Condensed Consolidated Statement of Stockholders' (Deficit) - USD ($)
|
Mezzanine Equity [Member] |
Preferred Stock [Member]
Series A Preferred Stock [Member]
|
Preferred Stock [Member]
Series B Preferred Stock [Member]
|
Preferred Stock [Member]
Series C Preferred Stock [Member]
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Subscription Receivable [Member] |
Retained Earnings [Member] |
Comprehensive Income [Member] |
Noncontrolling Interest [Member] |
Total |
| Balance - December 31, 2023 at Dec. 31, 2022 |
|
|
|
$ 2,500
|
$ 2,295
|
$ 6,357,859
|
|
$ (17,720,634)
|
|
|
$ (11,357,980)
|
| Shares, Issued at Dec. 31, 2022 |
|
|
|
25,000,000
|
22,954,734
|
|
|
|
|
|
|
| Common stock issued for Simplified Companies acquisition |
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common shares for stock subscription receivable |
|
$ 2,842
|
|
|
|
7,102,158
|
|
|
|
|
7,105,000
|
| Stock Issued During Period, Shares, New Issues |
|
28,420,000
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
|
|
|
|
|
|
|
|
|
(7,673,207)
|
| Conversion of Series C preferred stock to common stock |
|
|
|
$ (625)
|
$ 2,500
|
(1,875)
|
|
|
|
|
|
| Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
|
|
(6,250,000)
|
25,000,000
|
|
|
|
|
|
|
| Common stock issued for promissory note extension |
|
|
|
|
$ 240
|
599,760
|
|
|
|
|
600,000
|
| Stock Issued During Period, Shares, Other |
|
|
|
|
2,400,000
|
|
|
|
|
|
|
| Issuance of common stock for Block 40 acquisition and acquired noncontrolling interest |
|
|
|
|
$ 2,000
|
4,998,000
|
|
|
|
|
5,000,000
|
| Stock Issued During Period, Shares, Acquisitions |
|
|
|
|
20,000,000
|
|
|
|
|
|
|
| Common stock issued for services |
|
|
|
|
$ 1,720
|
4,298,280
|
|
|
|
|
4,300,000
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
17,200,000
|
|
|
|
|
|
|
| Balance - December 31, 2024 at Dec. 31, 2023 |
|
$ 2,842
|
|
$ 1,875
|
$ 8,755
|
9,154,182
|
(3,020,831)
|
(26,726,777)
|
|
|
(20,579,954)
|
| Shares, Issued at Dec. 31, 2023 |
|
28,420,000
|
|
18,750,000
|
87,554,734
|
|
|
|
|
|
|
| Common stock issued for Simplified Companies acquisition |
|
|
|
|
$ 100
|
249,900
|
|
|
|
|
250,000
|
| Issuance of common shares for stock subscription receivable |
|
|
|
|
|
|
312,501
|
|
|
|
312,501
|
| Stock Issued During Period, Shares, New Issues |
|
|
|
|
|
|
|
|
|
|
|
| Series A Preferred Stock cash dividend |
|
|
|
|
|
|
|
(106,575)
|
|
|
(106,575)
|
| Net loss |
|
|
|
|
|
|
|
(2,101,203)
|
(4,678)
|
|
(2,105,881)
|
| [custom:StockIssuedDuringPeriodSharesStockDividend] |
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Acquisitions |
|
|
|
|
1,000,000
|
|
|
|
|
|
|
| Deferred equity consideration on Simplified Companies acquisition |
|
|
|
|
|
740,000
|
|
|
|
|
740,000
|
| [custom:FairValueDeferredSharesCompaniesAcquisitionShares] |
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued for services |
|
|
|
|
$ 13
|
31,237
|
|
|
|
|
31,250
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
125,000
|
|
|
|
|
|
|
| Balance - December 31, 2024 at Mar. 31, 2024 |
|
$ 2,842
|
|
$ 1,875
|
$ 8,868
|
10,175,319
|
(2,708,330)
|
(28,934,555)
|
(4,678)
|
|
(21,458,659)
|
| Shares, Issued at Mar. 31, 2024 |
|
28,420,000
|
|
18,750,000
|
88,679,734
|
|
|
|
|
|
|
