| Schedule of profit share liabilities |
| | | | Profit Share as of January 1, 2024 | | $ | 14,847,937 | Modification | | | (11,833,179) | Loss on change in fair value of profit share | | | 3,839,100 | Profit Share as of December 31, 2024 | | $ | 6,853,858 | | | | | Profit Share as of January 1, 2025 | | $ | 6,853,858 | Loss on change in fair value of profit share | | | 766,667 | Profit Share as of September 30, 2025 | | $ | 7,620,525 |
|
| | | | Profit Share as of January 1, 2023 | | $ | 3,638,260 | Addition | | | — | Loss on change in fair value of profit share | | | 11,209,677 | Profit Share as of December 31, 2023 | | $ | 14,847,937 | | | | | Profit Share as of January 1, 2024 | | $ | 14,847,937 | Modification | | | (11,833,179) | Loss on change in fair value of profit share | | | 3,839,100 | Profit Share as of December 31, 2024 | | $ | 6,853,858 |
|