Entity Addresses, Address Type [Axis]
Business Contact [Member]
Related and Nonrelated Parties [Axis]
Related Party [Member]
Nonrelated Party [Member]
Yorkville [Member]
Award Type [Axis]
Reverse Stock Split [Member]
Class of Stock [Axis]
Common Class A [Member]
Common Class B [Member]
Equity Components [Axis]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Series FE Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Series A Preferred Stock [Member]
Sale of Stock [Axis]
Private Placement [Member]
1800 Diagonal Lending LLC [Member]
3i, LP [Member]
Gem [Member]
J V B Financial Group Llc [Member]
CPBF Lending LLC [Member]
Cp Bf Convertible Notes [Member]
Legal Entity [Axis]
Banzai International Inc [Member]
Finite-Lived Intangible Assets by Major Class [Axis]
Customer Relationships [Member]
Statistical Measurement [Axis]
Minimum [Member]
Maximum [Member]
Trade Names [Member]
Technology-Based Intangible Assets [Member]
Long-Lived Tangible Asset [Axis]
Computer Equipment [Member]
Customer [Axis]
Customer One [Member]
Concentration Risk Benchmark [Axis]
Accounts Receivable [Member]
Concentration Risk Type [Axis]
Customer Concentration Risk [Member]
Antidilutive Securities [Axis]
Share-Based Payment Arrangement, Option [Member]
Restricted Stock Units (RSUs) [Member]
Public Warrant Shares [Member]
GEM Warrant Shares [Member]
Common Warrant Shares [Member]
Placement Agent Warrant Shares [Member]
Prefunded Warrants [Member]
Public Warrants [Member]
Gem Warrants [Member]
Business Combination [Axis]
Vidello Limited [Member]
Vidello [Member]
Open Reel [Member]
Class of Warrant or Right [Axis]
Pre Funded Warrant [Member]
Developed Technology [Member]
Sponsor [Member]
Seven Gc Co Holdings Inc [Member]
Chief Executive Officer [Member]
Related Party Transaction [Axis]
Working Capital Drawdowns And Extension Drawdowns [Member]
Debt Instrument [Axis]
Working Capital Loans [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Axis]
Share Purchase Agreement [Member]
Product and Service [Axis]
Demio [Member]
Reach [Member]
Geographical [Axis]
Americas [Member]
Revenue from Contract with Customer Benchmark [Member]
Geographic Concentration Risk [Member]
Customer [Member]
EMEA [Member]
Asia Pacific [Member]
Public Warrants Liability [Member]
Gem Warrants Liability [Member]
Financial Instrument [Axis]
Diagonal Convertible Notes [Member]
Fair Value Hierarchy and NAV [Axis]
Fair Value, Inputs, Level 3 [Member]
Segments [Axis]
Fair Value, Inputs, Level 1 [Member]
Short-Term Debt, Type [Axis]
Convertible Debt [Member]
Private Placement Notes [Member]
Lender Name [Axis]
Purchase Agreement [Member]
Private Placement Warrants [Member]
Long-Term Debt, Type [Axis]
Private Placement Offering 3 LLP [Member]
August 2025 Note [Member]
Simple Agreements For Future Equity [Member]
March 2025 Agile Note [Member]
Measurement Input Type [Axis]
Measurement Input, Expected Term [Member]
Valuation Approach and Technique [Axis]
Valuation Technique, Discounted Cash Flow [Member]
June 2025 Agile Note [Member]
Measurement Input Interest Rate [Member]
Valuation Technique, Option Pricing Model [Member]
April 1800 Diagonal Note [Member]
Measurement Input, Share Price [Member]
May1800 Diagonal Note [Member]
July 1800 Diagonal Note [Member]
February 1800 Diagonal Note [Member]
Measurement Input, Risk Free Interest Rate [Member]
Measurement Input, Price Volatility [Member]
Measurement Input Maturity Probability [Member]
Measurement Input Default Probability [Member]
Measurement Input, Expected Dividend Rate [Member]
July Agile Note [Member]
September Agile Note [Member]
December Agile Note [Member]
August 1800 Diagonal Note [Member]
September 1800 Diagonal Note [Member]
December 1800 Diagonal Note [Member]
Measurement Input, Exercise Price [Member]
Warrant [Member]
Banzai Operating [Member]
Gem Agreement [Member]
Gem Term Sheet [Member]
Gem Warrant [Member]
Standby Equity Purchase Agreement [Member]
Yorkville Advisors Global, LP [Member]
Yorkville Standby Equity Purchase Agreement [Member]
Original Debt Repayment Agreement [Member]
Amended Debt Repayment Agreement [Member]
Floor Price Reduction Agreement [Member]
Yorkville Convertible Notes [Member]
February Yorkville Promissory Note [Member]
March Yorkville Promissory Note [Member]
Yorkville Convertible Note [Member]
Yorkville Promissory Notes [Member]
September Twenty Twenty Five Yorkville Note [Member]
Term Note [Member]
First Amendment Convertible Note [Member]
Medium-Term Note [Member]
Loan agreement with cpbf Lending Llc [Member]
2024 CP BF Convertible Note [Member]
2024 CPBF Convertible Note [Member]
Lending [Member]
Subordinated Business Loan and Security Agreement [Member]
Subordinated Secured Promissory Note [Member]
March Agile Note [Member]
June Agile Note [Member]
Agile Term Notes [Member]
Additional Tranche [Member]
Investment, Name [Axis]
Alco [Member]
Alco Manson Ward And D N X [Member]
Alco Manson Ward D N X And William Bryant [Member]
Related Party Convertible Notes [Member]
D N X [Member]
Third Party Creditors [Member]
Two Thousand Twenty Two Third Party Convertible Notes [Member]
Third Party Convertible Notes [Member]
Two Thousand And Twenty Two Convertible Notes [Member]
Alco August Promissory Note [Member]
Alco September Promissory Note [Member]
Alco November Promissory Note [Member]
Alco December Promissory Note [Member]
Components [Axis]
Alco Share Transfer Agreements [Member]
Measurement Input, Discount for Lack of Marketability [Member]
Option Indexed to Issuer's Equity, Type [Axis]
Put Option [Member]
Weighted Average [Member]
Alco April Two Thousand Twenty Four Amendment [Member]
Agreement [Axis]
Conversion And Settlement [Member]
Seven G C Promissory Notes [Member]
Title and Position [Axis]
Conversion Of 7 Gc Promissory Notes [Member]
Subsequent Event Type [Axis]
Subsequent Event [Member]
December Yorkville Convertible Note [Member]
March Yorkville Promissory Notes [Member]
Side Letter To The Loan Agreement [Member]
C P B F Securities Purchase Agreement [Member]
Thousand Eight Hundred Diagonal Notes [Member]
Scenario [Axis]
Redemption Of Warrants When Price Per Share Of Class Common Stock Equals Or Exceeds 8. 00 [Member]
Private Placement Warrant Liability [Member]
Monte Carlo Simulation [Member]
MZHCI, LLC [Member]
Investor Relations Consulting Agreement [Member]
Perkins Coie LLP [Member]
Perkins Repayment Agreement [Member]
Repayment Agreement [Member]
Cooley LLP [Member]
Settlement Letter [Member]
Cohn Reznick LLP [Member]
Statement of Financial Position Location, Balance [Axis]
Accrued Expenses and Other Current Liabilities [Member]
Sidley Austin LLP [Member]
Accounting Standards Update [Axis]
Asc [Member]
Donnelley Financial LLC [Member]
Verista Partners Inc [Member]
Accounts Payable [Member]
Payment To Act On [Member]
Cantor Fitzgerald And Co [Member]
Cantor Fee Agreement [Member]
Roth Addendum To Letter Agreements [Member]
Amended And Restated Repayment Agreement [Member]
Activate Agreement [Member]
Option 1 Advance [Member]
Option 2 Advance [Member]
A T M Agreement [Member]
Consulting Agreement [Member]
Hudson Global Ventures, LLC [Member]
Shares Issued For Private Placement [Member]
May 2025 Prefunded Warrants [Member]
May Two Thousand Twenty Four Offering [Member]
Common Warrants [Member]
Placement Agency Agreement [Member]
Placement Agent Warrants [Member]
September Two Thousand Twenty Four Offering [Member]
Series A Warrants [Member]
Series B Warrants [Member]
H C Wainwright And Co Llc [Member]
Series A And B Warrants [Member]
September Twenty Six Two Thousand Twenty Four Series A Warrants And Series B Warrants [Member]
September Two Thousand Twenty Four Alco Promissory Note Conversion And Settlement [Member]
September Two Thousand Twenty Four Cp Bf Conversion And Settlement [Member]
C P B F Warrant [Member]
C P B F Pre Funded Warrant [Member]
Plan Name [Axis]
2023 Equity Employee Stock Purchase [Member]
2023 Equity Incentive Plan [Member]
Statement of Income Location, Balance [Axis]
General and Administrative Expense [Member]
Vesting [Axis]
Quarterly Vesting [Member]
First Anniversary Vesting [Member]
Two Thousand Twenty Three Employee Stock Purchase Plan [Member]
Two Thousand Twenty Three Equity Incentive Plan [Member]
UNITED STATES
Forecast [Member]
Income Tax Jurisdiction [Axis]
Worldwide [Member]
Domestic Tax Jurisdiction [Member]
State and Local Jurisdiction [Member]
Consolidation Items [Axis]
Operating Segments [Member]
Revenue Benchmark [Member]
Product Concentration Risk [Member]
Product and Service, Other [Member]
October Note [Member]
October Warrants [Member]
CP BF Letter Agreement [Member]
November 1800 Diagonal Note [Member]
Debt Conversion Description [Axis]
June 3i Note [Member]
August 3i Note [Member]
August 3i Note Due April 1, 2026 [Member]
August 3i Note Due March 1, 2026 [Member]
October 3i Note Due October 1, 2026 [Member]
November 3i Note Due November 1, 2025 [Member]
At the Market Offering [Member]
Debt Instrument, Redemption, Period [Axis]
Debt Instrument, Redemption, Period Two [Member]
Act On Software Inc [Member]
S P A C Related Legal Fees [Member]
Investment Bank Advisory Services [Member]
Federal Trade Commission Filing Fees [Member]
Third Party Convertible Debt [Member]
Third Party Safe Liabilities [Member]
Various [Member]
Growth Rate [Member]
Weighted Average Cost Of Capital [Member]
Internal Rate Of Return [Member]
Distributor Method [Member]
Long Term Revenue Growth Rate [Member]
Revenue Growth Attributable To Existing Customers [Member]
Existing Customer Attrition [Member]
Distributor E B I T A Margin [Member]
Contributory Asset Charges Rate [Member]
Relief From Royalty Method [Member]
Royalty Rate [Member]
Multi Period Excess Earnings Method [Member]
R And D Expense For New Developed Technology [Member]
Developed Technology Obsolescence Rate [Member]
Cost Of Sales As A Percentage Of Revenue [Member]
Gross Profit Margin [Member]
Operating Expenses As A Percentage Of Revenue [Member]
E B I T D A Margin [Member]
E B I T D A Growth Rate [Member]
Market Guideline Public Company [Member]
Revenue Multiples [Member]
Weighting [Member]
Market Guideline Transaction [Member]
Alco D N X And William Bryant [Member]
Counterparty Name [Axis]
Third Party Safes [Member]
Other [Member]
Entity Addresses [Table]
Entity Addresses [Line Items]
Document Type
Amendment Flag
Amendment Description
Document Registration Statement
Document Annual Report
Document Quarterly Report
Document Transition Report
Document Shell Company Report
Document Shell Company Event Date
Document Period Start Date
