v3.25.4
FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2024
FINANCIAL INSTRUMENTS  
Schedule of financial assets and financial liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

​

​

  ​ ​ ​

​

  ​ ​ ​

accounted

  ​ ​ ​

accounted

  ​ ​ ​

​

​

​

​

​

through

​

through other

​

​

​

​

Amortized

​

 profit or

​

comprehensive

​

​

As of December 31, 2024

​

cost

​

 loss

​

income

​

Total

Assets

​

  ​

​

​

​

  ​

​

  ​

Cash and cash equivalents

​

276,530

​

111,711

​

—

​

388,241

Investments

​

25,164

​

15,797

​

—

​

40,961

Trade receivables

​

361,537

​

—

​

—

​

361,537

Other receivables

​

19,976

​

4,264

​

—

​

24,240

Total

​

683,207

​

131,772

​

—

​

814,979

Liabilities

​

​

​

​

​

  ​

​

​

Trade payables

​

562,462

​

—

​

—

​

562,462

Borrowings

​

3,510,186

​

—

​

—

​

3,510,186

Leases liabilities

​

259,758

​

—

​

—

​

259,758

Other liabilities

​

19,857

​

1,517

​

—

​

21,374

Total

​

4,352,263

​

1,517

​

—

​

4,353,780

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value

​

​

​

  ​ ​ ​

​

  ​ ​ ​

accounted

  ​ ​ ​

accounted

  ​ ​ ​

​

​

​

​

​

through

​

through other

​

​

​

​

Amortized

​

profit or

​

comprehensive

​

​

As of December 31, 2023

​

cost

​

loss

​

income

​

Total

Assets

​

  ​

​

  ​

​

  ​

​

  ​

Cash and cash equivalents

​

336,023

​

88,333

​

—

​

424,356

Investments

​

32,163

​

297,095

​

—

​

329,258

Trade receivables

​

353,564

​

—

​

—

​

353,564

Other receivables

​

57,406

​

27

​

5,276

​

62,709

Total

​

779,156

​

385,455

​

5,276

​

1,169,887

Liabilities

​

​

​

​

​

​

​

​

Trade payables

​

950,222

​

—

​

—

​

950,222

Borrowings

​

5,652,100

​

—

​

—

​

5,652,100

Leases liabilities

​

235,438

​

—

​

—

​

235,438

Other liabilities

​

38,102

​

4,231

​

—

​

42,333

Total

​

6,875,862

​

4,231

​

—

​

6,880,093

Schedule of gains and losses of financial instruments by category

Gains and losses by category – Year 2024

​

​

​

​

​

​

​

  ​ ​ ​

Net gain/(loss)

  ​ ​ ​

Of which interest

Financial assets at amortized cost

​

(44,244)

​

48,775

Financial liabilities at amortized cost

​

1,990,591

​

(162,873)

Financial assets at fair value through profit or loss

​

(55,384)

​

—

Financial liabilities at amortized cost through profit or loss

​

(496)

​

—

Total

​

1,890,467

​

(114,098)

​

Gains and losses by category – Year 2023

​

​

​

​

​

​

​

  ​ ​ ​

Net gain/(loss)

  ​ ​ ​

Of which interest

Financial assets at amortized cost

​

167,847

​

65,929

Financial liabilities at amortized cost

​

(2,013,473)

​

(58,808)

Financial assets at fair value through profit or loss

​

235,771

​

170,840

Financial liabilities at amortized cost through profit or loss

​

(82,697)

​

—

Total

​

(1,692,552)

​

177,961

​

Gains and losses by category – Year 2022

​

​

​

​

​

​

​

  ​ ​ ​

Net gain/(loss)

  ​ ​ ​

Of which interest

Financial assets at amortized cost

 

48,188

 

37,757

Financial liabilities at amortized cost

 

169,877

 

(137,470)

Financial assets at fair value through profit or loss

 

(79,275)

 

(6,064)

Financial liabilities at fair value through profit or loss

 

(45,770)

 

—

Total

 

93,020

 

(105,777)

​

Schedule of financial assets and liabilities recognized at fair value and the level of hierarchy

​

​

​

​

​

​

​

​

As of December 31, 2024

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Total

Assets

 

  ​

 

  ​

 

  ​

Current Assets

 

  ​

 

  ​

 

  ​

Mutual Funds (1) (2)

 

113,621

 

—

 

113,621

Government bonds (1) (2)

 

13,887

 

—

 

13,887

Other receivables: Compensation received for company acquisitions (3)

 

—

 

1,316

 

1,316

Non-current Assets

 

​

 

​

 

​

Other receivables: Compensation received for company acquisitions (3)

 

—

 

2,948

 

2,948

Total assets

 

127,508

 

4,264

 

131,772

Liabilities

 

  ​

 

  ​

 

  ​

Current Liabilities

 

  ​

 

  ​

 

  ​

Other liabilities: Debt for acquisition of NYSSA (3)

 

—

 

784

 

784

Non-current Liabilities

 

  ​

 

​

 

​

Other liabilities: Debt for acquisition of NYSSA (3)

