v3.25.4
FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2024
FINANCIAL RISK MANAGEMENT  
Schedule of financial assets and liabilities denominated in foreign currencies

​

​

​

​

​

​

​

  ​ ​ ​

2024

  ​ ​ ​

2023

​

​

In equivalent millions of Argentine pesos

Assets

 

433,555

 

475,366

Liabilities

 

(3,205,208)

 

(5,981,892)

Liabilities Net

 

(2,771,653)

 

(5,506,526)

Schedule of the proportion of fixed-rate and variable-rate borrowings

The proportion of fixed-rate and variable-rate borrowings as of December 31, 2024 and 2023 is detailed below:

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2024

  ​ ​ ​

2023

 

​

​

$

  ​ ​ ​

%

​

$

  ​ ​ ​

%

 

Fixed rate

​

3,173,840

​

90

%  

4,254,844

​

75

%

Variable rate

​

336,346

​

10

%  

1,397,256

​

25

%

Total borrowings (*)

​

3,510,186

​

100

%  

5,652,100

​

100

%

​

(*)includes capital and interest.

Schedule of theoretical exposure to credit risk

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash

​

​

​

Trade

​

Other

​

Total as of

Date due

  ​ ​ ​

equivalents

  ​ ​ ​

Investments

  ​ ​ ​

receivables, net

  ​ ​ ​

receivables, net

  ​ ​ ​

December 31, 2024

Total due

 

—

 

—

 

135,702

 

1,295

 

136,997

Total not due

 

388,241

 

40,961

 

225,835

 

22,945

 

677,982

Total as of December 31, 2024

 

388,241

 

40,961

 

361,537

 

24,240

 

814,979

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Cash and cash

  ​ ​ ​

​

  ​ ​ ​

Trade

  ​ ​ ​

Other

  ​ ​ ​

Total as of

Date due

​

equivalents

​

Investments

​

receivables, net

​

receivables, net

​

December 31, 2023

Total due

 

—

 

—

 

215,044

 

4,027

 

219,071

Total not due

 

424,356

 

329,258

 

138,519

 

58,682

 

950,815

Total as of December 31, 2023

 

424,356

 

329,258

 

353,563

 

62,709

 

1,169,886

​

Schedule of breakdown of financial liabilities into relevant maturity groups

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Trade

​

​

​

Leases

​

Other

​

Total as of

Maturity Date

  ​ ​ ​

payables

  ​ ​ ​

Borrowings

  ​ ​ ​

liabilities

  ​ ​ ​

liabilities

  ​ ​ ​

December 31, 2024

Due

 

28,055

 

—

 

—

 

—

 

28,055

January 2025 thru December 2025

 

514,312

 

1,311,431

 

94,803

 

17,281

 

1,937,827

January 2026 thru December 2026

 

14,238

 

815,817

 

61,822

 

4,093

 

895,970

January 2027 thru December 2027

 

5,638

 

457,653

 

47,070

 

—

 

510,361

January 2028 and thereafter

 

219

 

1,565,363

 

93,403

 

—

 

1,658,985

​

 

562,462

 

4,150,264

 

297,098

 

21,374

 

5,031,198

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Trade

​

​

​

Leases

​

Other

​

Total as of

Maturity Date

  ​ ​ ​

payables

  ​ ​ ​

Borrowings

  ​ ​ ​

liabilities

  ​ ​ ​

liabilities

  ​ ​ ​

December 31, 2023

Due

​

317,117

​

—

​

—

​

—

​

317,117

January 2024 thru December 2024

 

630,678

 

1,557,039

 

83,759

 

28,625

 

2,300,101

January 2025 thru December 2025

 

1,294

 

1,887,227

 

66,287

 

6,642

 

1,961,450

January 2026 thru December 2026

 

390

 

1,742,225

 

34,748

 

6,157

 

1,783,520

January 2027 and thereafter

 

743

 

1,033,174

 

75,868

 

909

 

1,110,694

​

 

950,222

 

6,219,665

 

260,662

 

42,333

 

7,472,882

Schedule of working capital breakdown and its main variations

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

Variation

Trade receivables

​

361,010

​

352,894

​

8,116

Other receivables

​

54,586

​

86,292

​

(31,706)

Inventories

​

73,721

​

83,741

​

(10,020)

Current liabilities (not considering borrowings)

​

(1,080,218)

​

(1,442,832)

​

362,614

Negative operative working capital

​

(590,901)

​

(919,905)

​

329,004

Over revenues

​

11.71

%  

16.82

%  

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

388,241

​

424,356

​

(36,115)

Other receivables

​

—

​

4,115

​

(4,115)

Investments

​

40,961

​

329,258

​

(288,297)

Current borrowings

​

(1,308,379)

​

(1,496,584)

​

188,205

Net Current financial (liability) asset

​

(879,177)

​

(738,855)

​

(140,322)

​

​

​

​

​

​

​

Assets classified as held for sale

​

2,153

​

—

​

2,153

​

​

​

​

​

​

​

Negative working capital (current assets – current liabilities)

​

(1,467,925)

​

(1,658,760)

​

190,835

Liquidity rate

​

0.38

​

0.44

​

(0.06)