Document Period End Date
Document Fiscal Period Focus
Document Fiscal Year Focus
Current Fiscal Year End Date
Entity File Number
Entity Registrant Name
Entity Central Index Key
Entity Primary SIC Number
Entity Tax Identification Number
Entity Incorporation, State or Country Code
Entity Address, Address Line One
Entity Address, Address Line Two
Entity Address, Address Line Three
Entity Address, City or Town
Entity Address, State or Province
Entity Address, Country
Entity Address, Postal Zip Code
Country Region
City Area Code
Local Phone Number
Extension
Written Communications
Soliciting Material
Pre-commencement Tender Offer
Pre-commencement Issuer Tender Offer
Title of 12(b) Security
No Trading Symbol Flag
Trading Symbol
Security Exchange Name
Title of 12(g) Security
Security Reporting Obligation
Annual Information Form
Audited Annual Financial Statements
Entity Well-known Seasoned Issuer
Entity Voluntary Filers
Entity Current Reporting Status
Entity Interactive Data Current
Entity Filer Category
Entity Small Business
Entity Emerging Growth Company
Elected Not To Use the Extended Transition Period
Document Accounting Standard
Other Reporting Standard Item Number
Entity Shell Company
Entity Public Float
Entity Bankruptcy Proceedings, Reporting Current
Entity Common Stock, Shares Outstanding
Documents Incorporated by Reference [Text Block]
Contact Personnel Name
Defined Benefit Plan [Table]
Defined Benefit Plan Disclosure [Line Items]
ASSETS
Current assets:
Cash
Accounts receivable, net of allowance for credit losses of $24,210 and $5,748, respectively
Prepaid expenses and other current assets
Total current assets
Property and equipment, net
Intangible assets, net
Goodwill
Operating lease right-of-use assets
Bifurcated embedded derivative asset - related party
Deferred tax asset
Deferred offering costs
Other assets
Total assets
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable
Accrued expenses and other current liabilities
Convertible notes
Convertible notes, carried at fair value
Notes payable, carried at fair value
Deferred underwriting fees
Deferred fee
Warrant liability
Private placement warrant liability
Earnout liability
Due to related party
GEM commitment fee liability
Deferred revenue
Operating lease liabilities, current
Total current liabilities
Deferred revenue - long-term
Deferred tax liability
Operating lease liabilities, non-current
Other long-term liabilities
Total liabilities
Commitments and contingencies (Note 17)
Stockholders’ equity (deficit):
Common stock, $0.0001 par value, 275,000,000 (250,000,000 Class A and 25,000,000 Class B) shares authorized and 819,516 (588,403 Class A and 231,113 Class B) and 258,529 (27,416 Class A and 231,113 Class B) issued and outstanding at December 31, 2024 and December 31, 2023, respectively
Preferred stock, $0.0001 par value, 75,000,000 shares authorized, 1 and 0 shares issued and outstanding at December 31, 2024 and December 31, 2023
Additional paid-in capital
Accumulated Other Comprehensive (loss) income
Accumulated deficit
Stockholders’ equity (deficit)
Total liabilities and stockholders’ equity (deficit)
Statement [Table]
Statement [Line Items]
Allowance for credit losses
Common stock, par value
Common stock, shares authorized
Common stock, shares issued
Common stock, shares outstanding
Preferred stock, par value
Preferred stock, par authorized
Preferred stock, shares issued
Preferred stock, shares outstanding
Revenue
Cost of revenue
Gross profit
Operating expenses:
General and administrative expenses
Depreciation and amortization expense
Total operating expenses
Operating loss
Other expenses (income):
GEM settlement fee expense
SEPA commitment fee and deferred fee expense
GEM warrant expense
GEM commitment fee expense
Interest income
Interest expense
Gain on extinguishment of liabilities
Gain on release of Vidello revenue holdback
Loss on debt issuance
Loss on private placement issuance
Loss on issuance of term notes
Loss on issuance of convertible bridge notes
Loss on conversion and settlement of Alco promissory notes - related party
Loss on conversion and settlement of CP BF notes - related party
Loss on extinguishment of term notes
Change in fair value of warrant liability
Change in fair value of simple agreement for future equity
Change in fair value of bifurcated embedded derivative assets
Change in fair value of bifurcated embedded derivative liabilities
Change in fair value of convertible notes
Change in fair value of term notes
Change in fair value of convertible bridge notes
Yorkville prepayment premium expense
Loss on Yorkville SEPA advances
Goodwill impairment
Vidello earnout expense
Failed acquisition costs
Other expense (income), net
Total other expenses, net
Loss before income taxes
Income tax expense
Net loss
Deemed dividend - Series A and Series B warrant modification (net of tax)
Net loss attributable to common shareholders
Net loss per share
Net loss per share attributable to common shareholders - Basic
Net loss per share attributable to common shareholders - Diluted
Weighted average common shares outstanding
Weighted average common shares outstanding - Basic
Weighted average common shares outstanding - Diluted
Balance
Balance, shares
Issuance of shares to Yorkville under the SEPA agreement
Issuance of shares to Yorkville under the SEPA agreement, shares
Shares issued to Hudson for consulting fee
Shares issued to Hudson for consulting fee, shares
Shares issued for payment to Verista
Shares issued for payment to Verista, shares
Exercise of RSUs to Board of Director members
Exercise of RSUs to Board of Director members, shares
Shares issued for Vidello acquisition
Shares issued for Vidello acquisition, shares
Stock-based compensation
Net loss
Exercise of warrants
Exercise of warrants , shares
Shares issued to GEM
Shares issued to GEM, shares
Conversion of convertible notes - related party
Conversion of convertible notes - related party, shares
Shares issued for payment to Houlihan
Shares issued for payment to Houlihan, shares
Shares issued to Perkins Coie
Shares issued to Perkins Coie, shares
Shares issued under ATM
Shares issued under ATM, shares
Currency translation adjustment
Shares issued to Yorkville for aggregate commitment fee
Shares issued to Yorkville for aggregate commitment fee, shares
Shares issued to Roth for advisory fee
Shares issued to Roth for advisory fee, shares
Shares issued for marketing expense
Shares issued for marketing expense, shares
Forfeiture of sponsor shares
Forfeiture of sponsor shares, shares
Issuance of common stock and warrants, net of issuance costs
Issuance of common stock and warrants, net of issuance costs, shares
Shares issued for exercise of Pre-Funded warrants
Shares issued for exercise of Pre-Funded warrants, shares
Shares issued to Yorkville for convertible notes
Shares issued to Yorkville for convertible notes, shares
Shares issued to Yorkville for redemption premium
Shares issued to Yorkville for redemption premium, shares
Effect of reverse stock split
Effect of reverse stock split, shares
Issuance of warrants, net of issuance costs
Shares, warrants and pre-funded warrants issued to CP BF on modification of CP BF debt agreement
Shares, warrants and pre-funded warrants issued to CP BF on modification of CP BF debt agreement, shares
Premium issued as part of CP BF debt modification
Issuance of warrants to CP BF, net of issuance costs
Shares issued to MZHCI for investor relations services
Shares issued to MZHCI for investor relations services, shares
Shares issued to J.V.B for payment of outstanding debt
Shares issued to J.V.B for payment of outstanding debt, shares
Shares, warrants and pre-funded warrants issued to Alco on settlement of Alco promissory notes
Shares, warrants and pre-funded warrants issued to Alco on settlement of Alco promissory notes, shares
Reverse recapitalization (Note 4)
Reverse recapitalization (Note 4), shares
Conversion of simple agreement for future equity - related party
Conversion of simple agreement for future equity-related party, shares
Modification of convertible notes payable - related party
Shares issued under share transfer agreement - related party
Issuance of Cantor fee shares
Issuance of Cantor fee shares, shares
Excise tax
Shares issued to Yorkville for commitment fee
Shares issued to Yorkville for commitment fee, shares
Incremental fair value of Series A and Series B warrant modification
Deemed dividend - Series A and Series B warrant modification
Derecognition of Cantor fee
Class A Shares issued for OpenReel acquisition
Class A Shares issued for OpenReel acquisition, shares
Pre-Funded Warrants issued for OpenReel acquisition
Series FE Preferred Stock issued for OpenReel acquisition
Series FE Preferred Stock issued for OpenReel acquisition, shares
Conversion of convertible notes - CP BF
Conversion of convertible notes - CP BF, shares
Shares issued to Perkins Coie LLP for payment of outstanding debt
Shares issued to Perkins Coie LLP for payment of outstanding debt, shares
Shares issued for exercise of pre-funded warrants - HCW PIPE
Shares issued for exercise of pre-funded warrants - HCW PIPE, shares
Shares issued for exercise of pre-funded warrants - CP BF
Shares issued for exercise of pre-funded warrants - CP BF, shares
Balance
Balance, shares
Cash flows from operating activities:
Adjustments to reconcile net loss to net cash used in operating activities:
Provision for credit losses on accounts receivable
Non-cash shares issued to Yorkville for aggregate commitment fee
Non-cash issuance of warrants accounted for as liabilities
Non-cash share issuance for marketing expenses
Non-cash shares issued for consulting expenses
Non-cash settlement of GEM commitment fee
Discount at issuance on notes carried at fair value
Non-cash share issuance for Yorkville redemption premium
Non-cash interest expense - related party
Amortization of debt discount and issuance costs
Amortization of operating lease right-of-use assets
Stock based compensation expense
Gain on extinguishment of liability
Loss on Private Placement Issuance
Impairment loss
Excise tax
Change in fair value of bifurcated embedded derivative asset
Change in fair value of convertible notes, carried at fair value
Change in fair value of convertible promissory notes
Changes in operating assets and liabilities:
Accounts receivable
Prepaid expenses and other current assets
Other assets
Deferred offering costs
Accounts payable
Deferred revenue
Due to related party
Accrued expenses
Operating lease liabilities
Deferred fees
Earnout liability