 

—

 

733

 

733

Total liabilities

 

—

 

1,517

 

1,517

​

​

​

​

​

​

​

​

As of December 31, 2023

 

Level 1

 

Level 2

 

Total

Assets

 

  ​

 

  ​

 

  ​

Current Assets

 

  ​

 

  ​

 

  ​

Mutual Funds (1) (2)

 

38,314

 

—

 

38,314

Government bonds (1) (2)

 

347,113

 

—

 

347,113

Other receivables: DFI (4)

​

—

​

4,115

​

4,115

Other receivables: Indemnification assets (3)

​

—

​

27

​

27

Non-current Assets

 

​

 

​

 

​

Other receivables: DFI (4)

​

—

​

1,161

​

1,161

Total assets

​

385,427

​

5,303

​

390,730

Liabilities

 

​

 

​

 

​

Current Liabilities

 

​

 

​

 

​

Other liabilities: Debt for acquisition of NYSSA (3)

 

—

 

1,506

 

1,506

Non-current Liabilities

​

​

​

​

​

​

Other liabilities: Debt for acquisition of NYSSA (3)

​

—

​

2,725

​

2,725

Total liabilities

 

—

 

4,231

 

4,231

​

(1)

The Mutual funds are included in Cash and cash equivalents and Investments. The Government bonds are included in Cash and cash equivalents and Investments.

(2)

The fair value is based on information obtained from active markets and corresponds to quoted market prices as of year-end. A market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.

(3)

The fair value was determined by the variation between the quoted values of certain public securities in foreign currency and Argentine pesos.

(4)

The fair value of financial instruments that are not negotiated in active markets is determined using valuation techniques. These valuation techniques maximize the use of market observable information, when available, and rely as little as possible on specific estimates of the Company. The techniques used for the measurement of financial instruments, are detailed below: a) DFI for forward purchases of US dollars and RMB, corresponds to the variation between the market prices at the end of the fiscal year and the time of agreement and; b) DFI interest rate swap corresponds to the present value of estimated future cash flows based on observable yield curves obtained in the market.

Schedule of fair value of financial debt

As of December 31, 2024, fair value of borrowings is as follows:

​

​

​

​

​

​

  ​ ​ ​

Carrying Value

  ​ ​ ​

Fair Value

​

​

​

​

​

Notes

 

2,940,467

 

2,740,233

Other borrowings

 

569,719

 

570,963

​

 

3,510,186

 

3,311,196

​

As of December 31, 2023, fair value of borrowings is as follows:

​

​

​

​

​

​

  ​ ​ ​

Carrying Value

  ​ ​ ​

Fair Value

​

​

​

​

​

Notes

 

3,468,020

 

3,214,025

Other borrowings

 

2,184,080

 

2,200,601

​

 

5,652,100

 

5,414,626

Schedule of position of DFIs in the consolidated statements of financial position and amounts recognized in Consolidated Income Statements and Consolidated Statements of Comprehensive Income

​

​

​

​

​

​

​

As of December 31,

​

​

2024

​

2023

Other receivables current - DFI: SOFR

  ​ ​ ​

—

  ​ ​ ​

4,115

Other receivables noncurrent - DFI: SOFR

 

—

 

1,161

Total assets

 

—

 

5,276

​

​

​

​

​

​

​

​

​

Years ended December 31,

​

​

2024

​

2023

​

2022

​

​

Profit (loss)

Foreign currency exchange effect

  ​ ​ ​

3,653

  ​ ​ ​

21,067

  ​ ​ ​

(12,860)

Interests on borrowings

 

(3,350)

 

(3,299)

 

(1,216)

Financial results

 

303

 

17,768

 

(14,076)

DFI effects classified as hedges

 

(7,212)

 

3,487

 

5,027

Other comprehensive income (loss)

 

(7,212)

 

3,487

 

5,027

Schedule of offsetting of financial assets and financial liabilities in scope of IFRS 7

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2024

​

​

Trade

​

Other

​

​

​

Other

​

  ​ ​ ​

receivables

  ​ ​ ​

receivables

  ​ ​ ​

Trade payables

  ​ ​ ​

liabilities

Current and noncurrent assets (liabilities) - Gross value

 

381,583

 

28,573

 

(582,508)

 

(25,707)

Offsetting

 

(20,046)

 

(4,333)

 

20,046

 

4,333

Current and noncurrent assets (liabilities) – Carrying Value

 

361,537

 

24,240

 

(562,462)

 

(21,374)

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2023

​

​

Trade

​

Other

​

​

​

Other

​

  ​ ​ ​

receivables

  ​ ​ ​

receivables

  ​ ​ ​

Trade payables

  ​ ​ ​

liabilities

Current and noncurrent assets (liabilities) - Gross value

 

372,905

 

65,025

 

(969,564)

 

(44,649)

Offsetting

 

(19,341)

 

(2,316)

 

19,342

 

2,316

Current and noncurrent assets (liabilities) – Carrying Value

 

353,564

 

62,709

 

(950,222)

 

(42,333)

​