v3.25.3
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:        
Net loss $ (177,711) $ (406,284) $ (1,289,051) $ (1,511,517)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization     136,622 198,802
Amortization of operating lease right-of-use assets 6,781
Loss on disposal of equipment 1,927
Provision for doubtful receivables 16,949 16,949
Stock-based compensation 65,705 104,778 155,154 277,348
Unrealized foreign exchange loss     (481)
Changes in operating assets and liabilities:        
Accounts receivable     1,101,443 2,857,968
Prepaid expenses     (64,566) 27,061
Accounts payable and accrued liabilities     (1,028,828) (2,894,270)
Net cash used in operating activities     (972,758) (1,035,900)
Cash flows from investing activities:        
Acquisition of equipment     (13,227) (6,130)
Security deposits     (4,049) 7,195
Long-term cash equivalent     15,815
Net cash (used in) provided by investing activities     (17,276) 16,880
Cash flows from financing activities:        
Payments on operating lease liabilities     (7,605)
Net cash used in financing activities     (7,605)
Change in cash     (990,034) (1,026,625)
Cash, beginning of period     2,780,517 1,469,224
Cash, end of period $ 1,790,483 $ 442,599 1,790,483 442,599
Supplementary information:        
Interest paid    
Income taxes paid     $ 8,322 $ 15,431