Deferred revenue - long-term
Other long-term liabilities
Deferred tax liability
Net cash used in operating activities
Cash flows from investing activities:
Cash acquired in acquisition of OpenReel
Net cash provided by investing activities
Cash flows from financing activities:
Payment of GEM commitment fee
Effect of Merger, net of transaction costs (Note 4)
Payment of Vidello transition holdback
Repayment of convertible notes (Yorkville)
Proceeds from related party advance
Repayment of related party advance
Proceeds from term notes, net of issuance costs
Repayment of term notes
Repayments of private placement notes
Proceeds from Yorkville redemption premium
Proceeds from advance from related party
Proceeds from issuance of GEM promissory note
Proceeds from issuance of convertible notes, net of issuance costs
Proceeds from issuance of notes payable, net of issuance costs - related party
Proceeds received for exercise of Pre-Funded warrants
Proceeds from issuance of shares to Yorkville under the SEPA agreement
Proceeds from shares issued to Verista
Payment of deferred offering costs - ATM
Proceeds from issuance of common stock and pre-funded warrants under private placement
Proceeds from issuance of common stock
Net cash provided by financing activities
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash
Cash at beginning of period
Cash at end of period
Supplemental disclosure of cash flow information:
Cash paid for interest
Cash paid for taxes
Non-cash investing and financing activities
Shares issued to Roth for advisory fee
Shares issued to GEM
Shares issued for marketing expenses
Shares issued to MZHCI for investor relations services
Shares issued for exercise of Pre-Funded warrants
Shares issued to CP BF for debt restructuring
Warrants and pre-funded warrants issued to Alco for debt restructuring
Shares issued to Alco for debt restructuring
Settlement of GEM commitment fee
Shares issued to Yorkville for commitment fee
Shares issued to Yorkville for redemption premium
Consideration transferred for acquisition of Vidello
Assets acquired in acquisition of OpenReel
Liabilities assumed in acquisition of OpenReel
Conversion of 3i convertible notes, carried at fair value
Shares issued for 1800 Diagonal Note conversions of debt
Shares issued to Yorkville of aggregate commitment fee
Issuance of convertible promissory note - GEM
Bifurcated embedded derivative liabilities at issuance—related party
Conversion of convertible notes
Partial repayment of convertible notes - related party
Shares issued to Perkins Coie LLP for payment of oustanding debt
Shares issued to Yorkville for redemption premium
Deemed dividend - Series A and Series B warrant modification
Non-cash warrants and pre-funded warrants issued to CP BF for debt restructuring
Non-cash warrants and pre-funded warrants issued to Alco for debt restructuring
Consideration transferred for acquisition of OpenReel
Right-of-use assets obtained in exchange for lease obligations
Issuance of Cantor Fee Shares
Issuance of warrants accounted for as a liability
GEM commitment fee
Deferred offering costs
Conversion of simple agreement for future equity
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Organization
Going Concern
Accounting Policies [Abstract]
Summary of Significant Accounting Policies
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]
Acquisition of Vidello
Related Party Transactions [Abstract]
Related Party Transactions
Revenue from Contract with Customer [Abstract]
Revenue
Fair Value Disclosures [Abstract]
Fair Value Measurements
Property, Plant and Equipment [Abstract]
Property and Equipment
Prepaid Expenses And Other Current Assets
Prepaid Expenses and Other Current Assets
Goodwill and Intangible Assets Disclosure [Abstract]
Goodwill
Payables and Accruals [Abstract]
Accrued Expenses and Other Current Liabilities
Deferred Revenue
Deferred Revenue
Debt Disclosure [Abstract]
Debt
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Warrant Liabilities
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies
Equity [Abstract]
Equity
Share-Based Payment Arrangement [Abstract]
Stock-Based Compensation
Income Tax Disclosure [Abstract]
Income Taxes
Segment Reporting [Abstract]
Segment Reporting
Subsequent Events [Abstract]
Subsequent Events
Reverse Merger Capitalization with 7GC & Co. Holdings Inc.
Simple Agreements For Future Equity
Simple Agreements for Future Equity
Basis of Presentation
Intangible Assets
Warrant Liabilities
Loss Per Share
Derivative Financial Instruments
Bridge Notes and Private Placement Convertible Notes - Fair Value Option Election
Fair Value of Financial Instruments
Recent Accounting Pronouncements
Principles of Consolidation
Use of Estimates
Certain Risks and Uncertainties
Cash
Accounts Receivable and Allowance for Credit Losses
Deferred Sales Commissions
Property and Equipment
Intangible Assets and Impairment of Long-Lived Assets
Goodwill
Deferred Offering Costs
Simple Agreements for Future Equity—SAFE
Concentration of Business and Credit Risk
Leases
Revenue Recognition
Costs of Revenue
Advertising Costs
Stock-Based Compensation
Income Taxes
Bridge Notes - Fair Value Option Election
Business Combinations
Schedule of Identifiable Intangible Assets Subject to Amortization
Schedule of Expected Amortization Expense
Schedule of Basic and Diluted Net Loss Per Share
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Summary of Changes in Allowance for Credit Losses
Summary of Capitalized Deferred Offering Costs
Schedule of Preliminary Fair Value of the Consideration Transferred
Schedule of Provisional Purchase Price Allocation
Schedule of Intangible Assets Acquired and their Associated Estimated Acquisition Date Fair Values
Schedule of Pro Forma Financial Information
Summary of Revenue by Region
Schedule of Accounts Receivable, Net
Schedule of Costs to Obtain Contract Activity
Fair Value, off-Balance-Sheet Risk [Table]
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]
Schedule of Fair Value on Recurring Basis
Summary of Changes in the Fair Value of the Warrants Liability
Summary of Changes In Fair Value of Yorkville Convertible Note
Schedule of Derivate Assets
Schedule of Range of key Inputs at Issuance
Summary of Inputs in Fair Value of the Private Placement Warrant Liability
Summary of Inputs in Fair Value of the Private Placement Warrant Liability
Schedule of Derivative Liabilities
Schedule of Fair Value Measurements
Schedule of Significant Unobservable Inputs Used in Fair Value Measurement
Schedule of Property and Equipment, Net
Summary of Prepaid Expenses and Other Current Assets
Summary of Goodwill by Reportable Segment
Schedule of Accrued Expenses and Other Current Liabilities
Schedule of Changes in Deferred Revenue
Schedule of Long-Term Debt Instruments [Table]
Debt Instrument [Line Items]
Schedule of Convertible Notes
Summary of Notes
Schedule of Inputs to Monte Carlo Simulation for Private Placement Warrant Liability
Schedule of Components of Lease Expense
Schedule of Supplemental Cash Flow Information Related to Leases
Schedule of Supplemental Balance Sheet Information Related to Leases
Schedule of Future Minimum Lease Payments Under Non-Cancellable Lease
Summary of Assumptions Used to Compute Fair Value
Summary of Stock Option Activity
Summary of Activity with Respect Status of, RSUs
Schedule of Components of Net Loss Before Income Taxes
Schedule of US Federal Income Tax Rate to the Company's Effective Tax Rate
Schedule of Components of Income Tax Provision (Benefit)
Schedule of Temporary Differences that Give Rise to Deferred Tax Assets and Liabilities
Summary of Information About Reported Segments
Summary of Reconciliation Between Reportable Segment Adjusted EBITDA to Consolidated Net Loss Before Income Taxes
Summary of Company's Revenue Generated by Saas Product
Collaborative Arrangement and Arrangement Other than Collaborative [Table]
Entity incorporation date
Reverse stock splits description
Asset acquisition, consideration transferred
Cash
Net cash used in operating activities
Accumulated deficit
Reduction committed date
Number of employees reduced as part of reduction
Percentage of employees reduced
Actual decrease in annual operating expenses due to reduction
Restructuring Charges
Property, Plant and Equipment [Table]
Property, Plant and Equipment [Line Items]
Intangible assets, gross
Estimated Useful Life
Less: Accumulated amortization
Intangible assets, net
Remainder
Year 1
Year 2
Year 3
Year 4
Thereafter
Total
Year 5
Thereafter
Total
Net loss attributable to common shareholders—basic and diluted
Net loss attributable to common shareholders diluted
Weighted average shares - basic
Weighted average shares - diluted
Net loss per share attributable to common stock - basic
Net loss per share attributable to common stock - diluted
Antidilutive Security, Excluded EPS Calculation [Table]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive Securities
Total
Nature of Operation, Product Information, Concentration of Risk [Table]
Product Information [Line Items]
Banzai Operating Co [Member]
Amortization expense
Cash equivalents
Allowance for credit losses
Bad debt expenses for accounts receivable
Property and equipment estimated useful lives
Number of operating segments
Deferred offering costs
Concentration risk, percentage
Advertising costs
Business Combination [Table]
Business Combination [Line Items]
Cash paid at closing
Total consideration paid
Fair value of Holdback Amount
Total consideration paid
Cash and cash equivalents
Property and equipment, net
Intangible Assets
Accounts payable
Accrued expenses and other current liabilities
Unearned revenue, current
Deferred tax liability
Taxes payable
Total liabilities
Total identifiable net assets
Total consideration
Assets acquired:
Accounts receivable, net
Prepaid expense and other current assets
Total assets
Liabilities assumed:
Accrued payroll
Unearned revenue, non-current
Due to Parent
Total identifiable net assets
Goodwill recorded:
Intangible Assets
Revenue
Cost of revenue
Operating expenses
Total other expenses (income), net
Loss before income taxes attributable to common stockholders
Cash consideration
Amount withheld for indemnification expenses and other holdback provisions
Shares / Warrants issued
Amount withheld as security for obligations of company shareholders
Amount withheld as security for obligations of company shareholders to complete the transition, integration and related matters
Business acquisition, business acquisition, amount withheld subject to certain revenue related conditions.
