|
SECURITY
|
VALUE AT
12/31/24
|
PURCHASES
|
SALES
|
NET REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
9/30/25
|
BALANCE
OF SHARES
HELD AT
9/30/25
|
DISTRIBUTIONS
RECEIVED (a)
|
|
AFFILIATED UNDERLYING FUNDS 99.5% OF NET ASSETS
|
||||||||
|
|
||||||||
|
U.S. Stocks 46.0%
|
||||||||
|
Large-Cap 39.7%
|
||||||||
|
Schwab U.S. Large-Cap ETF
|
$64,179,648
|
$5,982,059
|
($8,571,652
)
|
$1,878,096
|
$6,811,842
|
$70,279,993
|
2,668,185
|
$585,344
|
|
Small-Cap 6.3%
|
||||||||
|
Schwab U.S. Small-Cap ETF
|
10,224,967
|
1,520,230
|
(1,429,901
)
|
15,555
|
884,084
|
11,214,935
|
401,969
|
94,305
|
|
|
|
|
|
|
|
81,494,928
|
|
|
|
|
||||||||
|
International Stocks 30.1%
|
||||||||
|
Developed Markets 24.7%
|
||||||||
|
Schwab International Equity ETF
|
34,042,868
|
1,697,179
|
(6,642,617
)
|
711,194
|
7,362,831
|
37,171,455
|
1,596,712
|
231,190
|
|
Schwab International Small-Cap Equity
ETF
|
5,994,052
|
180,974
|
(1,381,822
)
|
181,832
|
1,569,530
|
6,544,566
|
143,805
|
14,073
|
|
|
|
|
|
|
|
43,716,021
|
|
|
|
Emerging Markets 5.4%
|
||||||||
|
Schwab Emerging Markets Equity ETF
|
8,743,321
|
477,355
|
(1,744,967
)
|
201,467
|
1,884,397
|
9,561,573
|
286,532
|
10,916
|
|
|
|
|
|
|
|
53,277,594
|
|
|
|
|
||||||||
|
Real Estate 6.0%
|
||||||||
|
U.S. REITs 6.0%
|
||||||||
|
Schwab U.S. REIT ETF
|
9,813,286
|
1,723,010
|
(1,129,224
)
|
14,321
|
249,006
|
10,670,399
|
494,687
|
192,944
|
|
|
||||||||
|
Fixed Income 14.0%
|
||||||||
|
Intermediate-Term Bond 14.0%
|
||||||||
|
Schwab U.S. Aggregate Bond ETF
|
22,679,774
|
3,393,879
|
(2,144,841
)
|
(347,380
)
|
1,147,616
|
24,729,048
|
1,053,645
|
639,081
|
|
|
||||||||
|
Money Market Funds 3.4%
|
||||||||
|
Schwab Government Money Fund, Ultra
Shares, 4.01% (b)
|
5,876,742
|
176,473
|
—
|
—
|
—
|
6,053,215
|
6,053,215
|
187,896
|
|
Total Affiliated Underlying Funds
(Cost $95,909,832)
|
$161,554,658
|
$15,151,159
|
($23,045,024
)
|
$2,655,085
|
$19,909,306
|
$176,225,184
|
|
$1,955,749
|
|
Total Investments in Securities
(Cost $95,909,832)
|
|
|
|
|
|
$176,225,184
|
|
|
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
|
(b)
|
The rate shown is the annualized 7-day yield.
|
|
ETF —
|
Exchange-Traded Fund
|
|
REIT —
|
Real Estate Investment Trust
|