| SCHEDULE OF FINANCIAL INSTRUMENTS |
SCHEDULE OF FINANCIAL INSTRUMENTS
| | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
As of December 31, 2024 | |
| | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| Liabilities: | |
| | |
| | |
| | |
| |
| Subordinated convertible promissory notes | |
$ | - | | |
$ | - | | |
$ | 5,490,324 | | |
$ | 5,490,324 | |
| Series A Convertible Preferred Stock | |
| - | | |
| - | | |
| 1,294,117 | | |
| 1,294,117 | |
| Total liabilities | |
$ | - | | |
$ | - | | |
$ | 6,784,441 | | |
$ | 6,784,441 | |
| Equity: | |
| | | |
| | | |
| | | |
| | |
| Warrants | |
$ | - | | |
$ | - | | |
$ | 2,687,074 | | |
$ | 2,687,074 | |
| Total equity | |
$ | - | | |
$ | - | | |
$ | 2,687,074 | | |
$ | 2,687,074 | |
|
The
Company classified the following securities as financial instruments:
SCHEDULE OF FINANCIAL INSTRUMENTS
| Liabilities: | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| | |
December 31, 2024 | |
| Liabilities: | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| Subordinated convertible promissory notes | |
$ | - | | |
$ | - | | |
$ | 5,490,324 | | |
$ | 5,490,324 | |
| Series A convertible preferred stock | |
$ | - | | |
$ | - | | |
$ | 1,294,117 | | |
$ | 1,294,117 | |
| Equity: | |
| | | |
| | | |
| | | |
| | |
| Warrants | |
$ | - | | |
$ | - | | |
$ | 3,993,491 | | |
$ | 3,993,491 | |
| Liabilities: | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| | |
December 31, 2023 | |
| Liabilities: | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| Subordinated convertible promissory notes | |
$ | - | | |
$ | - | | |
$ | 4,894,446 | | |
$ | 4,894,446 | |
| Series A convertible preferred stock | |
$ | - | | |
$ | - | | |
$ | 1,294,117 | | |
$ | 1,294,117 | |
| Equity: | |
| | | |
| | | |
| | | |
| | |
| Warrants | |
$ | - | | |
$ | - | | |
$ | 2,687,074 | | |
$ | 2,687,074 | |
|