| Note 11 - Net loss per share attributable to common stockholders - Basic and Diluted Net Loss Per Share |
|
| |
|
|
|
|
|
|
|
|
| | |
For
the Years Ended |
| | |
December
31, 2024 | |
December
31, 2023 |
| Numerator: | |
| | | |
| | |
| Net
Loss to common shareholders | |
$ | (9,121,376 | ) | |
$ | (7,821,162 | ) |
| Denominator: | |
| | | |
| | |
| Weighted
average shares of common stock outstanding, basic and diluted | |
| 92,638,720 | | |
| 68,039,666 | |
| Net
loss per share, basic and diluted | |
$ | (0.10 | ) | |
$ | (0.11 | ) |
|
| Note 11 - Net loss per share attributable to common stockholders - Excluded Financial Instruments |
| |
|
|
|
|
|
|
|
|
| | |
September
30, 2025 | |
September
30, 2024 |
| Convertible preferred
stock | |
| 74,220,000 | | |
| 47,770,000 | |
| Convertible mezzanine equity | |
| 70,504,839 | | |
| — | |
| Common
stock warrants | |
| 10,237,500 | | |
| — | |
| Total number of shares | |
| 154,962,339 | | |
| 47,170,000 | |
|
| |
|
|
|
|
|
|
|
|
| | |
As
of December 31, |
| | |
2024 | |
2023 |
| Convertible
preferred stock series A and series C | |
| 55,770,000 | | |
| 47,170,000 | |
| Warrants | |
| 8,000,000 | | |
| — | |
| Total | |
| 63,770,000 | | |
| 47,170,000 | |
|