| Schedule of Segment Reporting Information, by Segment |
The following summarizes the information reviewed by the CODM to
evaluate the Company’s Asset Management and Corporate and Other net income (loss) for the period from September 12, 2025 to September 30, 2025, the period from July 1, 2025 to September 11, 2025, and the three months ended September 30, 2024
(amounts in thousands):
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
Investment advisory fees
|
|
|
$246
|
|
|
$—
|
|
|
$246
|
|
Other revenue
|
|
|
—
|
|
|
9
|
|
|
9
|
|
Total revenues
|
|
|
246
|
|
|
9
|
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Fund management and administration
|
|
|
282
|
|
|
—
|
|
|
282
|
|
Employee compensation and benefits
|
|
|
3,129
|
|
|
15,591
|
|
|
18,720
|
|
General and administrative expense
|
|
|
91
|
|
|
354
|
|
|
445
|
|
Marketing and advertising
|
|
|
3
|
|
|
15
|
|
|
18
|
|
Depreciation and amortization
|
|
|
—
|
|
|
12
|
|
|
12
|
|
Total operating expenses
|
|
|
3,505
|
|
|
15,972
|
|
|
19,477
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains/(losses):
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss on digital assets
|
|
|
—
|
|
|
(10,133)
|
|
|
(10,133)
|
|
Other derivative loss
|
|
|
—
|
|
|
(14,731)
|
|
|
(14,731)
|
|
Net investment gains/(losses)
|
|
|
—
|
|
|
(24,864)
|
|
|
(24,864)
|
|
Net operating loss
|
|
|
(3,259)
|
|
|
(40,827)
|
|
|
(44,086)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense):
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
3
|
|
|
65
|
|
|
68
|
|
Transaction costs
|
|
|
—
|
|
|
(7,484)
|
|
|
(7,484)
|
|
Goodwill and intangible asset impairment
|
|
|
—
|
|
|
(140,785)
|
|
|
(140,785)
|
|
Total other income/(expense)
|
|
|
3
|
|
|
(148,204)
|
|
|
(148,201)
|
|
Net loss before income taxes
|
|
|
(3,256)
|
|
|
(189,031)
|
|
|
(192,287)
|
|
Income tax benefit/(expense)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net loss
|
|
|
$(3,256)
|
|
|
$(189,031)
|
|
|
$(192,287)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
Investment advisory fees
|
|
|
$1,283
|
|
|
$—
|
|
|
$1,283
|
|
Other revenue
|
|
|
—
|
|
|
5
|
|
|
5
|
|
Total revenues
|
|
|
1,283
|
|
|
5
|
|
|
1,288
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Fund management and administration
|
|
|
1,251
|
|
|
—
|
|
|
1,251
|
|
Employee compensation and benefits
|
|
|
1,550
|
|
|
1,601
|
|
|
3,151
|
|
General and administrative expense
|
|
|
252
|
|
|
619
|
|
|
871
|
|
Marketing and advertising
|
|
|
10
|
|
|
58
|
|
|
68
|
|
Depreciation and amortization
|
|
|
—
|
|
|
43
|
|
|
43
|
|
Total operating expenses
|
|
|
3,063
|
|
|
2,321
|
|
|
5,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains/(losses):
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss on digital assets
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other derivative loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net investment gains/(losses)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net operating loss
|
|
|
(1,780)
|
|
|
(2,316)
|
|
|
(4,096)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense):
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense)
|
|
|
15
|
|
|
(5)
|
|
|
10
|
|
Transaction costs
|
|
|
—
|
|
|
(10,280)
|
|
|
(10,280)
|
|
Goodwill and intangible asset impairment
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total other income/(expense)
|
|
|
15
|
|
|
(10,285)
|
|
|
(10,270)
|
|
Net loss before income taxes
|
|
|
(1,765)
|
|
|
(12,601)
|
|
|
(14,366)
|
|
Income tax benefit/(expense)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net loss
|
|
|
$(1,765)
|
|
|
$(12,601)
|
|
|
$(14,366)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
Investment advisory fees
|
|
|
$950
|
|
|
$—
|
|
|
$950
|
|
Other revenue
|
|
|
34
|
|
|
—
|
|
|
34
|
|
Total revenues
|
|
|
984
|
|
|
—
|
|
|
984
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Fund management and administration
|
|
|
1,272
|
|
|
—
|
|
|
1,272
|
|
Employee compensation and benefits
|
|
|
2,182
|
|
|
—
|
|
|
2,182
|
|
General and administrative expense
|
|
|
4,404
|
|
|
—
|
|
|
4,404
|
|
Marketing and advertising
|
|
|
89
|
|
|
—
|
|
|
89
|
|
Depreciation and amortization
|
|
|
47
|
|
|
—
|
|
|
47
|
|
Total operating expenses
|
|
|
7,994
|
|
|
—
|
|
|
7,994
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains/(losses):
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss on digital assets
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other derivative loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net investment gains/(losses)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net operating loss
|
|
|
(7,010)
|
|
|
—
|
|
|
(7,010)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense):
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
208
|
|
|
—
|
|
|
208
|
|
Transaction costs
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Goodwill and intangible asset impairment
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total other income/(expense)
|
|
|
208
|
|
|
—
|
|
|
208
|
|
Net loss before income taxes
|
|
|
(6,802)
|
|
|
—
|
|
|
(6,802)
|
|
Income tax benefit/(expense)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net loss
|
|
|
$(6,802)
|
|
|
$—
|
|
|
$(6,802)
|
|
|
|
|
|