| Balance - December 31, 2023 at Dec. 31, 2023 |
|
$ 2,842
|
|
$ 1,875
|
$ 8,755
|
9,154,182
|
(3,020,831)
|
(26,726,777)
|
|
|
(20,579,954)
|
| Shares, Issued at Dec. 31, 2023 |
|
28,420,000
|
|
18,750,000
|
87,554,734
|
|
|
|
|
|
|
| Net loss |
|
|
|
|
|
|
|
|
|
|
(5,996,635)
|
| Balance - December 31, 2024 at Sep. 30, 2024 |
|
$ 2,902
|
|
$ 1,875
|
$ 8,948
|
10,525,179
|
(2,083,328)
|
(33,047,183)
|
(1,033)
|
|
(24,592,641)
|
| Shares, Issued at Sep. 30, 2024 |
|
29,020,000
|
|
18,750,000
|
89,479,734
|
|
|
|
|
|
|
| Balance - December 31, 2023 at Dec. 31, 2023 |
|
$ 2,842
|
|
$ 1,875
|
$ 8,755
|
9,154,182
|
(3,020,831)
|
(26,726,777)
|
|
|
(20,579,954)
|
| Shares, Issued at Dec. 31, 2023 |
|
28,420,000
|
|
18,750,000
|
87,554,734
|
|
|
|
|
|
|
| Common stock issued for Simplified Companies acquisition |
|
|
|
|
$ 100
|
249,900
|
|
|
|
|
250,000
|
| [custom:StockIssuedSimplifiedCompaniesAcquisitionShares] |
|
|
|
|
1,000,000
|
|
|
|
|
|
|
| Issuance of common shares for stock subscription receivable |
|
$ 860
|
|
|
|
2,149,140
|
|
|
|
|
2,150,000
|
| Stock Issued During Period, Shares, New Issues |
|
8,600,000
|
|
|
|
|
|
|
|
|
|
| Net loss (income) |
|
|
|
|
|
|
|
(9,121,376)
|
2,671
|
|
(9,118,705)
|
| Net loss |
|
|
|
|
|
|
|
|
|
|
(8,658,780)
|
| Common stock issued for promissory note extension |
|
|
|
|
$ 60
|
149,940
|
|
|
|
|
150,000
|
| Stock Issued During Period, Shares, Other |
|
|
|
|
600,000
|
|
|
|
|
|
|
| Issuance of common stock for Block 40 acquisition and acquired noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
| Deferred equity consideration on Simplified Companies acquisition |
|
|
|
|
|
740,000
|
|
|
|
|
740,000
|
| [custom:FairValueDeferredSharesCompaniesAcquisitionShares] |
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued for services |
|
|
|
|
$ 33
|
81,217
|
|
|
|
|
81,250
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
325,000
|
|
|
|
|
|
|
| Balance - December 31, 2024 at Dec. 31, 2024 |
|
$ 3,702
|
|
$ 1,875
|
$ 9,748
|
14,315,979
|
(1,770,827)
|
(35,848,153)
|
2,671
|
|
(23,285,005)
|
| Shares, Issued at Dec. 31, 2024 |
|
37,020,000
|
|
18,750,000
|
97,479,734
|
|
|
|
|
|
|
| Balance - December 31, 2023 at Mar. 31, 2024 |
|
$ 2,842
|
|
$ 1,875
|
$ 8,868
|
10,175,319
|
(2,708,330)
|
(28,934,555)
|
(4,678)
|
|
(21,458,659)
|
| Shares, Issued at Mar. 31, 2024 |
|
28,420,000
|
|
18,750,000
|
88,679,734
|
|
|
|
|
|
|
| Issuance of common shares for stock subscription receivable |
|
|
|
|
|
|
312,501
|
|
|
|
312,501
|
| Stock Issued During Period, Shares, New Issues |
|
|
|
|
|
|
|
|
|
|
|
| Series A Preferred Stock cash dividend |
|
|
|
|
|
|
|
(108,371)
|
|
|
(108,371)
|
| Net loss |
|
|
|
|
|
|
|
(2,077,125)
|
4,225
|
|
(2,072,900)
|
| Common stock issued for promissory note extension |
|
|
|
|
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Other |
|
|
|
|
|
|
|
|
|
|
|
| [custom:StockIssuedDuringPeriodSharesStockDividend] |
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock issuances |
|
$ 60
|
|
|
|
149,940
|
|
|
|
|
150,000
|
| [custom:StockIssuedDuringPeriodPreferredStockShares] |
|
600,000
|
|
|
|
|
|
|
|
|
|
| Balance - December 31, 2024 at Jun. 30, 2024 |
|
$ 2,902
|
|
$ 1,875
|
$ 8,868
|
10,325,259
|
(2,395,829)
|
(31,120,051)
|