Business acquisition, revenue holdback period
Foreign currency translation
Contractual amount
Gain on extinguishment
Transaction costs
Net income
Common stock par value
Number of shares called by each warrant
Warrants exercise price
Consideration received on transaction
Consideration received on transaction
Conversion price, threshold value per share
Related Party Transaction [Table]
Related Party Transaction [Line Items]
Other current liabilities
Issuance date
Reduction of debt
Maximum borrowing capacity
Debt instrument conversion price per share
Debt instrument, face amount
Disaggregation of Revenue [Table]
Disaggregation of Revenue [Line Items]
Revenue Amount
Percentage of Revenue
Opening Balance
Closing Balance
Beginning Balance
Commissions Incurred
Deferred Commissions Recognized
Ending Balance
Performance obligations, description
Services revenue from vendor customer
Accounts receivable contractual term
Commission expenses
Capitalized commissions
Payment term
Definite-lived intangibles
Definite-lived intangibles
Warrant liabilities - public
GEM warrant liabilities
Earnout liability (Note 4)
Yorkville convertible note
Agile term notes
1800 Diagonal convertible notes
Private Placement Convertible Notes
Private Placement Warrants
Yorkville convertible note
Balance at December 31, 2023
Change in fair value
Balance at December 31, 2024
Change in fair value, Beginning balance
Change in fair value
Change in fair value, Ending balance
Balance at December 31, 2023
Issuance of Yorkville convertible note
Loss on debt issuance
Repayment in cash of Yorkville convertible notes
Change in fair value
Balance at December 31, 2024
Payment in shares to settle Yorkville convertible notes
Change in fair value, Ending balance
Change in fair value
Balance
Issuance of convertible notes with bifurcated embedded derivative asset
Fair Value Measurement Inputs and Valuation Techniques [Table]
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Debt Instrument, Measurement Input
Stock price
Measurement Input
Balance at June 30, 2025
Loss on issuance
Change in fair value
Balance at September 30, 2025
Warrants outstanding
Gain (loss) resulting from a decrease/(increase) in fair value of derivative warrant liabilities
Loss of changes in the fair value of the Yorkville convertible note
Bifurcated embedded derivative liabilities
Face value of the convertible notes
Conversion price
Warrants issued
Expected term (in years)
Discounted market interest rate
Risk-free interest rate
Expected volatility
Probability of optional redemption rate
Additional warrants purchase
Issuance of private placement
Bifurcated embedded derivative net assets
Discount price
Conversion upon simple agreements for future equity
Computers and equipment
Less: accumulated depreciation
Property and equipment, net
Depreciation expense
Schedule of Share-Based Compensation Arrangements by Share-Based Payment Award [Table]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Prepaid software costs
Service Trade
Employee receivable
Prepaid insurance costs
Prepaid commissions
Prepaid consulting costs
Prepaid advertising and marketing costs
Prepaid merchant fees
Prepaid data license and subscription costs
Other current assets
Total prepaid expenses and other current assets
Intangible Asset, Indefinite-Lived [Table]
Indefinite-Lived Intangible Assets [Line Items]
Goodwill - December 31, 2023
Additions to goodwill (Note 5)
Goodwill - December 31, 2024
Accumulated impairment losses
Impairment
Impairment of goodwill
Number of reporting units
Accrued accounting and professional services costs
Sales tax payable
Excise tax payable
Provision for tax payable
Accrued payroll and benefit costs
Accrued legal costs
Accrued subscription costs
Accrued streaming service costs
Total accrued expenses and other current liabilities
Deposits
Other current liabilities
Schedule Of Changes In Deferred Revenue
Deferred revenue, beginning of period
Billings
Revenue recognized (prior year deferred revenue)
Revenue recognized (current year deferred revenue)
OpenReel deferred revenue - short-term
Vidello deferred revenue - short-term
Deferred revenue - short-term, end of period
OpenReel deferred revenue - long-term
Deferred revenue - short-term and long-term, end of period
Deferred revenue, beginning of period
OpenReel deferred revenue - long-term
Deferred revenue - short-term and long-term, end of period
Recognition of deferred revenue
Common Stock, Value, Issued
[custom:PercentageOfRightToConvertWarrantToCommonShares-0]
Convertible debenture
Debt instrument, term
[custom:CouponRate-0]
Outstanding fees
Cash agreed to pay
Principal amount
Monthly installments
Repayments of long-term debt
Shares issuable under the terms of promissory note
Proceeds from issuance of debt
Debt discount upon issuance
Increased principal amount agreed to advance
Aggregate principal amount
Repayment of debt
Premium advance
Redemption premium amount
Debt instrument, fair value disclosure
Floor price
Maturity date
Interest rate
Conversion rate percentage of common stock outstanding
Prepayment premium
Repayments of convertible debt
Percentage of repayment of convertible debt, amount
Maximum floor price
Debt Instrument, Face Amount
Conversion of stock, shares converted
Debt issuance costs
Convertible promissory note, payment premium percentage
Minimum redemption notice period
Debt instrument, principal payment
Aggregate outstanding, principal amount
Debt instrument, interest rate, original issue percentage
Debt instrument payment rate percentage
Investment interest rate
Debt instrument, interest rate, increase
Expected term
Stock price
Interest rate
Risk free interest rate
Expected volatility rate
Fair value adjustment of convertible note
Original issue discount
Paid in kind interest
Debt Instrument, covenant compliance description
Debt instrument, interest rate
Interest expense
Interest expense debt
Debt related commitement fees and debt issuance costs
Gain (loss) on extinguishment of liability
Shares issued
Prepayment description
Bifurcated embedded derivative asset
Common stock price per share
Conversion of Stock, Amount Issued
Debt conversion original amount
Debt conversion, shares
Exercise price description
Excercise price
Proceeds from issuance of private placement
Percentage of capital stock issued
Proceeds from debt
Agent fees
Proceeds from debt
Early prepayment of remaining outstanding balances
Debt instrument unamortized debt issuance costs incurred during the period
DebtTable [Table]
AgreementAxis [Axis]
Share purchase
Premium remaining payment
Discount price
Derivatives measured at fair value
Equity percentage owned percentage
Debt instrument, convertible terms
Debt instrument conversion percentage
Contractual interest
Amortization of the discount
Loss on debt extinguishment
Debt instrument, interest rate
Conversion price
Debt instrument, maturity date
Debt instrument unamortized debt issuance costs gross
Principal amount outstanding
Accrued interest outstanding
Debt conversion, description
Lock-up period
Holding period for shares
Cash proceeds from issuance of convertible notes
Estimated re-levered equity volatility rate
Commensurate risk-free rate
Percentage of discount lack of marketability
Expected percentage of completing the Merger
Debt instrument, maturity date range, end
Loans payable current
Share issued
Shares issued
Grant date fair value of warrants issued
Number of promissory notes In connection with merger
Common stock, value
Percentage of right to convert warrant to common shares
Convertible Debt
Debt Instrument, Term
Percentage of right to convert warrant to common shares
Administrative agent fees
Payment of debt
Shares issued under the terms of promissory note
Premium payment
Debt instrument, maturity date, description
Premium fair value
Debt instrument reduction amount
Debt instrument adjusted amount
Debt instrument extended maturity terms
Debt instrument, increase in interest rate
Conversion rate percentage of common stock outstanding
Prepayment premium
Aggregate outstanding principal amount
Debt
Estimated equity volatility
Risk free rate
Gain (loss) on change in fair value of convertible notes liability
Exit fee percentage
Debt covenant description
Capitalized debt issuance costs
Percentage of owned, related party
Debt instrument, increase in interest rate of an event of default
Exit fee, percentage
Bifurcated embedded derivative
Shares issued upon conversion of option, value
Warrant initial exercise price
Percentage of number of shares of Common Stock outstanding
Common stock shares outstanding
Proceeds from issuance of secured debt
Percentage of common stock shares convertible
Short-Term Debt [Table]
Short-Term Debt [Line Items]
Face value of the CP BF convertible notes
Debt premium, net
Carrying value of the CP BF convertible notes
Accrued interest
Prepayments made
Conversions
Total CP BF convertible notes and accrued interest
Beginning balance
Issuance of Agile term notes
Loss on restructuring
Repayments in cash
Change in fair value
Loss on issuance
Ending balance
Outstanding principal balance as of September 30, 2025
Accrued interest as of September 30, 2025
Common stock issued by exercise of warrants
Exercise price
Debt instrument, interest rate
Debt instrument, maturity term
Minimum percentage of outstanding common Stock, buyer hold
Maximum percentage of outstanding common Stock, buyer hold
Percentage of premium buyer require to redeem, event of default
Repayment of convertible debt
Issuance of 1800 Diagonal convertible notes
Conversions
Issuance of Private Placement Convertible Notes
Credit Derivative [Table]
Credit Derivatives [Line Items]
Stock price
Reclassification out of Accumulated Other Comprehensive Income [Table]
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items]
Warrants exercise price, description
Warrant expiration period
Warrants exercisable
Contractual term
Redemption trigger price
Warrants exercisable, description
