|
SECURITY
|
VALUE AT
12/31/24
|
PURCHASES
|
SALES
|
NET REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
9/30/25
|
BALANCE
OF SHARES
HELD AT
9/30/25
|
DISTRIBUTIONS
RECEIVED (a)
|
|
AFFILIATED UNDERLYING FUNDS 99.3% OF NET ASSETS
|
||||||||
|
|
||||||||
|
U.S. Stocks 38.3%
|
||||||||
|
Large-Cap 34.1%
|
||||||||
|
Schwab U.S. Large-Cap ETF
|
$56,732,447
|
$6,150,064
|
($9,958,177
)
|
$2,693,085
|
$4,909,135
|
$60,526,554
|
2,297,895
|
$506,410
|
|
Small-Cap 4.2%
|
||||||||
|
Schwab U.S. Small-Cap ETF
|
7,018,197
|
1,106,490
|
(1,280,525
)
|
24,680
|
575,827
|
7,444,669
|
266,834
|
63,101
|
|
|
|
|
|
|
|
67,971,223
|
|
|
|
|
||||||||
|
International Stocks 22.2%
|
||||||||
|
Developed Markets 19.0%
|
||||||||
|
Schwab International Equity ETF
|
26,736,311
|
1,257,273
|
(5,826,917
)
|
626,729
|
5,614,676
|
28,408,072
|
1,220,278
|
176,538
|
|
Schwab International Small-Cap Equity
ETF
|
5,024,024
|
87,278
|
(1,207,925
)
|
149,885
|
1,289,111
|
5,342,373
|
117,389
|
11,527
|
|
|
|
|
|
|
|
33,750,445
|
|
|
|
Emerging Markets 3.2%
|
||||||||
|
Schwab Emerging Markets Equity ETF
|
5,334,335
|
106,782
|
(996,007
)
|
127,384
|
1,111,051
|
5,683,545
|
170,319
|
6,536
|
|
|
|
|
|
|
|
39,433,990
|
|
|
|
|
||||||||
|
Real Estate 4.7%
|
||||||||
|
U.S. REITs 4.7%
|
||||||||
|
Schwab U.S. REIT ETF
|
7,746,121
|
1,079,068
|
(822,046
)
|
11,547
|
191,034
|
8,205,724
|
380,423
|
149,541
|
|
|
||||||||
|
Fixed Income 30.9%
|
||||||||
|
Inflation-Protected Bond 1.0%
|
||||||||
|
Schwab U.S. TIPS ETF
|
1,656,659
|
212,530
|
(185,987
)
|
(6,298
)
|
79,670
|
1,756,574
|
65,179
|
39,796
|
|
Intermediate-Term Bond 26.0%
|
||||||||
|
Schwab U.S. Aggregate Bond ETF
|
43,532,040
|
4,602,351
|
(3,455,472
)
|
(526,275
)
|
2,030,214
|
46,182,858
|
1,967,740
|
1,203,840
|
|
Treasury Bond 3.9%
|
||||||||
|
Schwab Short-Term U.S. Treasury ETF
|
6,484,362
|
713,126
|
(372,896
)
|
(24,268
)
|
115,514
|
6,915,838
|
283,436
|
182,547
|
|
|
|
|
|
|
|
54,855,270
|
|
|
|
|
||||||||
|
Money Market Funds 3.2%
|
||||||||
|
Schwab Government Money Fund, Ultra
Shares, 4.01% (b)
|
5,525,791
|
165,935
|
—
|
—
|
—
|
5,691,726
|
5,691,725
|
176,675
|
|
Total Affiliated Underlying Funds
(Cost $111,873,530)
|
$165,790,287
|
$15,480,897
|
($24,105,952
)
|
$3,076,469
|
$15,916,232
|
$176,157,933
|
|
$2,516,511
|
|
Total Investments in Securities
(Cost $111,873,530)
|
|
|
|
|
|
$176,157,933
|
|
|
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
|
(b)
|
The rate shown is the annualized 7-day yield.
|
|
ETF —
|
Exchange-Traded Fund
|
|
REIT —
|
Real Estate Investment Trust
|
|
TIPS —
|
Treasury Inflation Protected Securities
|