v3.25.4
SHARE BASED COMPENSATION (Tables)
12 Months Ended
Sep. 30, 2025
SHARE BASED COMPENSATION  
Schedule of number outstanding share options and weighted average exercise prices

The continuity of outstanding stock options at September 30, 2025 and 2024 is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

  ​ ​ ​

Weighted average

  ​ ​ ​

​

  ​ ​ ​

Weighted average

​

​

2025

​

exercise price

​

2024

​

exercise price

Beginning balance

 

1,827,165

​

$

1.21

 

1,638,309

​

$

1.44

Granted

 

514,937

​

$

16.83

 

1,506,246

​

$

1.12

Exercised

 

(1,698,476)

​

$

0.88

 

(213,703)

​

$

0.80

Cancelled

 

—

​

 

—

 

(862,500)

​

$

1.60

Expired

 

—

​

 

—

 

(241,187)

​

$

1.20

Ending balance - outstanding

 

643,626

​

$

13.71

 

1,827,165

​

$

1.21

​

The detail of outstanding options at September 30, 2025 and 2024 is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

September 30,

  ​ ​ ​

​

  ​ ​ ​

Exercise

  ​ ​ ​

September 30,

  ​ ​ ​

​

  ​ ​ ​

Exercise

Expiry Date

​

2025

​

Exercisable

​

Price

​

2024

​

Exercisable

​

Price

August 28, 2025

 

—

 

—

 

​

—

 

75,000

 

75,000

​

$

0.80

November 21, 2027

 

3,689

 

3,689

​

$

0.80

 

245,920

 

245,920

​

$

0.80

July 4, 2029

 

—

 

—

​

 

—

 

375,000

 

375,000

​

$

0.92

July 8, 2029

 

—

 

—

​

 

—

 

250,000

 

250,000

​

$

0.92

August 7, 2029

 

125,000

 

125,000

​

$

1.24

 

862,500

 

862,500

​

$

1.24

September 11, 2029

 

—

 

—

​

 

—

 

18,745

 

18,745

​

$

1.16

October 29, 2029

 

34,937

 

34,937

​

$

16.16

 

—

 

—

​

 

—

November 27, 2029

 

9,375

 

9,375

​

$

11.12

 

—

 

—

​

 

—

January 30, 2030

 

50,000

 

50,000

​

$

39.28

 

—

 

—

​

 

—

February 28, 2030

 

37,500

 

21,875

​

$

21.68

 

—

 

—

​

 

—

March 17, 2030

 

62,500

 

10,417

​

$

19.04

 

—

 

—

​

 

—

March 17, 2030

 

6,250

 

3,125

​

$

18.80

 

—

 

—

​

 

—

April 24, 2030

 

28,125

 

3,906

​

$

18.00

 

—

 

—

​

 

—

April 24, 2030

 

25,000

 

3,472

​

$

18.00

 

—

 

—

​

 

—

June 3, 2030

 

31,250

 

2,604

​

$

22.00

 

—

 

—

​

 

—

July 24, 2030

 

62,500

 

3,472

​

$

12.00

 

—

 

—

​

 

—

July 25, 2030

 

130,000

 

7,222

​

$

8.48

 

—

 

—

​

 

—

August 28, 2030

 

37,500

 

—

​

$

11.13

 

—

 

—

​

 

—

Ending balance - outstanding

 

643,626

 

279,095

​

$

13.71

 

1,827,165

 

1,827,165

​

$

1.21