v3.25.3
Summary of Information About Reported Segments (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]            
Revenue $ 2,844,508 $ 1,080,607 $ 9,350,573 $ 3,228,276 $ 4,527,879 $ 4,561,300
Cost of revenue 519,411 338,023 1,679,925 1,049,411 1,422,542 1,444,618
Gross profit 2,325,097 742,584 7,670,648 2,178,865 3,105,337 3,116,682
Expenses            
Total operating expenses 6,755,303 3,514,342 21,848,431 11,725,190 16,573,081 12,912,233
Adjusted EBITDA (4,135,779) (2,770,858) (13,336,119) (9,542,600)    
Transaction, PubCo. Expenses and Stock-based compensation 2,361,139 1,480,516 7,703,470 4,760,311    
Gross profit 2,325,097 742,584 7,670,648 2,178,865 3,105,337 3,116,682
Total expenses 6,755,303 3,514,342 21,848,431 11,725,190 16,573,081 12,912,233
EBITDA         (13,418,786) (18,062,391)
Adjusted EBIDTA (4,430,206) (2,771,758) (14,177,783) (9,546,325) (13,467,744) (9,795,551)
Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Revenue 2,844,508 1,080,607 9,350,573 3,228,276 4,527,879 4,561,300
Cost of revenue 519,411 338,023 1,679,925 1,049,411 1,422,542 1,444,618
Gross profit 2,325,097 742,584 7,670,648 2,178,865 3,105,337 3,116,682
Expenses            
People 2,263,002 1,303,100 6,222,683 3,879,525 6,227,130 5,809,973
Marketing and advertising 540,548 427,651 2,126,243 1,357,397 1,592,105 941,737
Technology 807,510 153,297 2,459,965 583,722 974,204 628,998
Other segment expenses 488,677 [1] 148,878 [2] 2,494,406 [1] 1,140,510 [2]   7,679,506 [3]
Total operating expenses 4,099,737 2,032,926 13,303,297 6,961,154 9,611,814 15,060,214
Adjusted EBITDA (1,774,640) (1,290,342) (5,632,649) (4,782,289) (6,506,477) (11,943,532)
Transaction, PubCo. Expenses and Stock-based compensation         6,912,309 6,118,859
Gross profit 2,325,097 742,584 7,670,648 2,178,865 3,105,337 3,116,682
Other segment expenses [4]         818,375  
Total expenses 4,099,737 2,032,926 13,303,297 6,961,154 9,611,814 15,060,214
EBITDA         (13,418,786) $ (18,062,391)
Adjusted EBIDTA (4,135,779) (2,770,858) $ (13,336,119) (9,542,600)    
Operating Segments [Member] | Open Reel [Member]            
Expenses            
Business acquisition, effective date of acquisition     Dec. 18, 2024     Dec. 18, 2024
Adjusted EBIDTA     $ 0     $ 0
Banzai Operating [Member]            
Expenses            
Adjusted EBITDA (3,952,506) (2,770,858) (13,631,961) (9,542,600)    
Transaction, PubCo. Expenses and Stock-based compensation 2,328,754 1,480,516 7,350,603 4,760,311    
EBITDA         (13,484,311) (18,062,391)
Banzai Operating [Member] | Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Revenue 1,143,619 1,080,607 3,314,643 3,228,276 4,305,429 4,561,300
Cost of revenue 377,481 338,023 1,122,552 1,049,411 1,407,564 1,444,618
Gross profit 766,138 742,584 2,192,091 2,178,865 2,897,865 3,116,682
Expenses            
People 1,427,945 1,303,100 4,034,874 3,879,525 6,209,488 5,809,973
Marketing and advertising 408,425 427,651 1,658,275 1,357,397 1,587,085 941,737
Technology 215,309 153,297 745,930 583,722 861,775 628,998
Other segment expenses 338,211 [1] 148,878 [2] 2,034,370 [1] 1,140,510 [2]   7,679,506 [3]
Total operating expenses 2,389,890 2,032,926 8,473,449 6,961,154 9,469,867 15,060,214
Adjusted EBITDA (1,623,752) (1,290,342) (6,281,358) (4,782,289) (6,572,002) (11,943,532)
Transaction, PubCo. Expenses and Stock-based compensation         6,912,309 6,118,859
Gross profit 766,138 742,584 2,192,091 2,178,865 2,897,865 3,116,682
