v3.25.4
NOTES PAYABLE, RELATED PARTIES, CURRENT
12 Months Ended
Jun. 30, 2025
NOTES PAYABLE, RELATED PARTIES, CURRENT  
NOTES PAYABLE, RELATED PARTIES, CURRENT

NOTE 8. NOTES PAYABLE, RELATED PARTIES, CURRENT

 

As of June 30, 2025 and 2024, the Company had $318,334 and $674,271, respectively, in outstanding notes payable, related parties. As of June 30, 2025 and 2024, the Company had $54,844 and $152,079, respectively, in accrued interest related to these notes. Some of these notes were assumed in connection with the acquisition on March 25, 2021.

 

Ref No. Note

 

 

Date of

 

Original Principal

 

 

Maturity

 

Interest

 

 

Principal Balance

 

 

Principal Balance

 

Issuance

 

 

Balance

 

Rate %

 

 

Date

 

Rate %

 

 

 6/30/25

 

 

6/30/24

 

 

1*

 

3/25/21

 

 

308,500

 

 

6/3/21

 

 

10%

 

$-

 

 

$308,500

 

 

2*

 

3/25/21

 

 

47,436

 

 

6/3/21

 

 

10%

 

 

-

 

 

 

47,436

 

 

3*

 

3/24/22

 

 

39,000

 

 

9/24/22

 

 

6%

 

 

39,000

 

 

 

39,000

 

 

4*

 

5/5/22

 

 

179,124

 

 

11/5/22

 

 

6%

 

 

179,124

 

 

 

179,124

 

 

5*

 

10/5/22

 

 

20,000

 

 

4/5/23

 

 

6%

 

 

20,000

 

 

 

20,000

 

 

6*

 

11/9/22

 

 

500

 

 

5/9/23

 

 

6%

 

 

500

 

 

 

500

 

 

7*

 

11/18/22

 

 

4,000

 

 

5/18/23

 

 

6%

 

 

4,000

 

 

 

4,000

 

 

8*

 

1/17/23

 

 

18,000

 

 

7/17/23

 

 

6%

 

 

18,000

 

 

 

18,000

 

 

9*

 

2/8/23

 

 

27,000

 

 

8/8/23

 

 

6%

 

 

27,000

 

 

 

27,000

 

 

10*

 

4/28/23

 

 

650

 

 

10/28/23

 

 

6%

 

 

650

 

 

 

650

 

 

11*

 

5/16/23

 

 

900

 

 

11/16/23

 

 

6%

 

 

900

 

 

 

900

 

 

12*

 

5/30/23

 

 

875

 

 

11/30/23

 

 

6%

 

 

875

 

 

 

875

 

 

13*

 

5/21/23

 

 

410

 

 

11/31/23

 

 

6%

 

 

410

 

 

 

410

 

 

14*

 

6/29/23

 

 

875

 

 

12/29/23

 

 

6%

 

 

875

 

 

 

875

 

 

15*

 

1/12/24

 

 

5,000

 

 

7/12/24

 

 

6%

 

 

5,000

 

 

 

5,000

 

 

16*

 

1/16/24

 

 

7,000

 

 

7/16/24

 

 

6%

 

 

7,000

 

 

 

7,000

 

 

17*

 

2/21/24

 

 

10,000

 

 

8/21/24

 

 

6%

 

 

10,000

 

 

 

10,000

 

 

18*

 

4/1/24

 

 

5,000

 

 

10/1/24

 

 

6%

 

 

5,000

 

 

 

5,000

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

$318,334

 

 

$674,271

 

 

* As of June 30, 2025, these notes are in default.

 

On January 17, 2023, the Company signed a note receivable of $18,000 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

On February 8, 2023, the Company signed a note receivable of $27,000 from a company founded and partially owned by the Company’s Chairman, Charles Everhardt.

 

The above amounts and terms are not necessarily what third parties would agree to.