(453)
|
|
(23,177,429)
|
| Shares, Issued at Jun. 30, 2024 |
|
29,020,000
|
|
18,750,000
|
88,679,734
|
|
|
|
|
|
|
| Issuance of common shares for stock subscription receivable |
|
|
|
|
|
|
312,501
|
|
|
|
312,501
|
| Stock Issued During Period, Shares, New Issues |
|
|
|
|
|
|
|
|
|
|
|
| Series A Preferred Stock cash dividend |
|
|
|
|
|
|
|
(108,825)
|
|
|
(108,825)
|
| Net loss |
|
|
|
|
|
|
|
|
|
|
(1,818,307)
|
| Common stock issued for promissory note extension |
|
|
|
|
$ 60
|
149,940
|
|
|
|
|
150,000
|
| Stock Issued During Period, Shares, Other |
|
|
|
|
600,000
|
|
|
|
|
|
|
| [custom:StockIssuedDuringPeriodSharesStockDividend] |
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued for services |
|
|
|
|
$ 20
|
49,980
|
|
|
|
|
50,000
|
| Stock Issued During Period, Shares, Issued for Services |
|
|
|
|
200,000
|
|
|
|
|
|
|
| Net loss |
|
|
|
|
|
|
|
(1,818,307)
|
(580)
|
|
(1,818,887)
|
| Balance - December 31, 2024 at Sep. 30, 2024 |
|
$ 2,902
|
|
$ 1,875
|
$ 8,948
|
10,525,179
|
(2,083,328)
|
(33,047,183)
|
(1,033)
|
|
(24,592,641)
|
| Shares, Issued at Sep. 30, 2024 |
|
29,020,000
|
|
18,750,000
|
89,479,734
|
|
|
|
|
|
|
| Balance - December 31, 2023 at Dec. 31, 2024 |
|
$ 3,702
|
|
$ 1,875
|
$ 9,748
|
14,315,979
|
(1,770,827)
|
(35,848,153)
|
2,671
|
|
(23,285,005)
|
| Shares, Issued at Dec. 31, 2024 |
|
37,020,000
|
|
18,750,000
|
97,479,734
|
|
|
|
|
|
|
| Common stock issued for Simplified Companies acquisition |
|
|
|
|
$ 200
|
(200)
|
|
|
|
|
|
| [custom:StockIssuedSimplifiedCompaniesAcquisitionShares] |
|
|
|
|
2,000,000
|
|
|
|
|
|
|
| Issuance of common shares for stock subscription receivable |
|
|
|
|
|
|
312,501
|
|
|
|
312,501
|
| Stock Issued During Period, Shares, New Issues |
|
|
|
|
|
|
|
|
|
|
|
| Series A Preferred Stock cash dividend |
|
|
|
|
|
|
|
(138,825)
|
|
|
(138,825)
|
| Net loss (income) |
|
|
|
|
|
|
|
(1,773,330)
|
2,480
|
|
(1,770,850)
|
| Net loss |
|
|
|
|
|
|
|
|
|
|
|
| Balance - December 31, 2024 at Mar. 31, 2025 |
|
$ 3,702
|
|
$ 1,875
|
$ 9,948
|
14,315,779
|
(1,458,326)
|
(37,760,308)
|
5,151
|
|
(24,882,179)
|
| Shares, Issued at Mar. 31, 2025 |
|
37,020,000
|
|
18,750,000
|
99,479,734
|
|
|
|
|
|
|
| Balance - December 31, 2023 at Dec. 31, 2024 |
|
$ 3,702
|
|
$ 1,875
|
$ 9,748
|
14,315,979
|
(1,770,827)
|
(35,848,153)
|
2,671
|
|
(23,285,005)
|
| Shares, Issued at Dec. 31, 2024 |
|
37,020,000
|
|
18,750,000
|
97,479,734
|
|
|
|
|
|
|
| Net loss |
|
|
|
|
|
|
|
|
|
|
(10,499,901)
|
| Balance - December 31, 2024 at Sep. 30, 2025 |
14,435,532
|
$ 6,422
|
$ 1,000
|
|
$ 19,011
|
75,958,090
|
(833,324)
|
(51,228,402)
|
5,151
|
39,148,145
|
63,076,093
|
| Shares, Issued at Sep. 30, 2025 |
|
64,220,000
|
10,000,000
|
|
190,104,140
|
|
|
|
|
|
|
| Balance - December 31, 2023 at Mar. 31, 2025 |
|
$ 3,702
|
|
$ 1,875
|
$ 9,948
|
14,315,779
|
(1,458,326)
|
(37,760,308)
|
5,151
|
|
(24,882,179)
|
| Shares, Issued at Mar. 31, 2025 |
|
37,020,000
|
|
18,750,000
|
99,479,734
|
|
|
|
|
|
|
| Issuance of common shares for stock subscription receivable |
|
|
|
|
|
|
312,501
|
|
|
|
312,501
|
| Stock Issued During Period, Shares, New Issues |
|
|
|
|
|
|
|
|
|
|
|
| Series A Preferred Stock cash dividend |
|
|
|
|
|
|
|
(210,387)
|
|
|
(210,387)
|
