Debt - Narrative (Details)
|
|
|
|
|
|
|
3 Months Ended |
9 Months Ended |
|
|
|
Aug. 20, 2025
USD ($)
|
Mar. 14, 2025
USD ($)
|
Jan. 09, 2025
USD ($)
|
Jul. 01, 2024
USD ($)
|
Aug. 24, 2021
USD ($)
|
Nov. 04, 2020
USD ($)
|
Sep. 30, 2025
USD ($)
|
Sep. 30, 2024
USD ($)
|
Sep. 30, 2025
USD ($)
|
Sep. 30, 2024
USD ($)
|
Dec. 31, 2024
USD ($)
|
Feb. 03, 2022
USD ($)
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Accrual interest not recognized |
|
|
|
|
|
|
|
|
$ 23,600,000
|
|
|
|
| Principal claims |
|
|
|
|
|
|
$ 1,416,673,000
|
|
1,416,673,000
|
|
|
|
| Write-off of deferred financing costs and discount on debt subject to compromise |
|
|
|
|
|
|
38,331,000
|
|
38,331,000
|
|
|
|
| Loss on debt extinguishment |
|
|
|
|
|
|
0
|
$ 11,797,000
|
0
|
$ 11,797,000
|
|
|
| Long-term debt, deferred financing costs |
|
|
|
|
|
|
0
|
|
0
|
|
$ 30,689,000
|
|
| Paid-in-kind interest |
|
|
|
|
|
|
|
|
15,058,000
|
0
|
|
|
| Short-term debt |
|
|
|
|
|
|
0
|
|
0
|
|
5,250,000
|
|
| Payment of debt issuance costs |
|
|
|
|
|
|
|
|
10,787,000
|
25,512,000
|
|
|
| Incremental Term Loan |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Principal claims |
|
|
|
|
|
|
78,750,000
|
|
78,750,000
|
|
|
|
| Face amount |
|
|
|
|
|
|
75,000,000
|
|
75,000,000
|
|
|
|
| Short-term debt |
|
|
|
|
|
|
0
|
|
0
|
|
|
|
| PIK Costs/Interests |
|
|
|
|
|
|
3,750,000
|
|
3,750,000
|
|
|
|
| Revolving Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Principal claims |
|
|
|
|
|
|
270,600,000
|
|
270,600,000
|
|
|
|
| Short-term debt |
|
|
|
|
|
|
|
|
|
|
269,000,000.0
|
|
| Letter of Credit |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Principal claims |
|
|
|
|
|
|
55,600,000
|
|
55,600,000
|
|
|
|
| Credit Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unamortized debt issuance expense |
|
$ 8,300,000
|
|
|
|
|
|
|
|
|
|
|
| Debt related commitment fees and debt issuance costs |
|
|
|
|
|
|
600,000
|
$ 600,000
|
$ 1,900,000
|
$ 1,700,000
|
|
|
| Credit Agreement | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unused capacity, commitment fee percentage |
|
|
|
|
|
|
|
|
4.25%
|
|
|
|
| Credit Agreement | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Unused capacity, commitment fee percentage |
|
|
|
|
|
|
|
|
0.50%
|
|
|
|
| Credit Agreement | Term Benchmark loans |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate (in percent) |
|
|
|
|
|
|
|
|
4.25%
|
|
|
|
| Credit Agreement | Base Rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate (in percent) |
|
|
|
|
|
|
|
|
3.25%
|
|
|
|
| Credit Agreement | Revolving Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Face amount |
|
|
|
|
|
|
|
|
|
|
|
$ 255,000,000
|
| Debt covenant, minimum liquidity |
|
|
$ 25,000,000
|
|
|
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
325,000,000
|
| De-minimis exception for certain asset sale prepayments |
|
|
$ 5,000,000.0
|
|
|
|
|
|
|
|
|
|
| Net leverage ratio |
|
|
6.75
|
|
|
|
|
|
|
|
|
|
| Minimum interest coverage ratio |
|
|
1.65
|
|
|
|
|
|
|
|
|
|
| Consent fee amount |
|
|
|
|
|
|
|
|
$ 1,600,000
|
|
|
|
| Credit Agreement | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) - Based Benchmark |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate (in percent) |
|
|
4.25%
|
|
|
|
|
|
|
|
|
|
| Credit Agreement | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Floor |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate (in percent) |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
| Credit Agreement | Revolving Credit Facility | SOFR |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate (in percent) |
|
|
2.00%
|
|
|
|
|
|
|
|
|
|
| Credit Agreement | Bridge Loan |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
25,000,000
|
| Credit Agreement | Letter of Credit |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
60,000,000
|
| Letters of credit outstanding |
|
|
|
|
|
|
|
|
|
|
55,600,000
|
|
| Credit Agreement | Alternative Currency Loan |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
$ 75,000,000
|
| 2025 Senior Notes | Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Face amount |
|
|
|
$ 500,000,000
|
|
$ 500,000,000
|
|
|
|
|
|
|
