v3.25.4
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
FAIR VALUE MEASUREMENTS    
Schedule of company's financial assets that are measured at fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Amount at Fair 

  ​ ​ ​

​

​

  ​ ​ ​

​

​

  ​ ​ ​

​

​

Description

​

Value

​

Level 1

​

Level 2

​

Level 3

September 30, 2025

​

  ​

​

​

  ​

​

​

  ​

​

​

  ​

​

Liabilities

 

​

​

 

​

​

 

​

​

 

​

​

Warrant liability – Public Warrants

​

$

1,725,000

​

$

—

​

$

1,725,000

​

$

—

Warrant liability – Private Placement Warrants

​

​

1,072,500

​

​

—

​

​

—

​

​

1,072,500

Total Liabilities

​

$

2,797,500

​

$

—

​

$

1,725,000

​

$

1,072,500

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Amount at Fair 

  ​ ​ ​

​

​

  ​ ​ ​

​

​

  ​ ​ ​

​

​

Description

​

Value

​

Level 1

​

Level 2

​

Level 3

December 31, 2024

​

  ​

​

​

  ​

​

​

  ​

​

​

  ​

​

Liabilities

 

​

​

 

​

​

 

​

  ​

 

​

  ​

Warrant liability – Public Warrants

​

$

690,000

​

$

—

​

$

690,000

​

$

—

Warrant liability – Private Placement Warrants

​

​

429,000

​

​

—

​

​

—

​

​

429,000

Total Liabilities

​

$

1,119,000

​

$

—

​

$

690,000

​

$

429,000

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount at Fair

​

​

​

​

​

​

​

​

​

Description

  ​ ​ ​

Value

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

December 31, 2024

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Warrant liability – Public Warrants

​

$

690,000

​

$

—

​

$

690,000

​

$

—

Warrant liability – Private Placement Warrants

​

​

429,000

​

​

—

​

​

—

​

​

429,000

Total Liabilities

​

$

1,119,000

​

$

—

​

$

690,000

​

$

429,000

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amount at Fair

​

​

​

​

​

​

​

​

​

Description

  ​ ​ ​

Value

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

December 31, 2023

​

  ​

​

​

  ​

​

​

  ​

​

​

  ​

​

Liabilities

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Warrant liability – Public Warrants

​

$

230,000

​

$

—

​

$

230,000

​

$

—

Warrant liability – Private Placement Warrants

​

​

143,000

​

​

—

​

​

—

​

​

143,000

Total Liabilities

​

$

373,000

​

$

—

​

$

230,000

​

$

143,000

Schedule of fair value of the private placement warrants

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

September 30, 2025

  ​ ​ ​

December 31, 2024

​

Stock price

​

$

12.20

​

$

11.55

​

Exercise price

​

$

11.50

​

$

11.50

​

Dividend yield

​

​

—

%  

​

—

%

Expected term (in years)

​

​

6.03

​

 

5.78

​

Volatility

​

​

2.20

%

 

3.00

%

Risk-free rate

​

​

3.77

%

​

4.32

%

Fair value

​

$

0.15

​

$

0.06

​

Probability of Business Combination

​

​

4.90

%

​

2.3

%

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

December 31, 2024

  ​ ​ ​

December 31, 2023

 

Stock price

​

$

11.55

​

$

11.05

​

Exercise price

​

$

11.50

​

$

11.50

​

Dividend yield

​

 

—

%  

 

—

%

Expected term (in years)

​

 

5.78

​

 

5.28

​

Volatility

​

 

3.00

%  

 

2.80

%

Risk-free rate

​

 

4.32

%  

 

3.77

%

Fair value

​

$

0.06

​

$

0.02

​

Probability of Business Combination

​

​

2.3

%

​

1.2

%

Schedule of changes in the fair value of the Company's Level 3 financial instruments that are measured at fair value on a recurring basis

​

​

​

​

​

Fair value at December 31, 2024

  ​ ​ ​

$

429,000

Change in fair value of Private Placement Warrants

​

​

(143,000)

Fair value at March 31, 2025

​

$

286,000

Change in fair value of Private Placement Warrants

​

​

286,000

Fair value at June 30, 2025

​

$

572,000

Change in fair value of Private Placement Warrants

​

​

500,500

Fair value at September 30, 2025

​

$

1,072,500

​

​

​

​

Fair value at December 31, 2023

​

$

143,000

Change in fair value of Private Placement Warrants

​

​

71,500

Fair value at March 31, 2024

​

$

214,500

Change in fair value of Private Placement Warrants

​

​

357,500

Fair value at June 30, 2024

​

$

572,000

Change in fair value of Private Placement Warrants

​

​

—

Fair value at September 30, 2024

​

$

572,000

​

​

​

​

​

Fair value at December 31, 2023

  ​ ​ ​

$

143,000

Change in fair value of Private Placement Warrants

​

 

286,000

Fair value at December 31, 2024

​

$

429,000

​

​

 

​

Fair value at December 31, 2022

​

$

143,000

Change in fair value of Private Placement Warrants

​

​

—

Fair value at December 31, 2023

​

$

143,000