options granted under the 2015 Stock Option are exercised, cancelled or expire. All new stock option grants will be made under the 2024 Stock Option Plan.

 

During the quarter ended September 30, 2025, 2,158,333 options were granted to employees and consultants with an exercise price of CAD$0.25 ($0.18) where 2% vests per month. 913,333 options of these options were granted to directors and officers of the Company. During the quarter ended September 30, 2025, 15,000 options were cancelled.

 

During the period ended March 31, 2024, 2,318,750 options were granted to employees and consultants with an exercise price of CAD$0.20 ($0.14) where 2% vests per month. 1,056,250 options of these options were granted to directors and officers of the Company.

 

 

KIDOZ INC. and subsidiaries
(Expressed in United States Dollars)
 
Notes to Unaudited Condensed Interim Consolidated Financial Statements
Nine Months ended September 30, 2025 and 2024
(Unaudited)
 

 

8. Stockholders’ Equity: (Continued)

 

A summary of stock option activity for the stock option plans for the quarter ended September 30, 2025 and the year ended December 31, 2024 are as follows:

 

   Number of options   Weighted average exercise price 
Outstanding December 31, 2023   8,066,000   $0.39 
           
Granted   2,318,750    0.15 
Cancelled   (25,000)   (0.14)
Outstanding December 31, 2024   10,359,750   $0.31 
           
Cancelled   (80,000)   (0.19)
Expired   (1,930,400)   (0.33)
Granted   2,158,333    0.18 
           
Outstanding September 30, 2025   10,507,683   $0.29 

 

The aggregate intrinsic value for options as of September 30, 2025 was $68,063 (December 31, 2024 - $nil).

 

The following table summarizes information concerning outstanding and exercisable stock options at September 30, 2025:

 

Exercise
prices per share
  Number outstanding   Number exercisable   Expiry date
CAD$0.20   2,268,750    816,750   March 25, 2029
CAD$0.25   2,143,333    42,867   August 20, 2030
CAD$0.30   1,805,000    1,119,100   February 21, 2028
CAD$0.50   789,600    789,600   February 1, 2026
CAD$0.50   2,295,000    1,973,700   February 1, 2027
CAD$0.66   200,000    200,000   July 12, 2026
CAD$1.02   1,006,000    1,006,000   April 6, 2026
    10,507,683    5,948,017    

 

During the quarter ended September 30, 2025, the Company recorded stock-based compensation of $65,705 on the options granted and vested (September 30, 2024 – $104,778) and as per the Black-Scholes option-pricing model, with a weighted average fair value per option grant of $0.22 (September 30, 2024 - $0.22).

 

  (c) The Equity Awards Plan:

 

During the quarter ended June 30, 2025 the Company initiated The Equity Awards Plan to complement the 2024 Stock Option Plan as an integral part of the Companies overall compensation plan.

 

The Equity Awards Plan is a fixed 10% plan under which the Company may issue such number of security-based compensation (other than options) up to 10% of the issued and outstanding shares as of the date the Equity Awards Plan is implemented.

 

 

KIDOZ INC. and subsidiaries
(Expressed in United States Dollars)
 
Notes to Unaudited Condensed Interim Consolidated Financial Statements
Nine Months ended September 30, 2025 and 2024
(Unaudited)
 

 

8. Stockholders’ Equity: (Continued)

 

  (c) The Equity Awards Plan:

 

The plan is subject to the following limits (in addition to the 10% fixed cap) for so long as the Shares are listed and posted for trading on the TSXV: (i) not more than two (2%) percent of the Company’s issued and outstanding Shares, inclusive of Shares issuable pursuant to all Security Based Compensation granted or issued, may be granted to any one Consultant in any 12 month period; (ii) unless the Company has obtained Disinterested Shareholder Approval, not more than five (5%) percent of the Company’s issued and outstanding Shares, inclusive of Shares issuable pursuant to all Security Based Compensation granted or issued, may be issued to any one Person in any 12 month period; (iii) Investor Relations Service Providers shall not be eligible to receive any Awards; (iv) the aggregate number of Shares issuable to Insiders at any time under this Plan, inclusive of Shares issuable pursuant to all Security Based Compensation granted or issued, unless the Company has obtained Disinterested Shareholder Approval, shall not exceed ten (10%) percent of the Company’s issued and outstanding Shares; (v) the aggregate number of Shares issuable to Insiders within any one (1) year period under this Plan, inclusive of Shares issuable pursuant to all Security Based Compensation granted or issued, unless the Company has obtained Disinterested Shareholder Approval, shall not exceed ten (10%) percent of the Company’s issued and outstanding Share.