v3.25.3
Condensed Interim Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 1,790,483 $ 2,780,517
Accounts receivable, less allowance for doubtful accounts $223,728 (2024 - $220,733) (Note 3) 4,062,819 5,181,211
Prepaid expenses 129,970 65,404
Total Current Assets 5,983,272 8,027,132
Equipment (Note 4) 30,099 25,803
Goodwill (Note 6) 3,301,439 3,301,439
Intangible assets (Note 5) 241,193 368,884
Long term cash equivalent 8,034 7,553
Security deposit 7,471 3,422
Total Assets 9,571,508 11,734,233
Current liabilities:    
Accounts payable 1,812,617 2,779,710
Accrued liabilities 869,443 961,653
Total Liabilities 2,778,716 3,807,544
Commitments (Note 10)
Stockholders’ Equity (Note 8):    
Common stock, no par value, unlimited shares authorized, 131,304,499 shares issued and outstanding (December 31, 2024 - 131,304,499) 51,702,094 51,546,940
Accumulated deficit (44,933,882) (43,644,831)
Accumulated other comprehensive income:    
Foreign currency translation adjustment 24,580 24,580
Total Stockholders’ Equity 6,792,792 7,926,689
Total Liabilities and Stockholders’ Equity 9,571,508 11,734,233
Related Party [Member]    
Current liabilities:    
Accounts payable and accrued liabilities - related party (Note 11) $ 96,656 $ 66,181