Warrants exercise price
Warrants price per share
Warrants purchased
Warrants strike price
Change in value of warrants
Fair value of warrants
Class of warrants or rights threshold limit for the then issued and outstanding shares of Common Stock
Share price warrants
Operating lease cost
Sublease income
Total lease (income) cost
Components of lease expense:
Cash paid for amounts included in the measurement of lease liabilities:
Non-cash lease expense (operating cash flow)
Change in lease liabilities (operating cash flow)
Right of use assets obtained in exchange for lease obligations:
Operating leases
Operating lease liability, current
Operating lease liability, non-current
Total operating lease liabilities
Weighted-average remaining lease term:
Operating leases (in years)
Weighted-average discount rate:
Operating leases
Operating leases:
Maturities of lease liabilities:
Remainder of 2025
Year I
Year II
Year III
Year III and thereafter
Total undiscounted cash flows
Less discounting
Present value of lease liabilities
Year IV
Year IV and thereafter
Loss Contingencies [Table]
Loss Contingencies [Line Items]
Leases operating lease remaining lease term
Restricted shares issued
Investor relations services amount paid
Annual cost of living adjustment, percentage
Effective agreement period
Agreement renew period
Period of written notice for termination prior to renewal of agreement
Stock issued during period value new issues
Registration rights agreement, required filing term
Debt instrument fee amount
Debt instrument frequency of periodic payment
Debt instrument periodic payment
Debt instrument date of first required payment
Receiptable amount
Unpaid fee description
Shortfall accrue interest rate
Number of installments remaining
Remaining monthly installment amount
Debt instrument fee remaining amount
Liquidated damages
Additional interest and extension fees
Amount owed
Deferred underwriting fees payable
Deferred underwriting fees forfeit
Increase decrease in deferred underwriting fees
Annual cost of living adjustment
Addendum to letter agreements
Stock issued during period shares additional shares
Shares issued for acquisition
Alco securities, issuance date
Stock issued
Payable for services
Agreed to write off percentage
Purchase of common shares requested
Outstanding obligation to sell
Stock, Class of Stock [Table]
Class of Stock [Line Items]
Common stock voting rights
Preferred stock, shares authorized
Asset acquisition consideration transferred
Investment company expense limitation agreement description
Percentage of shares outstanding at the date of advance notice
Percentage of average daily volume weighted average price
Percentage of lowest daily volume weighted average price
Purchase of stock percentage of voting power ownership limitation
Commitment fee payable
Shares issued as payment of deferred fee
Purchase price per share
Floor price adjustment
Maximum percentage of closing price on trading day
Common stock convertible conversion price increase
Aggregate gross proceeds from offering
Derivative liabilities
Shares sold
Gross proceeds
Net proceeds
Shares excercised
Conversion of Stock, Shares Converted
Number of shares issued
Warrant issue price per share
Warrants issued
Net proceeds from private placement
Warrants expiration term
Transaction fees
Warrant maturity date
Percentage of prefunded warrants
Decrease in placement agent fee
Debt interest rate
Percentage of exercise price
Legal fees
Shares issued
Dividend rate
Grant date fair value of warrants issued
Net proceeds from private placement
Percentage of management fee
Non accountable expense allowance
Warrants exercise price, reduced
Fair value of warrants
Debt outstanding settlement amount
Preferred stock term
Purchase of stock percentage of voting power ownership limitation
Exercise price
Shares Underlying Options, Beginning balanceShares Underlying Options, Beginning balance
Weighted Average Exercise Price, Beginning BalanceWeighted Average Exercise Price, Beginning Balance
Weighted Average Remaining Contractual Term (in years), Outstanding
Intrinsic Value Outstanding, Beginning Balance
Shares Underlying Options, Granted
Weighted Average Exercise Price, Granted
Weighted Average Remaining Contractual Term (in years), Granted
Shares Underlying Options, Exercised
Weighted Average Exercise Price, Expired
Shares Underlying Options, Forfeited
Weighted Average Exercise Price, Forfeited
Shares Underlying Options, Ending balance
Weighted Average Exercise Price, Ending Balance
Intrinsic Value Outstanding, Ending Balance
Shares Underlying Options, Exercisable
Weighted Average Exercise Price, Exercisable
Weighted Average Remaining Contractual Term (in years), Exercisable
Intrinsic Value, Exerciseable
Shares Underlying Options, Beginning balance
Weighted Average Exercise Price, Beginning Balance
Shares Underlying Options, Exercised
Weighted Average Exercise Price, Exercised
Intrinsic Value, Exercised
Shares Underlying Options, Ending balance
Weighted Average Exercise Price, Beginning Balance
Shares Underlying Options, Exercisable
Weighted Average Exercise Price, Exercisable
Outstanding Units, Beginning Balance
Weighted Average Grant Date Fair Value, Beginning balance Outstanding
Units, Granted
Weighted Average Grant Date Fair Value, Granted
Exercised
Weighted Average Grant Date Fair Value, Exercised
Units, Forfeited
Weighted Average Grant Date Fair Value, Forfeited
Outstanding Units, Ending Balance
Weighted Average Grant Date Fair Value, Ending balance Outstanding
Units, Exercised
Equity incentive plan, description
Common stock reserved for future issuance
Expiration date
Initial share reserve
Stock options awarded
Expiration period
Stock-based compensation expense
Weighted average grant date fair value
Unrecognized compensation expense related to unvested options
Weighted average remaining vesting period
Vesting period
Percentage of vesting on each anniversary
Unrecognized compensation cost
Percentage of aggregate number of shares of common stock issued
Aggregate number of shares of common stock issued, determined
Percentage of number of shares of fully diluted common stock
Percentage of automatic increase in initial share reserve
Expected dividend yield
Effective Income Tax Rate Reconciliation [Table]
Effective Income Tax Rate Reconciliation [Line Items]
Effective tax rate, percentage
Statutory federal income tax benefit, percentage
Uncertain tax benefits
Federal net operating loss carryforwards
State net operating loss carryforwards
Operating loss carryforwards to expire
Operating loss carryforwards indefinitely
Interest and penalties
Open years related to all jurisdictions
Open tax audits, description
Schedule of Segment Reporting Information, by Segment [Table]
Segment Reporting Information [Line Items]
Expenses
People
Marketing and advertising
Technology
Other segment expenses
Adjusted EBITDA
Transaction, PubCo. Expenses and Stock-based compensation
Gross profit
Other segment expenses
Total expenses
EBITDA
Business acquisition, effective date of acquisition
Adjusted EBIDTA
Acquisition date
Adjusted EBIDTA by segment, Total
Reconciliation to loss before income taxes:
Changes in fair value of financial instruments
Interest expense
Gain on release of Vidello revenue holdback
Loss on private placement issuance
Loss on issuance of term notes
Loss on issuance of convertible bridge notes
Loss on conversion and settlement of Alco promissory notes - related party
Loss on conversion and settlement of CP BF notes - related party
Loss on extinguishment of term notes
Loss on Yorkville SEPA advances
Vidello earnout expense
Failed acquisition costs
GEM settlement fee expense
Other (income) expense, net
Depreciation and amortization expense
Loss before income taxes
Schedule of Revenue by Major Customers, by Reporting Segments [Table]
Revenue, Major Customer [Line Items]
Percentage of Revenue
Number of reportable segments
Segment Reporting, CODM, Individual Title and Position or Group Name [Extensible Enumeration]
Segment reporting, CODM, profit (loss) measure, how used, description
Balance - December 31, 2023
Change in provision for credit losses
Balance - December 31, 2024
SummaryOfCapitalizedDeferredOfferingCostsTable [Table]
Total deferred offering costs capitalized
Subsequent Event [Table]
Subsequent Event [Line Items]
Number of shares issued in transaction
Sale of stock, consideration received on transaction
Conversion price per share
Warrants issued
Debt instrument, maturity from date of issuance
Minimum percentage of outstanding common stock, buyer hold
Maximum percentage of outstanding common stock, buyer hold
Percentage of conversion price
Percentage of aggregate daily trading volume limit to sell or convert amount of shares
Debt instrument, periodic payment
Net proceeds from issuance of shares
Percentage of converted shares register in SEC
Thresold trading days
Conversion principal
Contractual installment amount
Debt instrument, due date
Converted principal amount
Interest expense
Debt instrument, whole interest
Debt outstanding converted to common stock
Outstanding principal amount
Oustanding debt interest amount
Common stock shares issued
Number of shares, issued
Units vested
Shares excercised
Common stock, shares, issued
Number of prefund warrants
Debt instrument orginal issue discount
Payments to acquire businesses, gross
Business acquisition, amount withheld for indemnification expenses and other holdback provisions
Business acquisition, equity interest issued or issuable, number of shares
Business acquisition, lock-up agreement period
Business combination, consideration transferred
Business acquisition, equity interest issued or issuable, value assigned
Volume-weighted average price trading days
Percentage of nasdaq ownership limitation
Percentage of beneficial ownership limitation
Business acquisition, percentage of voting interests acquired
Indemnification holdback period
Repayments of debt
