Aegis Value Fund
 
Schedule of Investments
 
September 30, 2025 (Unaudited)
 
   
COMMON STOCKS - 82.4%
 
Shares
   
Value
 
Consumer Discretionary - 0.9%
       
Household Durables - 0.9%
           
Bassett Furniture Industries, Inc. (a)
   
456,855
   
$
7,145,212
 
           

 
Specialty Retail - 0.0%(b)
               
Reitmans CAD LDT A (c)
   
241,361
     
353,795
 
Total Consumer Discretionary
     
7,499,007
 
                 
Energy - 31.0%(d)
         
Energy Equipment & Services - 10.0%
               
ACT Energy Technologies Ltd. (c)
   
1,363,606
     
4,801,085
 
AKITA Drilling Ltd. - Class A (c)
   
6,652,685
     
9,799,529
 
Enerflex Ltd.
   
511,060
     
5,509,227
 
Koil Energy Solutions, Inc. (a) (c)
   
766,584
     
1,663,487
 
Natural Gas Services Group, Inc. (a)
   
660,289
     
18,481,489
 
Precision Drilling Corp. (c)
   
441,053
     
24,839,933
 
STEP Energy Services Ltd. (c)(e)
   
858,647
     
3,325,506
 
Tidewater, Inc. (c)
   
266,406
     
14,207,432
 
Wolverine Energy & Infrastructure, Inc. (c)(f)
   
475,591
     
0
 
             
82,627,688
 
Oil, Gas & Consumable Fuels - 21.0%
               
ARC Resources Ltd.
   
477,703
     
8,711,721
 
Ardmore Shipping Corp.
   
67,645
     
802,946
 
Athabasca Oil Corp. (c)
   
3,653,213
     
17,482,502
 
Cenovus Energy, Inc.
   
894,640
     
15,190,302
 
International Petroleum Corp. (c)
   
1,839,691
     
30,694,564
 
MEG Energy Corp. (c)
   
1,521,778
     
30,704,553
 
Noram Drilling AS
   
456,768
     
1,244,955
 
North American Construction Group Ltd.
   
813,874
     
11,561,607
 
Parex Resources, Inc.
   
687,231
     
8,982,347
 
PBF Energy, Inc. - Class A
   
602,476
     
18,176,701
 
SEPLAT Energy PLC (e)
   
3,133,891
     
12,240,126
 
Total Energy Services, Inc.
   
615,510
     
6,368,718
 
Vermilion Energy, Inc.
   
1,625,494
     
12,696,069
 
             
174,857,111
 
Total Energy
     
257,484,799
 
                 
Financials - 4.0%
         
Banks - 3.6%
               
Bank of Cyprus Holdings PLC
   
3,143,618
     
29,820,281
 
           
$
 
Capital Markets - 0.4%
               
Hennessy Advisors, Inc.
   
140,536
     
1,479,844
 
Westwood Holdings Group, Inc.
   
97,606
     
1,609,523
 
             
3,089,367
 
Total Financials
     
32,909,648
 
                 
Materials - 42.0%(d)
         
Diversified Metals & Mining - 10.2%
               
AIC Mines Ltd. (c)
   
20,384,073
     
5,262,435
 
Alphamin Resources Corp.
   
19,227,813
     
13,816,062
 
Amerigo Resources Ltd. (a)
   
18,172,738
     
35,517,602
 
C3 Metals, Inc. (c)
   
1,648,351
     
1,444,987
 
Gunnison Copper Corp. (c)
   
2,483,258
     
642,360
 
Kenmare Resources PLC (a)
   
6,603,188
     
27,903,676
 
Solitario Resources Corp. (c)
   
620,433
     
433,062
 
             
85,020,184
 
Gold, Silver, & Precious Metals & Minerals - 26.2%(d)
               
Asara Resources Ltd. (c)
   
40,000,000
     
2,238,794
 
Brightstar Resources Ltd. (c)
   
16,666,667
     
6,206,444
 
Cabral Gold, Inc. (c)
   
12,911,156
     
4,267,537
 
Catalyst Metals Ltd. (c)
   
4,033,416
     
21,015,610
 
DPM Metals, Inc.
   
