v3.25.4
Warrants (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Warrants [Abstract]    
Schedule of Activity of the Warrants

A summary of the activity of the warrants during the nine months ended September 30, 2025, is follows:

 

   Number of
Warrant
   Weighted average
Exercise
price
   Weighted average
Remaining life (year)
 
Outstanding at December 31, 2024   5,145,943   $0.25    2.85 
Grant   
-
    
-
    - 
Exercised   
-
    
-
    - 
Cancelled   
-
    
-
    - 
Outstanding at September 30, 2025   5,145,943   $0.25    2.85 
                
Exercisable at September 30, 2025   5,145,943   $0.25    2.85 

A summary of activity of the warrants during the year ended December 31, 2024, is follows:

 

   Number of   Weighted
average
Exercise
   Weighted average
Remaining
 
   Warrant   price   life (year) 
Outstanding at December 31, 2023   -   $-    - 
Grant   51,459    25.00    3.52 
Exercised   -    -    - 
Cancelled   -    -    - 
Outstanding at December 31, 2024   51,459   $25.00    2.85 
                
Exercisable at December 31, 2024   51,459   $25.00    2.85 
Schedule of Black-Scholes Model to Value Warrants   The Company utilized the following assumptions:
    Year ended 
    December 31,
2024
 
Expected term   2 - 5 years 
Expected average volatility   241 - 338 % 
Expected dividend yield   - 
Risk-free interest rate   4.13 - 4.43 %