|
SECURITY
|
VALUE AT
12/31/24
|
PURCHASES
|
SALES
|
NET REALIZED
GAINS (LOSSES)
|
NET CHANGE IN
UNREALIZED
APPRECIATION
(DEPRECIATION)
|
VALUE AT
9/30/25
|
BALANCE
OF SHARES
HELD AT
9/30/25
|
DISTRIBUTIONS
RECEIVED (a)
|
|
AFFILIATED UNDERLYING FUNDS 99.3% OF NET ASSETS
|
||||||||
|
|
||||||||
|
U.S. Stocks 28.8%
|
||||||||
|
Large-Cap 26.0%
|
||||||||
|
Schwab U.S. Large-Cap ETF
|
$21,122,381
|
$3,138,605
|
($4,807,189
)
|
$343,894
|
$2,420,889
|
$22,218,580
|
843,530
|
$186,316
|
|
Small-Cap 2.8%
|
||||||||
|
Schwab U.S. Small-Cap ETF
|
2,286,800
|
456,784
|
(517,886
)
|
(2,646
)
|
192,279
|
2,415,331
|
86,571
|
20,324
|
|
|
|
|
|
|
|
24,633,911
|
|
|
|
|
||||||||
|
International Stocks 15.0%
|
||||||||
|
Developed Markets 13.0%
|
||||||||
|
Schwab International Equity ETF
|
8,983,840
|
568,366
|
(2,217,799
)
|
198,377
|
1,878,831
|
9,411,615
|
404,279
|
59,032
|
|
Schwab International Small-Cap Equity ETF
|
1,616,188
|
83,172
|
(455,719
)
|
63,463
|
403,799
|
1,710,903
|
37,594
|
3,741
|
|
|
|
|
|
|
|
11,122,518
|
|
|
|
Emerging Markets 2.0%
|
||||||||
|
Schwab Emerging Markets Equity ETF
|
1,653,696
|
83,615
|
(402,410
)
|
33,703
|
343,177
|
1,711,781
|
51,297
|
1,969
|
|
|
|
|
|
|
|
12,834,299
|
|
|
|
|
||||||||
|
Real Estate 3.3%
|
||||||||
|
U.S. REITs 3.3%
|
||||||||
|
Schwab U.S. REIT ETF
|
2,716,045
|
400,782
|
(346,475
)
|
(1,562
)
|
67,924
|
2,836,714
|
131,512
|
51,525
|
|
|
||||||||
|
Fixed Income 48.9%
|
||||||||
|
Inflation-Protected Bond 3.7%
|
||||||||
|
Schwab U.S. TIPS ETF
|
3,038,254
|
238,129
|
(247,742
)
|
(30,374
)
|
160,866
|
3,159,133
|
117,222
|
71,141
|
|
Intermediate-Term Bond 36.2%
|
||||||||
|
Schwab U.S. Aggregate Bond ETF
|
29,575,898
|
3,784,563
|
(3,362,290
)
|
(519,315
)
|
1,514,429
|
30,993,285
|
1,320,549
|
811,370
|
|
Treasury Bond 9.0%
|
||||||||
|
Schwab Short-Term U.S. Treasury ETF
|
7,313,831
|
1,088,862
|
(813,866
)
|
(52,261
)
|
154,265
|
7,690,831
|
315,198
|
204,087
|
|
|
|
|
|
|
|
41,843,249
|
|
|
|
|
||||||||
|
Money Market Funds 3.3%
|
||||||||
|
Schwab Government Money Fund, Ultra
Shares, 4.01% (b)
|
2,703,638
|
81,188
|
—
|
—
|
—
|
2,784,826
|
2,784,826
|
86,443
|
|
Total Affiliated Underlying Funds
(Cost $62,528,235)
|
$81,010,571
|
$9,924,066
|
($13,171,376
)
|
$33,279
|
$7,136,459
|
$84,932,999
|
|
$1,495,948
|
|
Total Investments in Securities
(Cost $62,528,235)
|
|
|
|
|
|
$84,932,999
|
|
|
|
(a)
|
Distributions received include distributions from net investment income and capital
gains, if any, from the underlying funds. Amounts shown are only
presented for affiliated underlying funds.
|
|
(b)
|
The rate shown is the annualized 7-day yield.
|
|
ETF —
|
Exchange-Traded Fund
|
|
REIT —
|
Real Estate Investment Trust
|
|
TIPS —
|
Treasury Inflation Protected Securities
|