v3.25.4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Consolidated Revenue $ 656.5 $ 673.9 $ 1,207.3 $ 1,259.9
Total cost of revenue 325.2 355.6 592.3 637.8
Gross profit 331.3 318.4 615.1 622.1
Operating expenses:        
Sales and marketing 152.1 152.7 218.9 234.6
General and administrative 102.9 131.3 203.7 250.8
Research and development 65.0 60.3 127.1 118.8
Impairment expense 23.0 16.7 31.3 21.6
Restructuring expense 2.7 3.3 7.1 6.2
Supplier settlements 0.0 0.0 0.0 23.5
Total operating expenses 345.6 364.3 588.0 655.5
(Loss) income from operations (14.3) (45.9) 27.0 (33.4)
Other expense, net:        
Interest expense (31.5) (34.6) (63.8) (70.0)
Interest income 9.2 7.7 18.9 15.8
Foreign exchange loss (2.4) (18.5) (6.2) (3.7)
Other income (expense), net 0.1 0.2 (0.3) 0.1
Total other expense, net (24.7) (45.3) (51.4) (57.8)
Loss before income taxes (39.0) (91.2) (24.4) (91.3)
Income tax (benefit) expense (0.2) 0.7 0.5 1.6
Net loss (38.8) (92.0) (24.8) (92.8)
Net loss attributable to Class A and Class B common stockholders (38.8) (92.0) (24.8) (92.8)
Net loss attributable to Class A and Class B common stockholders $ (38.8) $ (92.0) $ (24.8) $ (92.8)
Net loss per share attributable to common stockholders, basic (in dollars per share) $ (0.09) $ (0.24) $ (0.06) $ (0.24)
Net loss per share attributable to common stockholders, diluted (in dollars per share) $ (0.09) $ (0.24) $ (0.06) $ (0.24)
Weighted-average Class A and Class B common shares outstanding, basic (in shares) 421,310,905 385,591,039 417,209,505 382,059,323
Weighted-average Class A and Class B common shares outstanding, diluted (in shares) 421,310,905 385,591,039 417,209,505 382,059,323
Other comprehensive income:        
Change in foreign currency translation adjustment $ 3.3 $ 13.0 $ 6.6 $ 3.1
Total other comprehensive income 3.3 13.0 6.6 3.1
Comprehensive loss (35.5) (79.0) (18.2) (89.8)
Connected Fitness Products        
Consolidated Revenue 243.9 253.4 396.4 413.0
Total cost of revenue 209.9 220.6 351.8 365.5
Subscription        
Consolidated Revenue 412.6 420.6 811.0 846.9
Total cost of revenue $ 115.3 $ 135.0 $ 240.5 $ 272.2