v3.25.3
NOTES AND LOANS PAYABLE
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
NOTES AND LOANS PAYABLE

7. NOTES AND LOANS PAYABLE

 

The following table summarizes the components of our short-term borrowings:

 

  

June 30,

2025

  

December 31,

2024

 
(a) Term loan  $146,195   $146,195 
(a) Term loan   48,456   $- 
(b) Revolving line of credit   7,000    7,000 
(c) Revolving line of credit - converted to term loan   69,881    78,642 
Total  $271,532   $231,837 

 

(a) Term loans

 

Prior to 2023, the Company entered into term loans with third parties at an interest rate of 5% per annum, for which certain of these adjusted to 10% upon default. These notes total $146,195 and are past due.

 

During the first quarter ended March 31, 2025, the Company entered into a term loan agreement with a third party for $60,300, which includes interest of $15,300 and weekly payments of $1,160 over the next 52 payment periods.

 

(b) Line of Credit

 

The Company had a revolving line of credit with an accredited investor for up to $500,000, which is no longer active.

 

 

The line boar interest of 8.5%. As of June 30, 2025, the facility had a residual balance is $7,000.

 

(c) Line of Credit – Converted to Term Loan

 

The Company also has an unsecured line of credit, guaranteed by its CEO, with its business bank, Union Bank, whereby funds can be borrowed at a revolving adjustable rate of 2 points over prime, currently 8.25%, with a maximum borrowing amount of $100,000. The balance at June 30, 2025 and December 31, 2024 was $69,881 and $78,642, respectively, with $0 having been borrowed and $7,493 paid back during June 30, 2025. This line of credit has been converted to a term loan with a fixed monthly payment schedule, with no additional line available.