| SEGMENT INFORMATION |
12. SEGMENT INFORMATION
Disclosures regarding the Company’s reportable segment with reconciliations
to consolidated totals for the three and nine months ended September 30, 2025, and 2024, are presented below:
| Schedule of segment reporting | |
| | | |
| | | |
| | | |
| | |
| | |
Three months ended September 30, | | |
Nine months ended September 30, | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| Revenue | |
$ | 1,742,000 | | |
$ | 1,290,000 | | |
$ | 5,026,000 | | |
$ | 3,751,000 | |
| Cost of revenue | |
| | | |
| | | |
| | | |
| | |
| Manufacturing costs | |
| 654,000 | | |
| 431,000 | | |
| 1,629,000 | | |
| 1,126,000 | |
| Distribution costs | |
| 55,000 | | |
| 90,000 | | |
| 273,000 | | |
| 388,000 | |
| Inventory adjustment | |
| 48,000 | | |
| (1,000 | ) | |
| 90,000 | | |
| 46,000 | |
| EV chargers | |
| 147,000 | | |
| 21,000 | | |
| 689,000 | | |
| 144,000 | |
| Other | |
| 121,000 | | |
| 74,000 | | |
| 217,000 | | |
| 246,000 | |
| Cost of revenue | |
| 1,025,000 | | |
| 615,000 | | |
| 2,898,000 | | |
| 1,950,000 | |
| Gross profit | |
| 717,000 | | |
| 675,000 | | |
| 2,128,000 | | |
| 1,801,000 | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| Research and development: | |
| | | |
| | | |
| | | |
| | |
| Payroll and benefits | |
| 60,000 | | |
| 63,000 | | |
| 188,000 | | |
| 178,000 | |
| Occupancy costs | |
| 24,000 | | |
| 24,000 | | |
| 73,000 | | |
| 71,000 | |
| Other research and development | |
| 21,000 | | |
| 10,000 | | |
| 76,000 | | |
| 61,000 | |
| Total research and development | |
| 105,000 | | |
| 97,000 | | |
| 337,000 | | |
| 310,000 | |
| Selling and marketing: | |
| | | |
| | | |
| | | |
| | |
| Payroll and benefits | |
| 182,000 | | |
| 255,000 | | |
| 554,000 | | |
| 763,000 | |
| Occupancy costs | |
| 36,000 | | |
| 42,000 | | |
| 72,000 | | |
| 124,000 | |
| Other selling and marketing | |
| 25,000 | | |
| 29,000 | | |
| 111,000 | | |
| 132,000 | |
| Total selling and marketing | |
| 243,000 | | |
| 326,000 | | |
| 737,000 | | |
| 1,019,000 | |
| General and administrative | |
| | | |
| | | |
| | | |
| | |
| Payroll and benefits | |
| 299,000 | | |
| 267,000 | | |
| 976,000 | | |
| 810,000 | |
| Professional fees and outside services | |
| 32,000 | | |
| 149,000 | | |
| 237,000 | | |
| 373,000 | |
| Occupancy costs | |
| 170,000 | | |
| 164,000 | | |
| 516,000 | | |
| 497,000 | |
| Other general and administrative | |
| 217,000 | | |
| 232,000 | | |
| 588,000 | | |
| 728,000 | |
| Total general and administrative | |
| 718,000 | | |
| 812,000 | | |
| 2,317,000 | | |
| 2,408,000 | |
| Total operating expenses | |
| 1,066,000 | | |
| 1,235,000 | | |
| 3,391,000 | | |
| 3,737,000 | |
| Operating loss | |
$ | (349,000 | ) | |
$ | (560,000 | ) | |
$ | (1,263,000 | ) | |
$ | (1,936,000 | ) |
|
18. SEGMENT INFORMATION
ASC Topic 280, “Segment Reporting,”
establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic
areas, and major customers. Operating segments are defined as components of an enterprise that engage in business activities from which
it may recognize revenues and incur expenses, and for which separate financial information is available that is regularly evaluated by
the Company’s chief operating decision maker, or group, in deciding how to allocate resources and assess performance.
The Company’s CODM has been identified as
the Chief Executive and Financial Officer, who reviews the assets, operating results, and financial metrics for the Company to make decisions
about allocating resources and assessing financial performance. Accordingly, management has determined that there is only one reportable
segment.
The CODM assesses performance for the single segment
and decides how to allocate resources based on gross profit and net loss that are also reported on the statement of operations as net
income or loss. The measure of segment assets is reported on the balance sheet as total assets. When evaluating the Company’s performance
and making key decisions regarding resource allocation, the CODM reviews several key metrics included in net loss, which include the following:
| Schedule of segment reporting | |
| | | |
| | |
| | |
Years ended December 31, | |
| | |
2024 | | |
2023 | |
| Revenue | |
$ | 4,912,000 | | |
$ | 4,201,000 | |
| Cost of revenue | |
| | | |
| | |
| Manufacturing costs | |
| 1,524,000 | | |
| 1,434,000 | |
| Distribution costs | |
| 481,000 | | |
| 410,000 | |
| Inventory adjustment | |
| 270,000 | | |
| 853,000 | |
| EV chargers | |
| 206,000 | | |
| 248,000 | |
| Other | |
| 309,000 | | |
| 361,000 | |
| Cost of revenue | |
| 2,790,000 | | |
| 3,306,000 | |
| Gross profit | |
| 2,122,000 | | |
| 895,000 | |
| Operating expenses: | |
| | | |
| | |
| Research and development: | |
| | | |
| | |
| Payroll and benefits | |
| 238,000 | | |
| 229,000 | |
| Occupancy costs | |
| 93,000 | | |
| 98,000 | |
| Other research and development | |
| 76,000 | | |
| 91,000 | |
| Total research and development | |
| 407,000 | | |
| 418,000 | |
| Selling and marketing: | |
| | | |
| | |
| Payroll and benefits | |
| 972,000 | | |
| 798,000 | |
| Occupancy costs | |
| 164,000 | | |
| 168,000 | |
| Other selling and marketing | |
| 157,000 | | |
| 481,000 | |
| Total selling and marketing | |
| 1,293,000 | | |
| 1,447,000 | |
| General and administrative | |
| | | |
| | |
| Payroll and benefits | |
| 1,209,000 | | |
| 927,000 | |
| Professional fees and outside services | |
| 472,000 | | |
| 422,000 | |
| Write off EV related assets | |
| 763,000 | | |
| - | |
| Occupancy costs | |
| 660,000 | | |
| 707,000 | |
| Other general and administrative | |
| 862,000 | | |
| 1,648,000 | |
| Total general and administrative | |
| 3,966,000 | | |
| 3,704,000 | |
| Total operating expenses | |
| 5,666,000 | | |
| 5,569,000 | |
| Operating loss | |
$ | (3,544,000 | ) | |
$ | (4,674,000 | ) |
|