v3.25.3
SCHEDULE OF CONSOLIDATED STATEMENTS OF CASH FLOWS (Details) - USD ($)
6 Months Ended 11 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Nov. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities of continuing operations:            
Net loss $ (2,799,353) $ (525,600)   $ (1,713,123) $ (1,071,845) $ (657,375)
Adjustments to reconcile net loss to cash used in operating activities:            
Stock based compensation and services 1,356,795 179,938   849,513 115,038 104,140
Gain/loss on FOREX transactions (3,861) 178,604  
Changes in operating assets and liabilities:            
Accounts payable       305,214 41,141 6,165
Accounts receivable and other assets 72,578 (13,717)   (80,815) (3,566)
Net cash provided by (used in) operating activities (1,207,919) (288,845)   (846,948) (862,696) (534,073)
Cash flows from investing activities:            
Acquisition of capital assets (20,087) (4,958)   (156,575) (10,525)
Net cash provided by (used in) investing activities (20,087) (4,958)   (153,718) (10,525)
Cash flows from financing activities:            
Net proceeds from sale of common stock 1,411,901 444,500   1,595,750 291,600 489,875
Net cash provided by (used in) financing activities 1,275,753 327,174   1,312,416 930,145 575,078
Effect of exchange rates on cash and cash equivalents 1,279 (7,228)   (8,347) (74) (5,891)
Net increase (decrease) in cash and cash equivalents 49,026 26,143   303,403 67,375 24,589
Cash and cash equivalents at beginning of period 396,216 92,813 $ 92,813 92,813 25,438 849
Cash and cash equivalents at end of period $ 445,242 118,956   396,216 92,813 25,438
Apollo Resources Corporation [Member]            
Cash flows from operating activities of continuing operations:            
Net loss     (1,489,842)   (1,030,574) (1,203,473)
Adjustments to reconcile net loss to cash used in operating activities:            
Stock based compensation and services     938,808   197,805 331,858
Gain/loss on FOREX transactions     (111,991)      
Changes in operating assets and liabilities:            
Accounts payable     (55,104)      
Accounts receivable and other assets     1,521   (10,748) 2,465
Net cash provided by (used in) operating activities     (716,607)   (1,284,144) (1,062,567)
Cash flows from investing activities:            
Related party transactions     1,156,276      
Acquisition of capital assets     (444,287)   (39,488)
Net cash provided by (used in) investing activities     711,989   (39,488)
Cash flows from financing activities:            
Net proceeds from sale of common stock     4,950   525,000
Net cash provided by (used in) financing activities     4,950   1,324,296 922,215
Effect of exchange rates on cash and cash equivalents     (3,449)   111 1,293
Net increase (decrease) in cash and cash equivalents     (3,116)   775 (139,059)
Cash and cash equivalents at beginning of period   $ 5,973 5,973 $ 5,973 5,198 144,257
Cash and cash equivalents at end of period     $ 2,857   $ 5,973 $ 5,198