Issuance of convertible notes with bifurcated embedded derivative
Balance at December 31, 2022
Change in fair value
Conversion on SAFEs
Balance at December 31, 2023
Alternative Investment, Measurement Input
Debt discount, net
Carrying value of the convertible notes
Carrying value of the CP BF term note extinguished
Conversion of convertible notes
Total convertible notes and accrued interest
Carrying value of the CP BF term note
Accrued interest
Total CP BF term note and accrued interest
Debt discount, net
Face value of the CP BF term note
Debt discount, net
Carrying value of the CP BF term note
Accrued interest
Total CP BF term note and accrued interest
Outstanding principal balance
Accrued interest
Exchange ratio
Aggregate consideration payable to security holders
Number of shares held by security holders
Redemption price per share
Aggregate redemption amount
Schedule Of Components Of Net Loss Before Income Taxes
United States
Foreign
Schedule Of Us Federal Income Tax Rate To Companys Effective Tax Rate
Statutory federal income tax benefit, value
State taxes, net of federal tax benefit, value
State taxes, net of federal tax benefit, percentage
Change in valuation allowance, value
Change in valuation allowance, percentage
Change in state tax rate, value
Change in state tax rate, percentage
Change in fair value estimates, value
Change in fair value estimates, percentage
Non-deductible interest - IRC 163(l), value
Change in fair value estimates, percentage
Non-deductible transaction/restructuring costs, value
Non-deductible transaction/restructuring costs, percentage
Loss on debt conversion & extinguishment, value
Loss on debt conversion & extinguishment, percentage
Nondeductible warrant issuance expense, value
Nondeductible warrant issuance expense, percentage
Impairment of goodwill, value
Impairment of goodwill, percentage
Other non-deductible expenses, value
Other non-deductible expenses, percentage
Effective tax rate
Effective tax rate, percentage
Current
Deferred
Current
Deferred
Total
Net operating loss carryforwards
Contribution carryforwards
Tax credits
Stock-based compensation
Accrual to cash adjustment
Starup costs & other intangibles
Acquired intangibles
Lease Liabilities
Right of use assets
Accrued expenses
Capitalized R&D costs (Sec. 174)
Other
Deferred tax assets
Valuation allowance
Deferred tax assets, net of allowance
Total
Gain (loss) on extinguishment of liabilities, net
Loss on conversion of liabilities
Depreciation and amortization
Other
Percentage
Received gross proceeds
Fair value of SAFE liability
Gain on change in fair value of SAFE liability
Discount price
Due to related party.
Warrant liability current.
Private placement warrant liability.
Sales tax payable current.
Earnout liability current.
Accrued legal costs.
Excise tax payable current.
Accrued payroll and benefit costs.
Vidello [Member]
Business combination cash paid at closing.
Accrued streaming service costs.
Accrued subscription costs.
Business combination fair value of holdback amount.
Deferred Revenue [Text Block]
Contract with customer liability billings.
Contract with customer liability revenue recognition of deferred revenue prior year.
Developed Technology [Member]
Gem settlement fee expense.
Loss on private placement issuance.
Losses on extinguishment of term notes.
Contract with customer liability revenue recognition of deferred revenue current year.
Contract with customer liability open reel deferred revenue current.
Contract with customer liability vidello deferred revenue current.
Business combination recognized identifiable assets acquired and liabilities assumed accrued expenses and other current liabilities.
Change in fair value of term notes.
Change in fair value of convertible bridge notes.
Business combination recognized identifiable assets acquired and liabilities assumed taxes payable.
Yorkville prepayment premium expense.
Loss on yorkville sepa advances.
Contract with customer liability open reel deferred revenue noncurrent.
Gem Agreement [Member]
Share Purchase Agreement [Member]
Percentage of right to convert warrant to common shares.
Business acquisition pro forma cost of revenue.
Business acquisition pro forma operating expenses.
Business acquisition pro forma other expenses income net.
Sponsor [Member]
Seven Gc Co Holdings Inc [Member]
Reduction of debt.
Proceeds from related party advance.
Series FE Preferred Stock [Member]
Payment term.
Demio [Member]
Reach [Member]
Open Reel [Member]
Issuance of shares to yorkville under the SEPA agreement.
Issuance of shares to Yorkville under the SEPA agreement shares.
Gem Term Sheet [Member]
Coupon rate.
Shares issued to hudson for consulting fee.
Shares issued to hudson for consulting fee shares.
Shares issued for payment to verista.
Shares issued for payment to verista shares.
Shares issued for vidello acquisition.
Shares issued for vidello acquisition shares.
Services revenue from vendor customer.
Debt instrument cash agreed to pay.
Stock issued during period value exercise of warrants.
Stock issued during period shartes exercise of warrants.
Shares issuable under promissory note.
Customer [Member]
Stock issued during period shares issued for marketing expenses.
Standby Equity Purchase Agreement [Member]
Yorkville Advisors Global, LP [Member]
Stock issued during period shares of shares issued for marketing expenses.
Yorkville Standby Equity Purchase Agreement [Member]
Aggregate principal amount.
Commissions incurred.
Deferred commissions recognized.
Agreement Axis
Original Debt Repayment Agreement [Member]
Conversion of simple agreement for future equity.
Amended Debt Repayment Agreement [Member]
Definite lived intangibles at acquisition date.
Floor Price Reduction Agreement [Member]
Floor price.
Yorkville [Member]
Shares issued to yorkville for commitment fee.
Shares issued to yorkville for commitment fee shares.
Share issued to roth for advisory fee.
Shares issued to roth for advisory fee.
Gem [Member]
Forfeiture of sponsor shares value.
Forfeiture of sponsor shares.
Percentage of prepayment premium.
Components [Axis]
Percentage of repayment of convertible debt amount.
Non cash share issuance for marketing expenses
Non cash settlement of gem commitment fee.
Noncash share issuance for redemption premium.
Non cash interest expense.
Change in fair value of convertible promissory notes.
Increase decrease in earnout liability.
Payment of gem commitment fee.
Proceeds from redemption premium.
Proceeds from issuance of common stock and warrants.
Shares issued to roth for advisory fee amount.
Shares issued for marketing expenses.
Settlement of gem commitment fee.
Shares issued redemption premium.
Issuance of convertible promissory note.
Conversion of convertible notes.
CPBF Lending LLC [Member]
Term Note [Member]
Paid in kind interest percentage.
Schedule of supplemental cash flow information related to leases.
Loan agreement with cpbf Lending Llc [Member]
Weighted average remaining lease term.
Weighted-average discount rate.
Lessee operating lease liability payments due after year three.
2024 CP BF Convertible Note [Member]
Common stock outstanding percentage.
MZHCI, LLC [Member]
Investor Relations Consulting Agreement [Member]
Annual cost of living adjustment, percentage.
Effective agreement period.
Agreement renew period.
Services agreement period of written notice for termination prior to renewal of agreement.
Perkins Coie LLP [Member]
Perkins Repayment Agreement [Member]
Registration rights agreement required filing term.
Repayment Agreement [Member]
Exercise price description.
Cooley LLP [Member]
Settlement Letter [Member]
Cohn Reznick LLP [Member]
Accrued Expenses and Other Current Liabilities [Member]
Sidley Austin LLP [Member]
Unpaid fee description.
Shortfall accrue interest rate.
Asc [Member]
Donnelley Financial LLC [Member]
Remaining monthly installment amount.
Subordinated Business Loan and Security Agreement [Member]
Agent fees.
Subordinated Secured Promissory Note [Member]
Verista Partners Inc [Member]
Debt instrument fee remaining amount.
Stock issued during period shares issued to yorkville for redemption premium.
Additional interest and extension fees.
Stock issued during period value of share issued to yorkville for redemption premium.
August 1800 Diagonal Note [Member]
Additional Tranche [Member]
Warrant Liabilities [Policy Text Block]
Bridge notes and private placement convertible notes.
Finite lived intangible asset expected amortization after year four.
Accrued accounting and professional services costs.
Prefunded Warrants [Member]
Public Warrant Shares [Member]
GEM Warrant Shares [Member]
Common Warrant Shares [Member]
Placement Agent Warrant Shares [Member]
Vidello Limited [Member]
Business acquisition amount with held for indemnification expenses and other hold back provisions.
Business acquisition amount withheld as security for obligations of company shareholders to complete the transition integration and related matters.
Accrued expenses and other current liabilities.
Business acquisition amount withheld subject to certain revenue related conditions.
Convertible notes carried at fair value.
Notes payable carried at fair value current.
Business acquisition revenue hold back period.
Percentage of average daily volume weighted average price.
Purchase of stock percentage of outstanding shares ownership limitation.
Commitment fee payable.
Floor price adjustment.
Maximum percentage of closing price on trading day.
Option 1 Advance [Member]
Option 2 Advance [Member]
The amount of gross proceeds.
Hudson Global Ventures, LLC [Member]
2023 Equity Employee Stock Purchase [Member]
Initial share reserve.
2023 Equity Incentive Plan [Member]
Share-based compensation arrangement by share based payment award option outstanding number.
Weighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
Share based compensation arrangement by share based payment award options granted weighted average remaining contractual term.
