v3.25.4
SUBSEQUENT EVENTS (Tables)
12 Months Ended
Dec. 31, 2024
Subsequent Events [Abstract]  
SCHEDULE OF CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

SCHEDULE OF CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS 

   Eleven-month period ended November 30, 
   2024 
   (Unaudited) 
Revenue      
Cost of revenue  $- 
Gross profit   $- 
Operating expenses:     
General and administrative   $(661,493)
Stock based compensation   $(938,808)
Total operating expenses  $(1,600,301)
Loss from Operations   $(1,600,301)
Other expense (income):     
Other expense (income)   $110,459 
Finance results  $110,459 
Loss before provision for income taxes  $(1,489,842)
Provision for income taxes  $- 
Net loss   $1,489,842 
      
Comprehensive loss:      
Net loss  $1,489,842 
Foreign currency translation adjustment   $333,939 
Comprehensive loss  $1,823,781 

SCHEDULE OF CONSOLIDATED STATEMENTS OF CASH FLOWS

SCHEDULE OF CONSOLIDATED STATEMENTS OF CASH FLOWS

   Eleven-month period ended November 30, 
   2024 
   (Unaudited) 
Cash flows from operating activities of continuing operations:     
Net loss  $(1,489,842)
Adjustments to reconcile net loss to cash used in operating activities:     
Stock based compensation and services  $938,808 
Gain/loss on FOREX transactions  $(111,991)
Changes in operating assets and liabilities:     
Accounts payable  $(55,104)
Accounts receivable and other assets  $1,521 
Net cash (used in) operating activities  $(716,607)
      
Cash flows from investing activities:     
Related party transactions  $1,156,276 
Acquisition of capital assets  $(444,287)
Net cash provided by investing activities  $711,989 
      
Cash flows from financing activities:     
Net proceeds from sale of common stock  $4,950 
Net cash provided by financing activities  $4,950 
      
Effect of exchange rates on cash and cash equivalents  $(3,449)
Net decrease in cash and cash equivalents  $(3,116)
Cash and cash equivalents at beginning of period  $5,973 
Cash and cash equivalents at end of period  $2,857