v3.25.4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]            
Revenue $ 1,742,000 $ 1,290,000 $ 5,026,000 $ 3,751,000 $ 4,912,000 $ 4,201,000
Cost of revenue 1,025,000 615,000 2,898,000 1,950,000 2,790,000 3,306,000
Gross profit 717,000 675,000 2,128,000 1,801,000 2,122,000 895,000
Operating expenses:            
General and administration 823,000 909,000 2,654,000 2,718,000 3,610,000 4,123,000
Selling and marketing 243,000 326,000 737,000 1,019,000 1,293,000 1,446,000
Write off EV assets         763,000
Total operating expenses 1,066,000 1,235,000 3,391,000 3,737,000 5,666,000 5,569,000
Operating loss (349,000) (560,000) (1,263,000) (1,936,000) (3,544,000) (4,674,000)
Other expense:            
Interest expense, related party 152,000 100,000 414,000 257,000 368,000 160,000
Interest expense 8,000 22,000 56,000
Total other expense 160,000 100,000 436,000 257,000 424,000 160,000
Loss before income tases (509,000) (660,000) (1,699,000) (2,193,000) (3,968,000) (4,834,000)
Income tax provision 2,000 5,000
Net loss (509,000) (660,000) (1,701,000) (2,193,000) (3,973,000) (4,834,000)
Preferred Dividends (1,011,000) (2,028,000)
Net loss available to common stockholders $ (509,000) $ (660,000) $ (1,701,000) $ (3,204,000) $ (3,973,000) $ (6,862,000)
Net loss per common share, basic $ (0.01) $ (0.01) $ (0.01) $ (0.02) $ (0.02) $ (0.04)
Net loss per common share, diluted $ (0.01) $ (0.01) $ (0.01) $ (0.02) $ (0.02) $ (0.04)
Weighted average common shares, basic 183,983,122 183,943,705 183,982,271 183,942,957 183,944,607 177,562,045
Weighted average common shares, diluted 183,983,122 183,943,705 183,982,271 183,942,957 183,944,607 177,562,045