v3.25.3
Condensed Interim Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Revenue: $ 3,666,521 $ 2,287,776 $ 8,835,040 $ 6,560,022
Cost of sales: 1,877,511 1,079,212 4,223,185 3,149,880
Gross profit 1,789,010 1,208,564 4,611,855 3,410,142
Operating expenses:        
Amortization of operating lease right-of-use assets (Note 12) 6,781
Depreciation and amortization (Notes 4 & 5) 45,667 45,313 136,622 198,802
Directors fees (Note 13) 1,560 1,994 6,611 7,510
General and administrative 180,024 151,598 513,967 506,402
Loss on disposal of equipment 1,927
Provision for doubtful receivables 16,949 16,949
Salaries, wages, consultants and benefits 106,467 173,157 504,836 549,580
Selling and marketing (Note 13) 339,217 330,798 1,325,456 965,067
Stock-based compensation (Note 9 & 13) 65,705 104,778 155,154 277,348
Content and software development (Note 7) 1,227,647 810,933 3,348,815 2,384,134
Total operating expenses 1,983,236 1,618,571 6,008,410 4,897,551
Loss before other income (expense) and income taxes (194,226) (410,007) (1,396,555) (1,487,409)
Other income (expense):        
Foreign exchange gain (loss) (9,073) 3,094 3,060 (25,666)
Interest and other income 24,633 629 30,871 639
Loss before income taxes (178,666) (406,284) (1,362,624) (1,512,436)
Income tax recovery (expense) 955 73,573 919
Net loss and comprehensive loss $ (177,711) $ (406,284) $ (1,289,051) $ (1,511,517)
Basic loss per common share $ (0.00) $ (0.00) $ (0.01) $ (0.01)
Diluted loss per common share $ (0.00) $ (0.00) $ (0.01) $ (0.01)
Weighted average common shares outstanding, basic 131,304,499 131,304,499 131,304,499 131,304,499
Weighted average common shares outstanding, diluted 131,304,499 131,304,499 131,304,499 131,304,499