Year ended September 30,

2025

2024*

2023*

Cost of sales

(30,117)

(20,213)

(14,785)

Selling and distribution expenses

(43,390)

(38,304)

(28,883)

General and administrative expenses

(9,565)

(13,647)

(11,173)

Total depreciation

(83,072)

(72,164)

(54,841)

Cost of sales

(348)

(548)

(58)

Selling and distribution expenses

(26,343)

(26,740)

(26,492)

General and administrative expenses

(1,975)

(950)

(2,022)

Total amortization

(28,666)

(28,238)

(28,572)

Cost of sales

(216,126)

(193,091)

(153,868)

Selling and distribution expenses

(115,603)

(98,572)

(87,963)

General and administrative expenses

(56,790)

(52,506)

(113,905)

Total personnel costs

(388,519)

(344,169)

(355,736)

Cost of sales

(1,470)

(764)

—

Selling and distribution expenses

(289)

(126)

—

General and administrative expenses

(43)

—

—

Total impairment

(1,802)

(890)

—