606,525
     
13,444,921
 
Eldorado Gold Corp. (c)
   
374,946
     
10,827,822
 
Equinox Gold Corp. (c)
   
4,637,450
     
51,949,303
 
Erdene Resource Development Corp. (c)
   
1,996,056
     
14,815,881
 
Galiano Gold, Inc. (c)
   
6,332,700
     
13,787,513
 
Glencore PLC
   
2,179,279
     
10,036,944
 
GoldQuest Mining Corp. (c)
   
2,849,300
     
2,108,773
 
i-80 Gold Corp. (c)
   
1,064,476
     
1,017,283
 
Liberty Gold Corp. (c)
   
380,500
     
172,246
 
Loncor Gold, Inc. (c)
   
5,142,858
     
4,360,547
 
Metals Exploration PLC (c)
   
8,249,895
     
1,542,244
 
Minera Alamos, Inc. (c)
   
37,519,185
     
11,390,282
 
Mundoro Capital, Inc. (c)
   
2,714,573
     
448,625
 
Newcore Gold Ltd. (a) (c)
   
16,000,002
     
9,772,222
 
Orezone Gold Corp. (c)
   
12,406,848
     
12,837,437
 
Perseus Mining Ltd.
   
5,226,073
     
16,813,638
 
Revival Gold, Inc. (c)
   
8,183,049
     
4,174,725
 
Robex Resources, Inc. (c)
   
383,500
     
1,019,580
 
Tesoro Gold Ltd. (c)
   
10,766,258
     
440,749
 
Toubani Resources Ltd. (c)
   
1,300,000
     
356,999
 
TriStar Gold, Inc. (c)
   
351,164
     
41,634
 
Troilus Gold Corp. (c)
   
2,773,220
     
2,530,710
 
             
217,618,463
 
Mining Services - 4.0%
               
Capital Ltd. (a)
   
16,596,969
     
23,772,136
 
Geodrill Ltd. (a) (c)
   
3,956,698
     
9,751,724
 
             
33,523,860
 
Paper & Forest Products - 0.8%
               
Canfor Pulp Products, Inc. (c)
   
174,467
     
48,265
 
Conifex Timber, Inc. (a) (c)
   
2,346,913
     
438,455
 
Interfor Corp. (c)
   
773,473
     
5,641,123
 
Mercer International, Inc.
   
264,447
     
761,607
 
             
6,889,450
 
Steel - 0.8%
               
Algoma Steel Group, Inc.
   
1,727,084
     
6,130,484
 
Total Materials
     
349,182,441
 
                 
Utilities - 4.5%
         
Independent Power and Renewable Electricity Producers - 4.5%
               
Hallador Energy Company (c)
   
1,908,758
     
37,354,394
 
TOTAL COMMON STOCKS (Cost $402,368,715)
     
684,430,289
 
                 
WARRANTS - 0.0%(b)
 
Contracts
   
Value
 
Materials - 0.0%(b)
         
Gold, Silver, & Precious Metals & Minerals — 0.0%(b)
         
Revival Gold, Inc., Expires 11/30/2026, Exercise Price $0.45  (c)
   
1,428,572
     
351,574
 
TOTAL WARRANTS (Cost $0)
     
351,574
 
                 
SHORT-TERM INVESTMENTS
 
U.S. TREASURY BILLS - 17.2%
 
Par
   
Value
 
2.09%, 10/02/2025 (g)
   
4,000,000
     
3,999,536
 
3.69%, 10/09/2025 (g)
   
6,000,000
     
5,994,466
 
3.92%, 10/16/2025 (g)
   
6,000,000
     
5,989,545
 
4.00%, 10/23/2025 (g)
   
6,000,000
     
5,984,679
 
4.05%, 10/30/2025 (g)
   
6,000,000
     
5,979,746
 
4.02%, 11/06/2025 (g)
   
6,000,000
     
5,975,239
 
4.02%, 11/13/2025 (g)
   
6,000,000
     
5,970,553
 
3.93%, 11/20/2025 (g)
   
6,000,000
     
5,966,598
 
3.84%, 11/28/2025 (g)
   
6,000,000
     
5,962,244
 
3.84%, 12/04/2025 (g)
   
6,000,000
     
5,958,453
 
3.79%, 12/11/2025 (g)
   
6,000,000
     
5,954,560
 
3.81%, 12/18/2025 (g)
   
6,000,000
     
5,949,822
 
3.81%, 12/26/2025 (g)
   
6,000,000
     
5,944,817
 
3.81%, 01/02/2026 (g)
   
6,000,000
     
5,940,374
 
3.73%, 01/08/2026 (g)
   
6,000,000
     
5,937,762
 
3.74%, 01/15/2026 (g)
   
6,000,000
     
5,933,220
 
3.75%, 01/22/2026 (g)
   
6,000,000
     
5,928,718
 
3.74%, 01/29/2026 (g)
   
6,000,000
     
5,924,504
 
3.71%, 02/05/2026 (g)
   
6,000,000
     
5,920,863
 
3.69%, 02/12/2026 (g)
   