| Net loss (income) |
|
|
|
|
|
|
|
(2,209,196)
|
|
|
(2,209,196)
|
| Net loss |
|
|
|
|
|
|
|
|
|
|
|
| Conversion of Series C preferred stock to common stock |
|
|
|
$ (1,875)
|
$ 1,875
|
|
|
|
|
|
|
| Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
|
|
(18,750,000)
|
18,750,000
|
|
|
|
|
|
|
| Common stock issued for promissory note extension |
|
$ 3,200
|
|
|
|
7,996,800
|
|
|
|
|
8,000,000
|
| Stock Issued During Period, Shares, Other |
|
32,000,000
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock and warrants related to registration rights payment arrangement |
|
|
|
|
$ 40
|
151,108
|
|
|
|
|
151,148
|
| [custom:StockIssuedDuringPeriodRelatedToRegistrationRightsPaymentArrangementShares] |
|
|
|
|
400,000
|
|
|
|
|
|
|
| [custom:StockIssuedDuringPeriodSharesStockDividend] |
|
|
|
|
|
|
|
|
|
|
|
| Balance - December 31, 2024 at Jun. 30, 2025 |
|
$ 6,902
|
|
|
$ 11,863
|
22,463,687
|
(1,145,825)
|
(40,179,891)
|
5,151
|
|
(18,838,113)
|
| Shares, Issued at Jun. 30, 2025 |
|
69,020,000
|
|
|
118,629,734
|
|
|
|
|
|
|
| Issuance of common shares for stock subscription receivable |
|
|
|
|
|
|
312,501
|
|
|
|
312,501
|
| Stock Issued During Period, Shares, New Issues |
|
|
|
|
|
|
|
|
|
|
|
| Series A Preferred Stock cash dividend |
|
|
|
|
|
|
|
(262,347)
|
|
|
(262,347)
|
| Net loss (income) |
96,482
|
|
|
|
|
|
|
(7,086,164)
|
|
472,307
|
(6,613,857)
|
| Net loss |
|
|
|
|
|
|
|
|
|
|
(6,517,375)
|
| Common stock issued for promissory note extension |
|
$ 520
|
|
|
|
1,299,480
|
|
|
|
|
1,300,000
|
| Stock Issued During Period, Shares, Other |
|
5,200,000
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock and warrants related to registration rights payment arrangement |
|
|
|
|
$ 9
|
66,446
|
|
|
|
|
66,455
|
| [custom:StockIssuedDuringPeriodRelatedToRegistrationRightsPaymentArrangementShares] |
|
|
|
|
87,500
|
|
|
|
|
|
|
| [custom:StockIssuedDuringPeriodSharesStockDividend] |
|
|
|
|
|
|
|
|
|
|
|
| Conversion of Series A to Series B preferred stock |
|
$ (1,000)
|
$ 1,000
|
|
|
3,700,000
|
|
(3,700,000)
|
|
|
|
| [custom:StockIssuedDuringPeriodSharesConversionOfSeriesAToSeriesB] |
|
(10,000,000)
|
10,000,000
|
|
|
|
|
|
|
|
|
| Issuance of common stock for Block 40 acquisition and acquired noncontrolling interest |
13,239,051
|
|
|
|
$ 6,964
|
48,042,501
|
|
|
|
38,675,838
|
86,725,303
|
| Stock Issued During Period, Shares, Acquisitions |
|
|
|
|
69,636,906
|
|
|
|
|
|
|
| Issuance of redeemable preferred stock to noncontrolling interest |
1,100,000
|
|
|
|
|
|
|
|
|
|
|
| [custom:StockIssuedDuringPeriodIssuanceOfRedeemablePreferredStockShares] |
|
|
|
|
|
|
|
|
|
|
|
| Accrued dividend on noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock from private offering, net of issuance costs |
|
|
|
|
$ 175
|
385,975
|
|
|
|
|
386,150
|
| [custom:StockIssuedDuringPeriodPrivateOfferingShares] |
|
|
|
|
1,750,000
|
|
|
|
|
|
|
| Dividend on noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
| Balance - December 31, 2024 at Sep. 30, 2025 |
$ 14,435,532
|
$ 6,422
|
$ 1,000
|
|
$ 19,011
|
$ 75,958,090
|
$ (833,324)
|
$ (51,228,402)
|
$ 5,151
|
$ 39,148,145
|
$ 63,076,093
|
| Shares, Issued at Sep. 30, 2025 |
|
64,220,000
|
10,000,000
|
|
190,104,140
|
|
|
|
|
|
|