| Stated interest rate (in percent) |
|
|
|
5.875%
|
|
5.875%
|
|
|
|
|
|
|
| Redemption price, percentage |
|
|
|
|
|
1.469%
|
|
|
|
|
|
|
| Redemption amount |
|
|
|
|
|
$ 507,300,000
|
|
|
|
|
|
|
| Payment for debt interest expense |
|
|
|
|
|
3,800,000
|
|
|
|
|
|
|
| Loss on debt extinguishment |
|
|
|
|
|
11,800,000
|
|
|
|
|
|
|
| Loss from redemption premium |
|
|
|
|
|
7,300,000
|
|
|
|
|
|
|
| Unamortized debt issuance expense |
|
|
|
|
|
$ 4,500,000
|
|
|
|
|
|
|
| 2029 Notes | Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Principal claims |
$ 228,800,000
|
|
|
|
|
|
228,835,000
|
|
228,835,000
|
|
|
|
| Face amount |
|
|
|
|
$ 500,000,000
|
|
500,000,000
|
|
500,000,000
|
|
500,000,000
|
|
| Stated interest rate (in percent) |
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
| Percentage of principal required to be repaid |
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
| Long-term debt, deferred financing costs |
|
|
|
|
$ 13,500,000
|
|
|
|
|
|
|
|
| Covenant, maximum indebtedness principal amount |
|
|
|
|
|
|
50,000,000
|
|
50,000,000
|
|
|
|
| Total long-term debt, principal outstanding |
|
|
|
|
|
|
0
|
|
0
|
|
500,000,000
|
|
| PIK Costs/Interests |
|
|
|
|
|
|
0
|
|
0
|
|
0
|
|
| 2029 Notes | Credit Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Face amount |
|
|
$ 251,000,000
|
|
|
|
|
|
|
|
500,000,000
|
|
| Unamortized debt issuance expense |
|
3,800,000
|
|
|
|
|
|
|
|
|
|
|
| Fair value |
|
|
|
|
|
|
|
|
|
|
294,200,000
|
|
| Second Lien Notes |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Principal claims |
316,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Debt covenant, minimum liquidity |
|
|
|
|
|
|
100,000,000
|
|
100,000,000
|
|
|
|
| Paid-in-kind interest |
|
|
|
|
|
|
|
|
$ 15,100,000
|
|
|
|
| Second Lien Notes | Interest Paid in Cash |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate during period |
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
| Second Lien Notes | Interest Paid-in-kind |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate during period |
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
| Second Lien Notes | Senior Notes |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Principal claims |
301,200,000
|
|
|
|
|
|
316,223,000
|
|
$ 316,223,000
|
|
|
|
| Face amount |
|
|
|
|
|
|
301,165,000
|
|
301,165,000
|
|
|
|
| Total long-term debt, principal outstanding |
|
|
|
|
|
|
0
|
|
0
|
|
|
|
| PIK Costs/Interests |
|
|
|
|
|
|
15,058,000
|
|
15,058,000
|
|
|
|
| Second Lien Notes | Credit Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Face amount |
|
|
|
|
|
|
301,200,000
|
|
301,200,000
|
|
|
|
| Unamortized debt issuance expense |
|
4,500,000
|
|
|
|
|
|
|
|
|
|
|
| Debt modification expenses |
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
| Second Lien Notes | Credit Agreement | Coliseum Capital Partners, L.P. and Blackwell Partners LLC |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Face amount |
|
|
30,000,000
|
|
|
|
|
|
|
|
|
|
| Second Lien Notes | Credit Agreement | Coliseum Investors |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Face amount |
|
$ 50,200,000
|
20,200,000
|
|
|
|
|
|
|
|
|
|
| Term Loan Facility | Credit Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Covenant, maximum indebtedness principal amount |
|
|
|
|
|
|
40,000,000
|
|
40,000,000
|
|
|
|
| Term Loan Facility | Secured Debt |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Principal claims |
522,200,000
|
|
|
|
|
|
516,990,000
|
|
516,990,000
|
|
|
|
| Face amount |
|
|
|
$ 525,000,000
|
|
|
$ 525,000,000
|
|
525,000,000
|
|
525,000,000
|
|
| Fair value |
|
|
|
|
|
|
|
|
|
|
500,200,000
|
|
| Net leverage ratio |
|
|
|
|
|
|
6.75
|
|
|
|
|
|
| Minimum interest coverage ratio |
|
|
|
|
|
|
1.65
|
|
|
|
|
|
| Total long-term debt, net, principal outstanding |
|
|
|
|
|
|
$ 519,700,000
|
|
519,700,000
|
|
|
|
| Payment of debt issuance costs |
|
|
|
$ 26,900,000
|
|
|
|
|
|
|
|
|
| Debt instrument, percentage of principal amount |
|
|
|
0.0025
|
|
|
|
|
|
|
|
|
| Prepayment premium period |
|
|
|
6 months
|
|
|
|
|
|
|
|
|
| Total long-term debt, principal outstanding |
|
|
|
|
|
|
0
|
|
0
|
|
