v3.25.4
LEASES
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Leases    
LEASES

9. LEASES

 

Office and Warehouse Leases and Sublease

 

The components of net operating lease expenses, recorded within operating expenses on the Company's condensed consolidated statements of operations for the three and nine months ended September 30, 2025, and 2024, were as follows:

        
   Three Months Ended
September 30, 2025
   Nine Months Ended
September 30, 2025
 
Operating lease cost  $137,000   $412,000 

 

   Three Months Ended
September 30, 2024
   Nine Months Ended
September 30, 2024
 
Operating lease cost  $162,000   $486,000 
Less: Sublease income   (25,000)   (75,000)
Total  $137,000   $411,000 

 

10. LEASES

 

Office and Warehouse Leases

 

During the years ended December 31, 2024, and 2023, the Company was a lessee as well as a sublessor for a certain office space lease. No residual value guarantees have been provided by the sublessee. For the years ended December 31, 2024, and 2023, the Company recognized income related to the sublease of $91,000 and $84,000, respectively. The sublease expired November 30, 2024. Fixed sublease payments received are recognized on a straight-line basis over the sublease term and netted against operating lease expenses.

 

The Company leases offices and warehouse space under operating leases requiring periodic payments. The following table provides a summary of leases by balance sheet category as of December 31, 2024, and 2023: 

          
   December 31,
2024
   December 31,
2023
 
Operating right-of-use assets  $567,000   $1,133,000 
Operating lease liability – current   581,000    619,000 
Operating lease liability – non-current   50,000    631,000 

 

The components of lease expenses recorded within operating expenses on the Company’s consolidated statements of operations for the years ended December 31, 2024, and 2023, were as follows:

          
   December 31, 
   2024   2023 
Operating lease costs  $649,000   $623,000 
Less: Sublease income   (91,000)   (84,000)
Total  $558,000   $539,000 

 

The following tables provides a summary of other information related to leases for the year ended December 31, 2024:

     
   December 31,
2024
 
Cash paid for amounts included in the measurement of lease liabilities:   - 
Operating cash flows related to operating leases  $702,000 
Right-of-use assets obtained in exchange for new operating lease liabilities   - 
Weighted-average remaining lease term – operating leases   1.1 years 
Weighted-average discount rate – operating leases   8%

 

Payments due by period of lease liabilities under the Company’s non-cancellable operating lease as of December 31, 2024, were as follows:

     
2025  $609,000 
2026   51,000 
Total lease payments   660,000 
Less interest   (29,000)
Present value of lease liabilities  $631,000