6,000,000
     
5,916,923
 
3.70%, 02/19/2026 (g)
   
6,000,000
     
5,912,537
 
3.70%, 02/26/2026 (g)
   
6,000,000
     
5,907,993
 
3.71%, 03/05/2026 (g)
   
6,000,000
     
5,903,635
 
3.71%, 03/12/2026 (g)
   
6,000,000
     
5,899,290
 
3.71%, 03/19/2026 (g)
   
2,000,000
     
1,965,003
 
TOTAL U.S. TREASURY BILLS (Cost $142,724,122)
     
142,721,080
 
                 
TOTAL INVESTMENTS - 99.6% (Cost $545,092,837)
     
827,502,943
 
Other Assets in Excess of Liabilities - 0.4%
     
3,585,165
 
TOTAL NET ASSETS - 100.0%
         
$
831,088,108
 
                 
Par amount is in USD unless otherwise indicated.
         
Percentages are stated as a percent of net assets.
For purposes of these financial statements, the securities in the portfolio have been organized utilizing their respective Global Industry Classification Standard (“GICS®”) code. The Fund does not rely exclusively on GICS® Industry classifications for purposes of its industry concentration policy. For example, within the Metals & Mining sector, the Fund uses the GICS® Sub-Industry classifications, or aggregate thereof as shown above, for purposes of determining compliance with its industry concentration policy. In addition, in cases where a holding has been judged by Aegis Financial Corporation (“Advisor”) to be misclassified by GICS®, or has not been classified by GICS®, the Fund uses a Fund-determined GICS® framework classification.
         
   
The Global Industry Classification Standard ("GICS®") was developed by and/or is the exclusive property of MSCI, Inc. ("MSCI") and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services.
 
   
More narrow industries are utilized for compliance purposes, whereas broad sectors are utilized for reporting purposes.
 

PLC - Public Limited Company

(a)
Affiliated security as defined by the Investment Company Act of 1940.
(b)
Represents less than 0.05% of net assets.
(c)
Non-income producing security.
(d)
To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
(e)
All or a portion of this position was purchased in a private placement transaction and may be a restricted security as defined in Rule 144A under the Securities Act of 1933. Resale may only be available to Qualified Institutional Buyers or through sales on certain offshore exchanges as allowed under Rule 904 of Regulation S.
(f)
Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as Valuation Designee. These securities represented $0 or 0.0% of net assets as of September 30, 2025.
(g)
The rate shown is the annualized yield as of September 30, 2025.


Allocation of Portfolio Holdings by Country as of September 30, 2025
 
(% of Net Assets)
 
Canada
 
$
400,280,962
     
48.3
%
United States
   
243,956,218
     
29.4
 
Ireland
   
58,526,903
     
7.0
 
Australia
   
52,334,669
     
6.2
 
Mauritius
   
37,588,198
     
4.5
 
Nigeria
   
12,240,126
     
1.5
 
Switzerland
   
10,036,944
     
1.2
 
Ghana
   
9,751,724
     
1.2
 
United Kingdom
   
1,542,244
     
0.2
 
Norway
   
1,244,955
     
0.1
 
Other Assets in Excess of Liabilities
   
3,585,165
     
0.4
 
   
$
831,088,108
     
100.0
%


Investment Valuation
Investments in securities traded on a national securities exchange (or reported on the NASDAQ National Market) are stated at the last reported sales price or a market’s official close price on the day of valuation; other securities traded in the over-the-counter market and listed securities for which no sale was reported on that date are stated at the last close price, or the average of bid and ask price for NASDAQ National Market securities. Short-term (less than 60 days maturity) notes are stated at amortized cost, which is equivalent to value. Restricted securities, securities for which market quotations are not readily available, and securities with market quotations that Aegis Financial Corporation (the “Advisor”) does not believe are reflective of market value are valued at fair value as determined by the Advisor under the supervision of the Board of Trustees.
 
The valuation assigned to fair valued securities for purposes of calculating the Fund’s net asset value (“NAV”) may differ from the security’s most recent closing market price and from the prices used by other mutual funds to calculate their NAVs. Where a security is traded in more than one market, which may include foreign markets, the securities are generally valued on the market considered by the Advisor to be the primary market. The Fund will value its foreign securities in U.S. dollars on the basis of the then-prevailing currency exchange rates.
             
Summary of Fair Value Exposure at September 30, 2025
In accordance with accounting principles generally accepted in the United States of America (“GAAP”), fair value is defined as the price that the Fund would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. GAAP establishes a three-tier hierarchy to distinguish between (1) inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the reporting entity  (observable inputs) and (2) inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances (unobservable inputs) and to establish classification of fair value measurements for disclosure purposes. Various inputs are used in determining the value of the Fund’s investments. The inputs are summarized in the three broad levels listed below:
             
Level 1 – quoted prices in active markets for identical securities. An active market for the security is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value.
             