Rodman Renshaw LLC [Member]
Letter Agreement [Member]
Financial Advisor Warrants [Member]
Percentage of management fee payment.
Non accountable expense allowance paid.
Percentage of offering price.
Class of warrants or rights threshold limit percentage of holder.
Private Placement Warrants [Member]
Class of warrants or rights threshold limit percentage of election of holder.
Class of warrants or rights threshold limit for outstanding shares of common stock.
Summary of Inputs to Monte Carlo Simulation For Private Placement Warrant Liability [Table Text Block]
Private Placement Warrant Liability [Member]
Monte Carlo Simulation [Member]
Allowance for credit losses.
Deferred underwriting fees current.
Deferred fee current.
Gem commitment fee liability.
Stand by equity purchase agreement commitment fee and deferred fee expense.
GEM warrant expense.
Gem commitment fee expense.
Change in fair value of simple agreement for future equity.
Reverse Stock Split [Member]
Change in fair value of warrant liability.
Business acquisition amount withheld as security for obligations of company shareholders.
Gain loss on conversion and settlement of promissory notes.
Gain loss on conversion and settlement of notes.
Prepayment premium expense.
Deemed dividend warrant modification net of tax.
Reverse recapitalization.
Conversion of simple agreement for future equity shares.
Modification of convertible notes payable.
Share issued under share transfer agreement.
Stock issued during period value issuance of cantor fee shares.
Stock issued during period issuance of cantor fee shares.
Adjustments to additional paid in capital excise tax.
Stock issued effect of reverse stock split.
Stock issued shares effect of reverse stock split.
Stock issued during period value shares issued to yorkville for convertible notes.
Stock issued during period value shares issued to yorkville for commitment fee.
Stock issued during period shares issued to yorkville for commitment fee.
Stock issued during period value redemption premium.
Stock issued during period shartes redemption premium.
Stock issued duringPeriod value shares issued to roth for advisory fee.
Stock issued duringPeriod shares issued to roth for advisory fee.
Stock issued during period value shares issued for marketing expense.
Stock issued during period shares issued for marketing expense.
Stock issued during period value forfeiture of sponsor shares.
Stock issued during period shares forfeiture of sponsor shares.
Deemed dividend warrant modification.
Stock issued during period value exercise of pre funded warrants.
Stock issued during period shares exercise of pre funded warrants.
Reverse recapitalization shares.
Shares warrants and pre funded warrants issued to CpBf on modification of CpBf debt agreement.
Premium issued as part of CpBf debt modification.
Issuance of warrants to CpBf net of issuance costs.
Shares issued to investor relations services.
Shares issued to investor relations services shares.
Shares issued for payment of outstanding debt.
Shares issued for payment of outstanding debt shares.
Shares warrants and pre funded warrants issued on settlement of promissory notes.
Shares warrants and pre funded warrants issued on settlement of promissory notes shares.
Derecognition of cantor fee.
Shares issued for acquisition.
Shares issued for acquisition shares.
Pre funded warrants issued for open reel acquisition.
Series FE preferred stock issued for open reel acquisition values.
Conversion of convertible notes CPBF.
Conversion of convertible notes CPBF shares.
Shares issued to perkins coie LLP for payment of oustanding debt.
Shares issued to perkins coie LLP for payment of oustanding debt shares.
Shares issued for exercise of pre funded warrants HCWPIPE.
Shares issued for exercise of pre funded warrants HCWPIPE shares.
Stock issued during period value stock warrants exercised.
Stock issued during period shares stock warrants exercised.
Non cash shares issued to yorkville for aggregate commitment fee.
Non cash issuance of warrants accounted for as liabilities.
Excise tax.
Change in fair value of bifurcated embedded derivative liabilities.
Shares warrants and pre funded warrants issued to CpBf on modification of CpBf debt agreement shares.
Series FE preferred stock issued for open reel acquisition shares.
Deferred offering costs operating activities.
Effect of merger net of transaction costs.
Proceeds from issuance of GEM promissory note.
Proceeds received for exercise of pre funded warrants.
Shares issued for investor relations services.
Deemed dividend series A and series B warrants modification.
Shares issued for debt restructuring.
Non cash warrants and pre funded warrants issued to CPBF for debt restructuring.
Shares issued to alco for debt restructuring.
Non cash warrants and pre funded warrants issued to alco for debt restructuring.
Bifurcated embedded derivative liabilities at issuance.
Consideration transferred for acquisition of open reel.
Issuance of cantor fee shares.
Issuance of warrants accounted for as liability.
Gem commitment fee.
Noncash or part noncash deferred offering costs.
Purchase of stock percentage of voting power ownership limitation.
Percentage of number of shares of fully diluted common stock.
Share based compensation arrangement by share based payment award automatic increase percentage of initial share reserve.
Change in valuation allowance amount.
Change in valuation allowance.
Effective income tax rate reconciliation change in fair value estimates.
Effective income tax rate reconciliation change in fair value estimates rate.
Income tax reconciliation nondeductible interest.
Income tax reconciliation nondeductible interest rate.
Income tax rate reconciliation loss on debt conversion and extinguishment.
Effective income tax rate reconciliation loss on debt conversion and extinguishment rate.
Income tax reconciliation nondeductible warrant issuance expense.
Income tax reconciliation nondeductible warrant issuance expense rate.
Deferred tax assets accrual to cash adjustment.
Deferred tax assets tax startup costs and other intangibles.
Deferred tax liabilities acquired intangibles.
Deferred tax assets lease liabilities.
Deferred tax liabilities right of use assets.
Deferred tax assets capitalized research and development costs.
Gain loss on extinguishment of liabilities net.
Gain loss on conversion of liabilities.
Number of prefund warrants.
Debt instrument orginal issue discount.
Business acquisition lock up agreement period.
Volume weighted average price trading days.
Percentage of nasdaq ownership limitation.
Percentage of beneficial ownership limitation.
Indemnification holdback period.
Percentage of management fee.
Definite lived intangibles measured at impairment testing.
Warrant liabilities public.
Summary of Changes in Fair Value of Convertible Note [Table Text Block]
Non cash share issuance for consulting expenses.
Discount at issuance on notes carried at fair value.
Yorkville Promissory Notes [Member]
Gains loss on debt issuance.
Cp Bf Convertible Notes [Member]
March 2025 Agile Note [Member]
Loss on debt issuance.
June 2025 Agile Note [Member]
Fair value adjustment of promissory note.
Measurement Input Interest Rate [Member]
Worldwide [Member]
September 1800 Diagonal Note [Member]
Share based compensation arrangement by share based payment award fair value assumptions probability optional redemption rate.
December 1800 Diagonal Note [Member]
February 1800 Diagonal Note [Member]
April 1800 Diagonal Note [Member]
May1800 Diagonal Note [Member]
Schedule Of Supplemental Balance Sheet Information Related To Leases [Table Text Block]
Private Placement Notes [Member]
3i, LP [Member]
Purchase Agreement [Member]
Warrants issued.
Issuance of private placement.
Banzai Operating [Member]
Fair Value Change Of Private Placement Warrant [Table Text Block]
Investor relations services amount.
Adjusted EBITDA from continuing operations.
Operating costs expenses and stock based compensation.
Earnings before interest taxes depreciation and amortisation.
Private Placement Offering 3 LLP [Member]
Prepaid Expenses and Other Current Assets [Text Block]
Service trade.
Prepaid consulting costs.
Prepaid software costs.
Prepaid commissions.
Prepaid merchant fees.
Prepaid data license and subscription costs.
Employee receivable.
Changes in fair value of financial instruments.
Percentage of capital stock issued.
2024 CPBF Convertible Note [Member]
Actual decrease in annual operating expenses due to reduction.
Certain Risks And Uncertainties [Policy Text Block]
Bad debt expenses for accounts receivable.
Capitalized Deferred Offering Costs [Table Text Block]
Simple Agreements For Future Equity [Policy Text Block]
Concentration risk percentage.
Bridge Notes Fair Value Option Election Policy [Policy Text Block ]
Exchange ratio.
Business combination provisiona iInformation initial accounting incomplete reduction consideration transferred.
Number of shares held by security holders.
Redemption price per share.
Aggregate redemption amount.
Volume weighted average price measuring period.
Conversion price threshold value per share.
Business combination recognized identifiable assets acquired and liabilities assumed accrued payroll.
Business combination recognized identifiable assets acquired and liabilities assumed unearne.
Business combination recognized identifiable assets acquired and liabilities assumed due to parent.
Accounts receivable contractual term.
Payment in shares to settle yorkville convertible notes.
Issuance of convertible notes.
Bifurcated embedded derivative assets current.
Percentage of discount price per share.
Conversion upon simple agreements for future equity.
Simple agreement for future equity current.
Schedule Of Significant Unobservable Inputs Used In Our Level3 Fair Value Measurement [Table Text Block]
Accumulated impairment losses.
Contract with customer liabilities.
Contract with customerLliabilities open reel deferred revenue noncurrent.
Debt instrument conversion percentage.
Numerator used for obtaining conversion price.
Unamortized debt discount on convertible notes payable.
Conversion of convertible note.
Convertible notes and accrued interest.
Interest payable on other notes payable current.
Lock up period.
Holding period for shares.
Estimated re levered equity volatility rate.
Commensurate risk free rate.
Percentage of discount lack of marketability.
Expected percentage of completing the merger.
Warrants issuance grant date fair value.
Number of promissory notes in connection with merger.
Shares issued under promissory note.
Debt instrument reduction amount.
Debt instrument adjusted amount.
Debt instrument extended maturity terms.
Gain loss on change in fair value of convertible notes liability.
Exit fee percentage.
Debt issuance costs capitalized.
Percentage of common stock owned by related party.
Debt instrument interest rate increase decrease on default.
