v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)                    
Product revenue $ 4,715,874     $ 5,092,123     $ 10,637,304 $ 11,479,147 $ 14,481,784 $ 17,092,996
License revenue 2,600,000     133,125     3,125,000 273,750 2,808,125 387,500
Other revenue 46,015     11,742     74,507 87,292 116,276 144,874
Revenues 7,361,889     5,236,990     13,836,811 11,840,189 17,406,185 17,625,370
Cost of sales (3,329,638)     (3,642,071)     (7,602,136) (8,056,386) (10,305,076) (12,172,374)
Gross profit 4,032,251     1,594,919     6,234,675 3,783,803 7,101,109 5,452,996
Operating expenses:                    
Impairment loss                 (43,000) (219,707)
Research and development expenses (473,303)     0     (1,335,464) 0    
Selling, general and administrative expenses (related party of $1,116,064 and $554,410) (2,748,100)     (2,702,350)     (6,616,663) (10,863,236) (14,216,377) (14,206,761)
Total operating expenses (3,221,403)     (2,702,350)     (7,952,127) (10,863,236) (14,259,377) (14,426,468)
Operating income (loss) 810,848     (1,107,431)     (1,717,452) (7,079,433) (7,158,268) (8,973,472)
Other income (expense)                    
Income from legal claims                   27,607,776
Interest expense (related party of $245,724 and $1,360,623) 0     (7,356)     (54) (258,990) (267,458) (1,362,401)
Loss on change in fair value of profit share and unsecured note (37,619)     282,382     (766,667) (2,672,252) (3,959,065) (11,209,677)
Interest income 15,412     80,656     66,222 257,483 293,524 79,301
Total other income (expense) (22,207)     355,682     (700,499) (2,673,759) (3,932,999) 15,114,999
Income (Loss) before provision for income taxes 788,641     (751,749)     (2,417,951) (9,753,192) (11,091,267) 6,141,527
Income tax benefit (expense) $ (629)     294,203     $ (15,173) $ 293,857 289,156 (473,213)
Net (loss) income   $ (1,541,916) $ (1,679,220) $ (457,546) $ (6,146,914) $ (2,854,875)     $ (10,802,111) $ 5,668,314
Basic & Diluted (loss) income per share:                    
Basic net (loss) income per share $ 0.04     $ (0.02)     $ (0.13) $ (0.5) $ (0.57) $ 0.3
Net loss per common share - basic and diluted: $ 0.04     $ (0.02)     $ (0.13) $ (0.5) $ (0.57) $ 0.29
Weighted average common shares outstanding:                    
Weighted average common shares outstanding Basic 19,373,222     19,225,159     19,289,948 18,998,504 19,058,110 18,834,339
Weighted average common shares outstanding Diluted 19,600,076     19,225,159     19,289,948 18,998,504 19,058,110 19,490,479