| Schedule of segment reporting |
| Schedule of segment reporting | |
| | | |
| | | |
| | | |
| | |
| | |
Three months ended September 30, | | |
Nine months ended September 30, | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| Revenue | |
$ | 1,742,000 | | |
$ | 1,290,000 | | |
$ | 5,026,000 | | |
$ | 3,751,000 | |
| Cost of revenue | |
| | | |
| | | |
| | | |
| | |
| Manufacturing costs | |
| 654,000 | | |
| 431,000 | | |
| 1,629,000 | | |
| 1,126,000 | |
| Distribution costs | |
| 55,000 | | |
| 90,000 | | |
| 273,000 | | |
| 388,000 | |
| Inventory adjustment | |
| 48,000 | | |
| (1,000 | ) | |
| 90,000 | | |
| 46,000 | |
| EV chargers | |
| 147,000 | | |
| 21,000 | | |
| 689,000 | | |
| 144,000 | |
| Other | |
| 121,000 | | |
| 74,000 | | |
| 217,000 | | |
| 246,000 | |
| Cost of revenue | |
| 1,025,000 | | |
| 615,000 | | |
| 2,898,000 | | |
| 1,950,000 | |
| Gross profit | |
| 717,000 | | |
| 675,000 | | |
| 2,128,000 | | |
| 1,801,000 | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| Research and development: | |
| | | |
| | | |
| | | |
| | |
| Payroll and benefits | |
| 60,000 | | |
| 63,000 | | |
| 188,000 | | |
| 178,000 | |
| Occupancy costs | |
| 24,000 | | |
| 24,000 | | |
| 73,000 | | |
| 71,000 | |
| Other research and development | |
| 21,000 | | |
| 10,000 | | |
| 76,000 | | |
| 61,000 | |
| Total research and development | |
| 105,000 | | |
| 97,000 | | |
| 337,000 | | |
| 310,000 | |
| Selling and marketing: | |
| | | |
| | | |
| | | |
| | |
| Payroll and benefits | |
| 182,000 | | |
| 255,000 | | |
| 554,000 | | |
| 763,000 | |
| Occupancy costs | |
| 36,000 | | |
| 42,000 | | |
| 72,000 | | |
| 124,000 | |
| Other selling and marketing | |
| 25,000 | | |
| 29,000 | | |
| 111,000 | | |
| 132,000 | |
| Total selling and marketing | |
| 243,000 | | |
| 326,000 | | |
| 737,000 | | |
| 1,019,000 | |
| General and administrative | |
| | | |
| | | |
| | | |
| | |
| Payroll and benefits | |
| 299,000 | | |
| 267,000 | | |
| 976,000 | | |
| 810,000 | |
| Professional fees and outside services | |
| 32,000 | | |
| 149,000 | | |
| 237,000 | | |
| 373,000 | |
| Occupancy costs | |
| 170,000 | | |
| 164,000 | | |
| 516,000 | | |
| 497,000 | |
| Other general and administrative | |
| 217,000 | | |
| 232,000 | | |
| 588,000 | | |
| 728,000 | |
| Total general and administrative | |
| 718,000 | | |
| 812,000 | | |
| 2,317,000 | | |
| 2,408,000 | |
| Total operating expenses | |
| 1,066,000 | | |
| 1,235,000 | | |
| 3,391,000 | | |
| 3,737,000 | |
| Operating loss | |
$ | (349,000 | ) | |
$ | (560,000 | ) | |
$ | (1,263,000 | ) | |
$ | (1,936,000 | ) |
|
| Schedule of segment reporting | |
| | | |
| | |
| | |
Years ended December 31, | |
| | |
2024 | | |
2023 | |
| Revenue | |
$ | 4,912,000 | | |
$ | 4,201,000 | |
| Cost of revenue | |
| | | |
| | |
| Manufacturing costs | |
| 1,524,000 | | |
| 1,434,000 | |
| Distribution costs | |
| 481,000 | | |
| 410,000 | |
| Inventory adjustment | |
| 270,000 | | |
| 853,000 | |
| EV chargers | |
| 206,000 | | |
| 248,000 | |
| Other | |
| 309,000 | | |
| 361,000 | |
| Cost of revenue | |
| 2,790,000 | | |
| 3,306,000 | |
| Gross profit | |
| 2,122,000 | | |
| 895,000 | |
| Operating expenses: | |
| | | |
| | |
| Research and development: | |
| | | |
| | |
| Payroll and benefits | |
| 238,000 | | |
| 229,000 | |
| Occupancy costs | |
| 93,000 | | |
| 98,000 | |
| Other research and development | |
| 76,000 | | |
| 91,000 | |
| Total research and development | |
| 407,000 | | |
| 418,000 | |
| Selling and marketing: | |
| | | |
| | |
| Payroll and benefits | |
| 972,000 | | |
| 798,000 | |
| Occupancy costs | |
| 164,000 | | |
| 168,000 | |
| Other selling and marketing | |
| 157,000 | | |
| 481,000 | |
| Total selling and marketing | |
| 1,293,000 | | |
| 1,447,000 | |
| General and administrative | |
| | | |
| | |
| Payroll and benefits | |
| 1,209,000 | | |
| 927,000 | |
| Professional fees and outside services | |
| 472,000 | | |
| 422,000 | |
| Write off EV related assets | |
| 763,000 | | |
| - | |
| Occupancy costs | |
| 660,000 | | |
| 707,000 | |
| Other general and administrative | |
| 862,000 | | |
| 1,648,000 | |
| Total general and administrative | |
| 3,966,000 | | |
| 3,704,000 | |
| Total operating expenses | |
| 5,666,000 | | |
| 5,569,000 | |
| Operating loss | |
$ | (3,544,000 | ) | |
$ | (4,674,000 | ) |
|