Debt instrument exit fee percentage.
Class of warrant or right initial exercise price.
Class of warrant or right exercise percentage of share outstanding.
Unamortized debt discount on other notes payable.
Accrued interest on notes payable current.
Carrying value of term note extinguished on notes payable.
Notes payable including accrued interest.
Percentage of common stock shares convertible.
Warrant expiration period.
Fractional shares issued upon exercise of common stock.
Class of warrant or right strike price.
Simple Agreements For Future Equity Disclosure [Text Block]
Proceeds from simple agreement for future equity.
Fair value of safe liability.
Gain loss on cahnge in fair value of safe liability.
Common and preferred stock discount percentage.
Third Party Safes [Member]
Operating lease right of use assets obtained in exchange for lease obligations abstract.
Lessee operating lease liability payments due after year four.
Deferred underwriting fees payable.
Deferred underwriting fees forfeit.
Increase decrease in deferred underwriting fees.
Cost of Lilving adjustment.
Addendum to letter agreements description.
Stock issued during period shares additional shares.
Payable for services.
Agreement write off percentage.
Purchase of common shares requested.
Outstanding obligation to sell.
Transaction fees.
Percentage of placement agent fee to the aggregate purchase price.
Decrease in placement agent fee.
Net proceeds from private placement.
Preferred stock term.
GEM warrant liabilities.
Private placement warrants.
Yorkville Convertible Notes [Member]
Maximum floor price.
Loss on extinguishment of term notes.
February Yorkville Promissory Note [Member]
Gains losses on private placement issuance.
Public Warrants [Member]
March Yorkville Promissory Note [Member]
Public Warrants Liability [Member]
Summary Of Changes In The Fair Value Of The Warrants Liability [Table Text Block]
IncreaseDdecrease in deferred revenue noncurrent.
Public warrants liability.
Change in fair value of public warrants liability.
Partial repayment of convertible note.
Proceeds from issuance of shares to yorkville under the SEPA .
Proceeds from issuance of shares issued to verista.
Proceeds from issuance of common shares and pre funded warrants under private placement.
Gem Warrants Liability [Member]
Yorkville Convertible Note [Member]
Gem warrants liability.
Change in fair value of gem warrants liability.
Convertible promissory note payment premium percentage.
Consideration transferred for acquisition of vidello.
Fair value adjustment of convertible note.
Assets acquired in acquisition of open reel.
Bifurcated embedded derivative liabilities current.
Liabilities assumed in acquisition of open reel.
Shares issued to yorkville of aggregate commitment fee.
Issuance of yorkville convertible note.
Change in fair value of yorkville convertible note.
Minimum redemption notice period.
Net income loss available to common stockholders.
Other segment expenses.
Due to related parties.
Deferred offering costs.
Loss on issuance of term notes.
Loss on issuance of convertible bridge notes.
Gain on release of Vidello revenue holdback.
Vidello earnout expense.
Failed acquisition costs.
October Note [Member]
Yorkville convertible note
October Warrants [Member]
Shares issued under ATM, Share..
Shares issued under ATM.
Shares issued to perkins coie, Share.
Shares issued to Perkins Coie..
Shares issued for payment to Houlihan, shares..
Shares issued fro payment to Houlihan.
1800 Diagonal Lending LLC [Member]
CP BF Letter Agreement [Member]
November 1800 Diagonal Note [Member]
June 3i Note [Member]
Effect of reverse stock split share.
Effect of reverse stock split share value.
Issuance of warrants, net of issuance costs.
August 3i Note [Member]
Shares issued to MZHCI for investor relations services shares..
Shares issued to MZHCI for investor relations services.
Shares issued to J.V.B for payment of outstanding debt shares.
Shares issued to J.V.B for payment of outstanding debt.
July 1800 Diagonal Note [Member]
Shares, warrants and pre-funded warrants issued to alco on settlement of alco promissory notes.
August 3i Note Due April 1, 2026 [Member]
August 3i Note Due March 1, 2026 [Member]
October 3i Note Due October 1, 2026 [Member]
November 3i Note Due November 1, 2025 [Member]
August 2025 Note [Member]
At the Market Offering [Member]
Assets, Current
Assets
Liabilities, Current
Liabilities
Equity, Attributable to Parent
Liabilities and Equity
StandByEquityPurchaseAgreementCommitmentFeeAndDeferredFeeExpense
GEMWarrantExpense
GemCommitmentFeeExpense
Investment Income, Interest
Interest Expense, Nonoperating
LossOnExtinguishmentOfTermNotes
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net
ChangeInFairValueOfBifurcatedEmbeddedDerivativeLiabilities
ChangeInFairValueOfTermNotes
ChangeInFairValueOfConvertibleBridgeNotes
Nonoperating Income (Expense)
Net income loss available to common stockholders
Shares, Outstanding
NonCashIssuanceOfWarrantsAccountedForAsLiabilities
ExciseTax
Increase (Decrease) in Fair Value Adjustments on Other Assets (Liabilities) Carried at Fair Value under Fair Value Option
Increase (Decrease) in Accounts Receivable
Increase (Decrease) in Prepaid Expense and Other Assets
Increase (Decrease) in Other Operating Assets
DeferredOfferingCostsOperatingActivities
Increase (Decrease) in Accounts Payable
Increase (Decrease) in Deferred Revenue
Increase (Decrease) in Due to Related Parties
Increase (Decrease) in Deferred Leasing Fees
IncreaseDecreaseInEarnoutLiability
IncreaseDecreaseInDeferredRevenueNoncurrent
Increase (Decrease) in Other Operating Liabilities
Increase (Decrease) in Deferred Income Taxes
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation
Cash Provided by (Used in) Investing Activity, Including Discontinued Operation
PaymentOfGemCommitmentFee
Payments of Merger Related Costs, Financing Activities
Repayments of Related Party Debt
Repayments of Notes Payable
Payments for Repurchase of Private Placement
Payments for Repurchase of Initial Public Offering
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Period Increase (Decrease), Including Exchange Rate Effect and Discontinued Operation
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation
SharesIssuedToRothForAdvisoryFeeAmount
Stock Issued
SharesIssuedForInvestorRelationsServices
SharesIssuedForExerciseOfPreFundedWarrants
SharesIssuedRedemptionPremium
PartialRepaymentOfConvertibleNote
SharesIssuedToYorkvilleForRedemptionPremium
DeemedDividendSeriesAAndSeriesBWarrantsModification
NoncashOrPartNoncashDeferredOfferingCosts
Revenue from Contract with Customer [Text Block]
Goodwill Disclosure [Text Block]
Deferred Revenue [Text Block]
Warrant Liabilities [Policy Text Block]
Cash and Cash Equivalents, Policy [Policy Text Block]
Property, Plant and Equipment, Policy [Policy Text Block]
Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block]
Share-Based Payment Arrangement [Policy Text Block]
Income Tax, Policy [Policy Text Block]
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
Cash [Default Label]
FiniteLivedIntangibleAssetsNetExcludingSignatureDebtFees
Finite-Lived Intangible Asset, Expected Amortization, after Year Five
Accounts Receivable, Allowance for Credit Loss, Current
BusinessCombinationConsiderationTransferred
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Excluding Goodwill
Business Combination, Recognized Liability Assumed, Accounts Payable, Current
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAccruedExpensesAndOtherCurrentLiabilities
Business Combination, Recognized Liability Assumed, Deferred Tax Liability
Finite-Lived Intangible Assets Acquired
Business Combination, Pro Forma Information, Pro Forma Revenue
BusinessAcquisitionProFormaCostOfRevenue
VolumeWeightedAveragePriceMeasuringPeriod
DeferredCommissionsRecognized
DefiniteLivedIntangiblesMeasuredAtImpairmentTesting
PublicWarrantsLiability
GemWarrantsLiability
ChangeInFairValueOfGemWarrantsLiability
GainsLossesOnDebtIssuance
ChangeInFairValueOfYorkvilleConvertibleNote
Derivative Assets (Liabilities), at Fair Value, Net
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Period Increase (Decrease)
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment
Accrued Liabilities and Other Liabilities
Other Liabilities
Contract with Customer, Liability
ContractWithCustomerLiabilityRevenueRecognitionOfDeferredRevenuePriorYear
ContractWithCustomerLiabilityRevenueRecognitionOfDeferredRevenueCurrentYear
Contract with Customer, Liability, Current
ContractWithCustomerLiabilities
ContractWithCustomerLiabilitiesOpenReelDeferredRevenueNoncurrent
ChangeInFairValueOfLongTermDebt
InterestPayableOnLongTermDebt
ConversionsOfLongTermDebt
Derivative Liability, Measurement Input
ClassOfWarrantOrRightRedemptionOfWarrantsOrRightsStockPriceTriggers
Sublease Income
Lease, Cost
Lessee, Operating Lease, Liability, to be Paid
Lessee, Operating Lease, Liability, Undiscounted Excess Amount
Proceeds from Issuance of Warrants
PurchaseOfStockPercentageOfVotingPowerOwnershipLimitation
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionOutstandingNumber
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionOutstandingWeightedAverageExercisePrice
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Expirations in Period
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures in Period
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Intrinsic Value
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period
SimpleAgreementForFutureEquityCurrent
ConversionOfConvertibleNote
UnamortizedDebtDiscountOnOtherNotesPayable
AccruedInterestOnNotesPayableCurrent
IncomeTaxReconciliationNondeductibleInterestRate
Current State and Local Tax Expense (Benefit)
Deferred State and Local Income Tax Expense (Benefit)
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-Based Compensation Cost
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Accrued Liabilities
Deferred Tax Assets, Gross
Deferred Tax Assets, Valuation Allowance
Deferred Tax Assets, Net of Valuation Allowance
CommonAndPreferredStockDiscountPercentage