517,125,000
|
|
| PIK Costs/Interests |
|
|
|
|
|
|
$ 2,490,000
|
|
$ 2,490,000
|
|
$ 0
|
|
| Term Loan Facility | Secured Debt | Debt Instrument, Covenant Period, One |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net leverage ratio |
|
|
|
0.750
|
|
|
|
|
|
|
|
|
| Covenant leverage ratio |
|
|
|
4.40
|
|
|
|
|
|
|
|
|
| Term Loan Facility | Secured Debt | Debt Instrument, Covenant Period, Two |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net leverage ratio |
|
|
|
0.500
|
|
|
|
|
|
|
|
|
| Term Loan Facility | Secured Debt | Debt Instrument, Covenant Period, Two | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Covenant leverage ratio |
|
|
|
4.40
|
|
|
|
|
|
|
|
|
| Term Loan Facility | Secured Debt | Debt Instrument, Covenant Period, Two | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Covenant leverage ratio |
|
|
|
3.90
|
|
|
|
|
|
|
|
|
| Term Loan Facility | Secured Debt | Debt Instrument, Covenant Period, Three |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net leverage ratio |
|
|
|
0.250
|
|
|
|
|
|
|
|
|
| Term Loan Facility | Secured Debt | Debt Instrument, Covenant Period, Three | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Covenant leverage ratio |
|
|
|
3.90
|
|
|
|
|
|
|
|
|
| Term Loan Facility | Secured Debt | Debt Instrument, Covenant Period, Three | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Covenant leverage ratio |
|
|
|
3.40
|
|
|
|
|
|
|
|
|
| Term Loan Facility | Secured Debt | Debt Instrument, Covenant Period, Four |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net leverage ratio |
|
|
|
0.000
|
|
|
|
|
|
|
|
|
| Covenant leverage ratio |
|
|
|
3.40
|
|
|
|
|
|
|
|
|
| Term Loan Facility | Secured Debt | SOFR |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate (in percent) |
|
|
|
4.75%
|
|
|
|
|
|
|
|
|
| Term Loan Facility | Secured Debt | Base Rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate (in percent) |
|
|
|
3.75%
|
|
|
|
|
|
|
|
|
| Incremental Term Loan | Secured Debt |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Face amount |
|
|
$ 75,000,000
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate (in percent) |
|
|
0.50%
|
|
|
|
|
|
|
|
|
|
| Original issue discount |
|
|
0.02%
|
|
|
|
|
|
|
|
|
|
| Debt issuance costs |
|
|
$ 13,100,000
|
|
|
|
|
|
|
|
|
|
| Backstop fee, amount |
|
|
$ 3,800,000
|
|
|
|
|
|
|
|
|
|
| Incremental Term Loan | Secured Debt | Secured Overnight Financing Rate (SOFR) - Based Benchmark |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate (in percent) |
|
|
7.50%
|
|
|
|
|
|
|
|
|
|
| Incremental Term Loan | Secured Debt | Base Rate |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate (in percent) |
|
|
6.50%
|
|
|
|
|
|
|
|
|
|
| Debtor-In-Possession Facility |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debtor-in-possession financing |
100,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Debtor-In-Possession Facility | Reorganization, Chapter 11, Debtor-in-Possession |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Payment of debt issuance costs |
3,900,000
|
|
|
|
|
|
|
|
|
|
|
|
| Debtor-in-possession financing |
100,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Financing initial draw |
62,500,000
|
|
|
|
|
|
|
|
|
|
|
|
| Financing final draw |
$ 37,500,000
|
|
|
|
|
|
|
|
|
|
|
|
| Period post closing date |
6 months
|
|
|
|
|
|
|
|
|
|
|
|
| Term including optional extension |
9 months
|
|
|
|
|
|
|
|
|
|
|
|
| Backstop premium |
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Original issue discount percentage |
2.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Exit fee percentage |
3.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Debtor-In-Possession Facility | SOFR | Reorganization, Chapter 11, Debtor-in-Possession |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate (in percent) |
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Debtor-In-Possession Facility | Base Rate | Reorganization, Chapter 11, Debtor-in-Possession |
|
|
|
|
|
|
|
|
|
|
|
|
| Line of Credit Facility [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Basis spread on variable rate (in percent) |
6.00%
|
|
|
|
|
|
|
|
|
|
|
|