Level 2 – other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.), quoted prices for identical or similar assets in markets that are not active, and inputs that are derived principally from or corroborated by observable market data. An adjustment to any observable input that is significant to the fair value may render the measurement a Level 3 measurement.
             
Level 3 – significant unobservable inputs, including the Fund’s own assumptions in determining the fair value of investments.
             
Common stocks, preferred stocks and warrants. Securities traded or dealt in one or more domestic securities exchanges, excluding the National Association of Securities Dealers’ Automated Quotation System (“NASDAQ”), and not subject to restrictions against resale shall be valued on the business day as of which such value is being determined at the close of the exchange representing the principal market for such securities at the last quoted sales price or in the absence of a sale, at the mean of the last bid and asked prices. Securities traded or dealt in upon the NASDAQ and not subject to restrictions against resale shall be valued in accordance with the NASDAQ Official Closing Price. Securities traded on the NASDAQ Stock Market for which there were no transactions on a particular day are valued at the mean of the last bid and asked prices. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy. Stocks traded on inactive markets or valued by reference to similar instruments are categorized in Level 2.
             
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the inputs used to value the Fund’s investments as of September 30, 2025:

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Common Stocks
                       
Consumer Discretionary
 
$
7,499,007
   
$
-
   
$
-
   
$
7,499,007
 
Energy
   
245,244,673
     
12,240,126
     
-
     
257,484,799
 
Financials
   
3,089,367
     
29,820,281
     
-
     
32,909,648
 
Materials
   
258,907,152
     
90,275,289
     
-
     
349,182,441
 
Utilities
   
37,354,394
     
-
     
-
     
37,354,394
 
Warrants
                               
Materials
   
-
     
351,574
     
-
     
351,574
 
Short-Term Investments
                               
U.S. Treasury Bills
   
-
     
142,721,080
     
-
     
142,721,080
 
Total
 
$
552,094,593
   
$
275,408,350
   
$
-
   
$
827,502,943
 
                                 
The following is a reconciliation of the Fund's Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended September 30, 2025:
 
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
           
Investments in
Securities
 
Beginning balance as of December 31, 2024
                   
$
0
 
Purchases
                           
-
 
Sales
                           
-
 
Realized gain included in earnings
                           
-
 
Change in unrealized depreciation
                           
-
 
Transfer into Level 3 during the period
                           
-
 
Ending balance as of September 30, 2025
                   
$
0
 
                                 
Change in unrealized depreciation still held as of September 30, 2025
           
$
-
 



Aegis Value Fund
Portfolio Characteristics
September 30, 2025 (Unaudited)

Industry Breakdown
                 
      
% of the Fund’s Net Assets
 
Common Stocks
               
82.4%

Consumer Discretionary
         
0.9%

       
Household Durables
   
0.9%

               
Specialty Retail*
   
0.0%

               
         
               
Energy
     
   
31.0%

       
Energy Equipment & Services
   
10.0%

               
Oil, Gas & Consumable Fuels
   
21.0%

               
         
               
Financials
     
   
4.0%

       
Banks
   
3.6%

               
Capital Markets
   
0.4%

               
         
               
Materials
     
   
42.0%

       
Diversified Metals & Mining
   
10.2%

               
Gold, Silver, & Precious Metals & Minerals
   
26.2%

               
Mining Services
   
4.0%

               
Paper & Forest Products
   
0.8%

               
Steel
   
0.8%

               
         
               
Utilities
     
   
4.5%

       
Independent Power and Renewable Electricity Producers
   
4.5%

               
         
               
Warrants*
     
           
0.0%

Materials*
     
   
0.0%

       
Gold, Silver, & Precious Metals & Minerals*
   
0.0%

               
                           
Short-Term Investments
                       
United States Treasury Bills
                   
17.2%

                           
Total Investments
                   
99.6%

Other Assets in Excess of Liabilities
                   
0.4%

Total Net Assets
                   
100.0%

                           
*   Percentage rounds to less than 0.05% of total net assets.
                       



Aegis Value Fund
Investments in Affiliated Companies(1)

Investments representing 5% or more of the outstanding voting securities of a portfolio company result in that company being considered an affiliated company, as defined in the 1940 Act. The aggregate value of all securities of affiliated companies held in the Aegis Value Fund as of September 30, 2025, amounted to $831,088,108 representing 18.06% of net assets. A summary of affiliated transactions for the period ended September 30, 2025, is as follows:
 
                         
   
Share Balance
December 31, 2024
   
Additions
   
Deductions
   
Share Balance
September 30, 2025
 
Amerigo Resources Ltd.
   
