v3.25.3
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2025
DERIVATIVE FINANCIAL INSTRUMENTS  
Schedule of assumptions used for fair market value of the derivative financial instruments

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Inception of derivative financial instruments

 

 

286,329

 

 

 

-

 

 

 

286,329

 

 

 

-

 

Change in fair value of derivative financial instruments

 

 

(15,110)

 

 

-

 

 

 

(15,110)

 

 

-

 

Conversion or extinguishment of derivative financial instruments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$271,219

 

 

$-

 

 

$271,219

 

 

$-

 

Schedule of derivative finaincial instruments

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Pricing model utilized

 

Black Scholes

 

 

 

-

 

Risk free rate range

 

3.61% to 3.98%

 

 

 

-

 

Expected life range (in years)

 

0.50 to 0.51

 

 

 

-

 

Volatility range

 

136.49% to 181.94%

 

 

 

-

 

Dividend yield

 

0.00%

 

 

-