Other segment expenses [4]         811,519  
Total expenses 2,389,890 2,032,926 8,473,449 6,961,154 9,469,867 15,060,214
EBITDA         (13,484,311) (18,062,391)
Adjusted EBIDTA (3,952,506) (2,770,858) (13,631,961) (9,542,600)    
Open Reel [Member]            
Expenses            
Adjusted EBITDA (280,534) (365,821)    
Transaction, PubCo. Expenses and Stock-based compensation 32,385 352,867    
EBITDA         65,525
Open Reel [Member] | Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Revenue 1,355,810 4,184,291 222,450 [5]
Cost of revenue 80,425 232,927 14,978 [5]
Gross profit 1,275,385 3,951,364 207,472 [5]
Expenses            
People 711,530 1,977,525 17,642 [5]
Marketing and advertising 26,018 83,512 5,020 [5]
Technology 576,169 1,646,430 112,429 [5]
Other segment expenses 209,817 [1] [2] 256,851 [1] [2]   [3],[5]
Total operating expenses 1,523,534 3,964,318 141,947 [5]
Adjusted EBITDA (248,149) (12,954) 65,525 [5]
Transaction, PubCo. Expenses and Stock-based compensation         [5]
Gross profit 1,275,385 3,951,364 207,472 [5]
Other segment expenses [4]         6,856  
Total expenses 1,523,534 3,964,318 141,947 [5]
EBITDA         $ 65,525 [5]
Adjusted EBIDTA (280,534) (365,821)    
Vidello Limited [Member]            
Expenses            
Adjusted EBITDA 97,261 661,663 [6]    
Transaction, PubCo. Expenses and Stock-based compensation [6]    
Vidello Limited [Member] | Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Revenue 345,079 1,851,639 [6]    
Cost of revenue 61,505 324,446 [6]    
Gross profit 283,574 1,527,193 [6]    
Expenses            
People 123,527 210,284 [6]    
Marketing and advertising 106,105 384,456 [6]    
Technology 16,032 67,605 [6]    
Other segment expenses (59,351) [1] [2] 203,185 [1] [2],[6]    
Total operating expenses 186,313 865,530 [6]    
Adjusted EBITDA 97,261 661,663 [6]    
Gross profit 283,574 1,527,193 [6]    
Total expenses 186,313 865,530 [6]    
Adjusted EBIDTA $ 97,261 $ 661,663    
[1] Other segment expenses for each reportable segment includes provision for credit losses, foreign currency exchange rate changes, travel and entertainment expenses, professional expenses other than those included in transaction and PubCo. expenses, insurance expenses, and expenses related to licenses.
[2] Other segment expenses for each reportable segment includes travel and entertainment expenses, professional expenses other than those included in transaction and PubCo. expenses, the SEPA commitment fee expense and deferred fee expense, the GEM warrant expense, and the GEM commitment fee expense.
[3] Other segment expenses for each reportable segment includes travel and entertainment expenses, professional expenses other than those included in transaction and PubCo. expenses, SEPA commitment fee and deferred fee expense, GEM warrant expense, and GEM commitment fee expense.
[4] Other segment expenses for each reportable segment includes travel and entertainment expenses, professional expenses other than those included in transaction and PubCo. expenses, insurance expenses, and expenses related to licenses.
[5] The OpenReel acquisition occurred on December 18, 2024 (refer to Note 5) and therefore is presented at $0 for comparative purposes.
[6] The OpenReel acquisition occurred on December 18, 2024 and therefore is presented at $0 for comparative purposes. The Vidello acquisition occurred on January 31, 2025 (refer to Note 4) and therefore is presented at $0 for comparative purposes.