v3.25.3
RISKS
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Risks and Uncertainties [Abstract]    
RISKS

17. CONCENTRATIONS, RISKS AND UNCERTAINTIES

 

Credit risk

 

The Company’s primary bank deposits are located in the United States. Those deposits are provided protection under FDIC insurance up to maximum of $250,000. Any deposits in excess of the aforementioned maximum are at risk of loss if those banks become insolvent. The Company is subject to risk borne from credit extended to customers.

 

Interest risk

 

The Company is subject to interest rate risk when its loans become due and require refinancing or if the prime rate adjusts, as the Company’s loans are based on adjustable interest rates.

 

 

Inflation risk

 

Management monitors changes in prices levels. Historically, inflation has not materially impacted the Company’s financial statements; however, significant increases in the cost of labor that cannot be passed on to the Company’s customers could adversely impact the Company’s results of operations.

 

Concentration risks

 SCHEDULE OF CONCENTRATION RISKS

Table 17.1: Revenue Concentration by Customer - Based on % of Revenue

 

   For the Three Months Ended   For the Nine Months Ended 
   September 30, 2025   September 30, 2024   September 30, 2025   September 30, 2024 
Customer  Amount   %   Amount   %   Amount   %   Amount   % 
A  $1,131,581    29.5%  $1,183,445    26.6%  $3,382,634    29.2%  $2,488,622    18.2%
B   665,813    17.4%   694,743    15.6%   2,027,148    17.5%   2,372,942    17.3%
C   369,025    9.6%   614,556    13.8%   1,101,765    9.5%   2,206,993    16.1%
D   315,240    8.2%   538,251    12.1%   1,072,194    9.3%   1,707,290    12.5%

 

Table 17.2: Accounts Receivable Concentration by Customer - Based on % of Accounts Receivable, Net

 

   September 30, 2025  
Customer  Amount  %  
1  $768,954      25 %
2   479,151      15 %
3   373,236      12 %

 

Prior to the Management Services Agreement and a Release agreement with Ed Burns of SLG on March 31, 2025, the company had combined all SLG customers as one customer for purposes of customer concentration disclosures due to the nature of the relationship. Once the acquisition was complete, the company has re-evaluated this disclosure to break out all SLG customers individually, therefore the amounts reported above are not comparable to the first quarter of 2025 amounts previously reported. As of December 31, 2024, no individual customer accounts receivable balances were 10% or greater than the total accounts receivable balance.

 

NOTE 13 — RISKS

 

Credit risk

 

The Company’s primary bank deposits are located in the United States. Those deposits are provided protection under FDIC insurance up to maximum of $250,000. Any deposits in excess of the aforementioned maximum are at risk of loss if those banks become insolvent.

 

The Company is subject to risk borne from credit extended to customers.

 

Interest risk

 

The Company is subject to interest rate risk when its loans become due and require refinancing or if the prime rate adjusts, as the Company’s loans are based on adjustable interest rates.

 

Inflation risk

 

Management monitors changes in prices levels. Historically, inflation has not materially impacted the Company’s financial statements; however, significant increases in the cost of labor that cannot be passed on to the Company’s customers could adversely impact the Company’s results of operations.

 

Concentration risks

 

The following table sets forth information as to each customer that accounted for 10% or more of the Company’s revenues for the years ended December 31, 2024 and 2023. Accordingly, there was a concentration of risk in demand for the Company’s services.

 

   Revenue 
   For the year ended December 31, 
   2024   2023 
Customer  Amount   %   Amount   % 
A  $14,774,927    83%  $13,837,042    72%
B  $1,041,966    6%  $1,048,329    5%
C  $795,280    4%  $2,236,276    12%

 

   Accounts receivable 
   At December 31,   At December 31, 
   2024   2023 
Customer  Amount   %   Amount   % 
1  $8,970,298    87%  $5,871,789    83%
2  $342,394    3%  $355,419    5%
3  $340,179    3%  $304,341    4%