18,172,738
     
-
     
-
     
18,172,738
 
Bassett Furniture Industries, Inc.
   
456,855
     
-
     
-
     
456,855
 
Cabral Gold, Inc. (2)
   
12,911,156
     
-
     
-
     
12,911,156
 
Capital Ltd.
   
12,499,977
     
4,096,992
     
-
     
16,596,969
 
Conifex Timber, Inc.
   
2,346,913
     
-
     
-
     
2,346,913
 
Geodrill Ltd.
   
3,956,698
     
-
     
-
     
3,956,698
 
Kenmare Resources PLC (3)
   
3,957,622
     
2,645,566
     
-
     
6,603,188
 
Koil Energy Solutions, Inc.
   
766,584
     
-
     
-
     
766,584
 
Minera Alamos, Inc. (2)
   
37,611,661
     
-
     
(92,476
)
   
37,519,185
 
Natural Gas Services Group, Inc.
   
660,289
     
-
     
-
     
660,289
 
Newcore Gold Ltd.
   
16,000,002
     
-
     
-
     
16,000,002
 
 
                               
 
 
Value
December 31, 2024
   
Acquisitions
   
Dispositions
   
Corporate Actions
 
Amerigo Resources Ltd.
   
19,722,057
     
-
     
-
     
-
 
Bassett Furniture Industries, Inc.
   
6,318,305
     
-
     
-
     
-
 
Cabral Gold, Inc. (2)
   
1,841,307
     
-
     
-
     
-
 
Capital Ltd.
   
12,675,398
     
3,939,265
     
-
     
-
 
Conifex Timber, Inc.
   
481,644
     
-
     
-
     
-
 
Geodrill Ltd.
   
8,450,425
     
-
     
-
     
-
 
Kenmare Resources PLC (3)
   
15,676,313
     
11,092,288
     
-
     
-
 
Koil Energy Solutions, Inc.
   
1,770,809
     
-
     
-
     
-
 
Minera Alamos, Inc. (2)
   
6,541,386
     
-
     
(27,946
)
   
-
 
Natural Gas Services Group, Inc.
   
17,695,745
     
-
     
-
     
-
 
Newcore Gold Ltd.
   
3,450,555
     
-
     
-
     
-
 
Total
 
$
94,623,944
   
$
15,031,553
   
$
(27,946
)
 
$
-
 
                                 
   
Realized
Gain (Loss)
   
Change in
Unrealized
Appreciation (Depreciation)
   
Value
September 30, 2025
   
Dividend Income
 
Amerigo Resources Ltd.
   
-
     
15,795,545
     
35,517,602
     
995,625
 
Bassett Furniture Industries, Inc.
   
-
     
826,907
     
7,145,212
     
274,113
 
Cabral Gold, Inc. (2)
   
-
     
2,426,230
     
4,267,537
     
-
 
Capital Ltd.
   
-
     
7,157,473
     
23,772,136
     
418,827
 
Conifex Timber, Inc.
   
-
     
(43,189
)
   
438,455
     
-
 
Geodrill Ltd.
   
-
     
1,301,299
     
9,751,724
     
-
 
Kenmare Resources PLC (3)
   
-
     
1,135,075
     
27,903,676
     
1,246,011
 
Koil Energy Solutions, Inc.
   
-
     
(107,322
)
   
1,663,487
     
-
 
Minera Alamos, Inc. (2)
   
17,210
     
4,859,632
     
11,390,282
     
-
 
Natural Gas Services Group, Inc.
   
-
     
785,744
     
18,481,489
     
66,029
 
Newcore Gold Ltd.
   
-
     
6,321,667
     
9,772,222
     
-
 
Total
 
$
17,210
   
$
40,459,061
   
$
150,103,822
   
$
3,000,605
 

(1)         
As a result of the Aegis Value Fund’s beneficial ownership of common stock of these companies, regulators require that the Fund state that it may be deemed an affiliate of the respective issuer. The Fund disclaims that the “affiliated persons” are affiliates of the Distributor, Advisor, Funds or any other client of the Advisor.
(2)
This security was not affiliated as of September 30, 2025.
     
(3)
As a result of the Aegis Value Fund’s beneficial ownership of common stock of these companies, regulators require that the Fund state that it may be deemed an affiliate of the respective issuer. The Fund disclaims that the “affiliated persons” are affiliates of the Distributor, Advisor, Funds or any other client of the Advisor.