| SEGMENT INFORMATION |
NOTE
11 – SEGMENT INFORMATION
The
Company operates as one operating segment. The Company’s chief operating decision maker (“CODM”) is its chief executive
officers, who reviews financial information presented on a consolidated basis. The CODM uses consolidated operating margin and net income
(loss) to assess financial performance and allocate resources. These financial metrics are used by the CODM to make key operating decisions,
such as the allocation of budget between cost of revenues, sales and marketing, professional fees, and general and administrative expenses.
The
following table presents selected financial information with respect to the Company’s single operating segment for the three and
nine months ended September 30, 2025 and 2024:
SCHEDULE OF FINANCIAL INFORMATION
| | |
September
30, 2025 | | |
September
30, 2024 | |
| | |
For
the Three Months Ended | |
| | |
September
30, 2025 | | |
September
30, 2024 | |
| Revenue | |
$ | - | | |
$ | - | |
| | |
| | | |
| | |
| Operating expenses | |
| | | |
| | |
| General and administrative expenses | |
| 684,895 | | |
| 161,331 | |
| Professional fees | |
| 532,963 | | |
| 124,800 | |
| Total operating expenses | |
| 1,217,858 | | |
| 286,131 | |
| Operating loss | |
| (1,217,858 | ) | |
| (286,131 | ) |
| Operating margin | |
| -100 | % | |
| -100 | % |
| | |
| | | |
| | |
| Other income (expenses) | |
| | | |
| | |
| Patent infringement income | |
| 95,000 | | |
| - | |
| Interest income | |
| - | | |
| 3 | |
| Change in fair value of earnout shares liability | |
| 579 | | |
| - | |
| Change in fair value of warrants liability | |
| (319,983 | ) | |
| - | |
| Interest expense | |
| (2,817,337 | ) | |
| (29,618 | ) |
| Total other income (expense) | |
| (3,041,741 | ) | |
| (29,615 | ) |
| Income tax expense | |
| - | | |
| - | |
| Net income (loss) | |
$ | (4,259,599 | ) | |
$ | (315,746 | ) |
| | |
September
30, 2025 | | |
September
30, 2024 | |
| | |
For
the Nine Months Ended | |
| | |
September
30, 2025 | | |
September
30, 2024 | |
| Revenue | |
$ | - | | |
$ | - | |
| | |
| | | |
| | |
| Operating expenses | |
| | | |
| | |
| General and administrative expenses | |
| 2,375,120 | | |
| 285,958 | |
| Professional fees | |
| 1,350,749 | | |
| 311,637 | |
| Total operating expenses | |
| 3,725,869 | | |
| 597,595 | |
| Operating loss | |
| (3,725,869 | ) | |
| (597,595 | ) |
| Operating margin | |
| -100 | % | |
| -100 | % |
| | |
| | | |
| | |
| Other income (expenses) | |
| | | |
| | |
| Patent infringement income | |
| 108,096 | | |
| - | |
| Interest income | |
| 6 | | |
| 8 | |
| Change in fair value of earnout shares liability | |
| 1,052,494 | | |
| - | |
| Change in fair value of warrants liability | |
| (667,630 | ) | |
| - | |
| Loss on settlement of debt | |
| (598,324 | ) | |
| - | |
| Interest expense | |
| (3,523,515 | ) | |
| (127,892 | ) |
| Total other income (expense) | |
| (3,628,873 | ) | |
| (127,884 | ) |
| Income tax expense | |
| - | | |
| - | |
| Net income (loss) | |
$ | (7,354,742 | ) | |
$ | (725,479 | ) |
The
Company’s had $8,050 and $0 in long-lived tangible assets as of September 30, 2025 and December 31, 2024, respectively.
|
NOTE
12 – SEGMENT INFORMATION
The
Company operates as one operating segment. The Company’s chief operating decision maker (“CODM”) is its chief executive
officers, who review financial information presented on a consolidated basis. The CODM uses consolidated operating margin and net income
(loss) to assess financial performance and allocate resources. These financial metrics are used by the CODM to make key operating decisions,
such as the allocation of budget between cost of revenues, sales and marketing, professional fees, and general and administrative expenses.
The
following table presents selected financial information with respect to the Company’s single operating segment for the years ended
December 31, 2024 and 2023:
SCHEDULE OF FINANCIAL INFORMATION
| | |
December 31, 2024 | | |
December 31, 2023 | |
| | |
For the Years Ended | |
| | |
December 31, 2024 | | |
December 31, 2023 | |
| | |
| | |
| |
| Revenue | |
$ | - | | |
$ | - | |
| | |
| | | |
| | |
| Operating expenses | |
| | | |
| | |
| General and administrative expenses | |
| 396,434 | | |
| 42,918 | |
| Professional fees | |
| 438,461 | | |
| 349,031 | |
| Total operating expenses | |
| 834,895 | | |
| 391,949 | |
| Operating loss | |
| (834,895 | ) | |
| (391,949 | ) |
| Operating margin | |
| -100.0 | % | |
| -100.0 | % |
| | |
| | | |
| | |
| Other income (expenses) | |
| | | |
| | |
| Patent infringement income | |
| | | |
| | |
| Interest income | |
| 13 | | |
| 7 | |
| Change in fair value of earnout shares liability | |
| 18,731,514 | | |
| - | |
| Change in fair value of warrants liability | |
| (397,553 | ) | |
| - | |
| Loss on settlement of debt | |
| | | |
| | |
| Forbearance fee expense | |
| (13,226,926 | ) | |
| - | |
| Interest expense | |
| (168,886 | ) | |
| (109,353 | ) |
| Total other income (expense) | |
| 4,938,162 | | |
| (109,346 | ) |
| Income tax expense | |
| (200 | ) | |
| - | |
| Net income (loss) | |
$ | 4,103,067 | | |
$ | (501,295 | ) |
The
Company’s had no long-lived tangible assets for the years ended December 31, 2024 and 2023.
|