|
|
|
|
|
|
The following summarizes the information reviewed by the CODM to
evaluate the Company’s Asset Management and Corporate and Other net income (loss) for the period from September 12, 2025 to September 30, 2025, the period from January 1, 2025 to September 11, 2025, and the nine months ended September 30,
2024 (amounts in thousands):
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
Investment advisory fees
|
|
|
$246
|
|
|
$—
|
|
|
$246
|
|
Other revenue
|
|
|
—
|
|
|
9
|
|
|
9
|
|
Total revenues
|
|
|
246
|
|
|
9
|
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Fund management and administration
|
|
|
282
|
|
|
—
|
|
|
282
|
|
Employee compensation and benefits
|
|
|
3,129
|
|
|
15,591
|
|
|
18,720
|
|
General and administrative expense
|
|
|
91
|
|
|
354
|
|
|
445
|
|
Marketing and advertising
|
|
|
3
|
|
|
15
|
|
|
18
|
|
Depreciation and amortization
|
|
|
—
|
|
|
12
|
|
|
12
|
|
Total operating expenses
|
|
|
3,505
|
|
|
15,972
|
|
|
19,477
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains/(losses):
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss on digital assets
|
|
|
—
|
|
|
(10,133)
|
|
|
(10,133)
|
|
Other derivative loss
|
|
|
—
|
|
|
(14,731)
|
|
|
(14,731)
|
|
Net investment gains/(losses)
|
|
|
—
|
|
|
(24,864)
|
|
|
(24,864)
|
|
Net operating loss
|
|
|
(3,259)
|
|
|
(40,827)
|
|
|
(44,086)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense):
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
3
|
|
|
65
|
|
|
68
|
|
Transaction costs
|
|
|
—
|
|
|
(7,484)
|
|
|
(7,484)
|
|
Goodwill and intangible asset impairment
|
|
|
—
|
|
|
(140,785)
|
|
|
(140,785)
|
|
Total other income/(expense)
|
|
|
3
|
|
|
(148,204)
|
|
|
(148,201)
|
|
Net loss before income taxes
|
|
|
(3,256)
|
|
|
(189,031)
|
|
|
(192,287)
|
|
Income tax benefit/(expense)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net loss
|
|
|
$(3,256)
|
|
|
$(189,031)
|
|
|
$(192,287)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
Investment advisory fees
|
|
|
$4,187
|
|
|
$—
|
|
|
$4,187
|
|
Other revenue
|
|
|
7
|
|
|
28
|
|
|
35
|
|
Total revenues
|
|
|
4,194
|
|
|
28
|
|
|
4,222
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Fund management and administration
|
|
|
4,250
|
|
|
—
|
|
|
4,250
|
|
Employee compensation and benefits
|
|
|
4,861
|
|
|
2,361
|
|
|
7,222
|
|
General and administrative expense
|
|
|
2,672
|
|
|
1,557
|
|
|
4,229
|
|
Marketing and advertising
|
|
|
88
|
|
|
143
|
|
|
231
|
|
Depreciation and amortization
|
|
|
52
|
|
|
97
|
|
|
149
|
|
Total operating expenses
|
|
|
11,923
|
|
|
4,158
|
|
|
16,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains/(losses):
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss on digital assets
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other derivative loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net investment gains/(losses)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net operating loss
|
|
|
(7,729)
|
|
|
(4,130)
|
|
|
(11,859)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense):
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
360
|
|
|
226
|
|
|
586
|
|
Transaction costs
|
|
|
—
|
|
|
(15,717)
|
|
|
(15,717)
|
|
Goodwill and intangible asset impairment
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total other income/(expense)
|
|
|
360
|
|
|
(15,491)
|
|
|
(15,131)
|
|
Net loss before income taxes
|
|
|
(7,369)
|
|
|
(19,621)
|
|
|
(26,990)
|
|
Income tax benefit/(expense)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net loss
|
|
|
$(7,369)
|
|
|
$(19,621)
|
|
|
$(26,990)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
Investment advisory fees
|
|
|
$2,560
|
|
|
$—
|
|
|
$2,560
|
|
Other revenue
|
|
|
55
|
|
|
—
|
|
|
55
|
|
Total revenues
|
|
|
2,615
|
|
|
—
|
|
|
2,615
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
Fund management and administration
|
|
|
3,488
|
|
|
—
|
|
|
3,488
|
|
Employee compensation and benefits
|
|
|
6,465
|
|
|
—
|
|
|
6,465
|
|
General and administrative expense
|
|
|
10,040
|
|
|
—
|
|
|
10,040
|
|
Marketing and advertising
|
|
|
443
|
|
|
—
|
|
|
443
|
|
Depreciation and amortization
|
|
|
141
|
|
|
—
|
|
|
141
|
|
Total operating expenses
|
|
|
20,577
|
|
|
—
|
|
|
20,577
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains/(losses):
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss on digital assets
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other derivative loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net investment gains/(losses)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net operating loss
|
|
|
(17,962)
|
|
|
—
|
|
|
(17,962)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense):
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
500
|
|
|
—
|
|
|
500
|
|
Transaction costs
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Goodwill and intangible asset impairment
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total other income/(expense)
|
|
|
500
|
|
|
—
|
|
|
500
|
|
Net loss before income taxes
|
|
|
(17,462)
|
|
|
—
|
|
|
(17,462)
|
|
Income tax benefit/(expense)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net loss
|
|
|
$(17,462)
|
|
|
$—
|
|
|
$(17,462)
|
|
|
|
|
|
|
|
|
|
|
|
|