v3.25.4
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Basis of Presentation and Summary of Significant Accounting Policies    
Schedule of fair value assets and liabilities measured on recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

​

Fair Value Measurement as of

​

​

​

​

September 30, 2025

​

​

Total

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Liabilities:

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

​

​

​

​

​

​

​

​

​

​

​

​

​

Profit share liability – related party (1)

​

$

7,620,525

​

$

—

​

$

—

​

$

7,620,525

Total Liabilities

​

$

7,620,525

​

$

—

​

$

—

​

$

7,620,525

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

​

Fair Value Measurement as of

​

​

​

​

December 31, 2024

​

​

Total

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Liabilities:

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

​

​

​

​

​

​

​

​

​

​

​

​

​

Profit share liability – related party (1)

​

$

6,853,858

​

$

—

​

$

—

​

$

6,853,858

Total Liabilities

​

$

6,853,858

​

$

—

​

$

—

​

$

6,853,858

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurement as of

​

​

​

​

​

December 31, 2024

​

  ​ ​ ​

Total

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Liabilities:

​

  ​

​

​

  ​

​

​

  ​

​

​

  ​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Profit share liability – related party (1)

​

$

6,853,858

​

$

—

​

$

—

​

$

6,853,858

Total Liabilities

​

$

6,853,858

​

$

—

​

$

—

​

$

6,853,858

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

​

​

Fair Value Measurement as of

​

​

​

​

​

December 31, 2023

​

  ​ ​ ​

Total

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Liabilities:

​

  ​

​

​

  ​

​

​

  ​

​

​

  ​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Profit share liability – related party (1)

​

$

14,847,937

​

$

—

​

$

—

​

$

14,847,937

Total Liabilities

​

$

14,847,937

​

$

—

​

$

—

​

$

14,847,937

Schedule of fair value assets and liabilities measured on non-recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

​

Fair Value Measurement as of

​

​

​

​

December 31, 2024

​

​

Total

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Assets:

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

​

​

​

​

​

​

​

​

​

​

​

​

​

Property and equipment (Construction in progress)

​

$

1,545,000

​

$

—

​

$

—

​

$

1,545,000

Total Assets

​

$

1,545,000

​

$

—

​

$

—

​

$

1,545,000

 
Schedule of disaggregation of revenue

​

​

​

​

​

​

​

​

​

  ​ ​ ​

For the

  ​ ​ ​

For the

​

​

Three Months Ended

​

Three Months Ended

​

​

September 30, 2025

​

September 30, 2024

Product revenue

​

$

4,715,874

​

$

5,092,123

License revenue

​

 

2,600,000

​

 

133,125

Demonstrations & Consulting revenue

​

 

27,070

​

 

9,000

Equipment revenue

​

 

18,945

​

 

2,742

​

​

$

7,361,889

​

$

5,236,990

​

​

​

​

​

​

​

​

​

  ​ ​ ​

For the

  ​ ​ ​

For the

​

​

Nine Months Ended

​

Nine Months Ended

​

​

September 30, 2025

​

September 30, 2024

Product revenue

​

$

10,637,304

​

$

11,479,147

License revenue

​

 

3,125,000

​

 

273,750

Demonstrations & Consulting revenue

​

 

45,070

​

 

27,000

Equipment revenue

​

 

29,437

​

 

60,292

​

​

$

13,836,811

​

$

11,840,189

 
Summary of the basic and diluted earnings per share

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

For the

  ​ ​ ​

For the

  ​ ​ ​

For the

  ​ ​ ​

For the

​

​

Three Months Ended

​

Three Months Ended

​

Nine Months Ended

​

Nine Months Ended

​

​

September 30, 2025

​

September 30, 2024

​

September 30, 2025

​

September 30, 2024

Basic:

 

​

  ​

 

  ​

 

​

  ​

 

​

  ​

Net Income (Loss)

 

​

788,012

 

(457,546)

 

​

(2,433,124)

 

​

(9,459,549)

Weighted-average shares outstanding

 

​

19,373,222

 

19,225,159

 

​

19,289,948

 

​

18,998,504

Basic

​

$

0.04

 

(0.02)

​

$

(0.13)

​

$

(0.50)

​

​

​

​

​

​

​

​

​

​

​

​

Diluted:

​

 

  ​

 

  ​

​

 

  ​

​

 

  ​

Net Income (Loss)

​

 

788,012

 

(457,546)

​

 

(2,433,124)

​

 

(9,459,549)

Weighted-average shares outstanding

​

 

19,373,222

 

19,225,159

​

 

19,289,948

​

 

18,998,504

Effect of diluted securities – stock options

​

 

226,854

 

—

​

 

—

​

 

—

Weighted-average shares used in the calculation of diluted earnings per share

​

 

19,600,076

 

19,225,159

​

 

19,289,948

​

 

18,998,504

Diluted earnings (loss) per share

​

 

0.04

 

(0.02)

​

$

(0.13)

​

$

(0.50)

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2024

  ​ ​ ​

2023

Basic:

​

​

​

​

​

​

Net Income (Loss)

​

$

(10,802,111)

​

$

5,668,314

Weighted-average shares outstanding

​

 

19,058,110

​

 

18,834,339

Basic

​

$

(0.57)

​

$

0.30

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2024

  ​ ​ ​

2023

Diluted:

 

​

  ​

 

​

  ​

Net Income (Loss)

​

$

(10,802,111)

​

$

5,668,314

Weighted-average shares outstanding

​

 

19,058,110

​

 

18,834,339

Effect of diluted securities – stock options

​

 

—

​

 

656,140

Weighted-average shares used in the calculation of diluted earnings per share

​

 

19,058,110

​

 

19,490,479

Diluted earnings (loss) per share

​

$

(0.57)

​

$

0.29

Schedule of antidilutive securities

​

​

​

​

​

​

​

  ​ ​ ​

September 30,

  ​ ​ ​

September 30,

​

​

2025

​

2024

Stock options

 

1,555,000

 

1,860,000

Warrants

 

—

 

155,000

Restricted stock units

 

—

 

10,000

Total common stock equivalents excluded from dilutive loss per share

 

1,555,000

 

2,025,000