v3.25.4
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flow from operating activities:      
Net loss $ (219,835) $ (131,165) $ (255,250)
Adjustments to reconcile net loss to cash (used in) provided by operations:      
Depreciation and amortization 61,643 62,245 56,889
Deferred income tax expense (benefit) 42,792 (27,634) (28,123)
Non-cash stock-based compensation expense 4,952 6,035 4,433
Non-cash interest expense (benefit) 7,791 (2,028) 8,786
Goodwill impairment charges 0 0 171,117
Lower of cost or market inventory valuation adjustment 18,315 24,878 12,431
Other adjustments 8,525 (7,348) 3,114
Net change in working capital* 25 40,254 107,562
Change in Tax Receivable Agreement (5,824) (5,330) (4,398)
Net cash (used in) provided by operating activities (81,616) (40,093) 76,561
Cash flow from investing activities:      
Capital expenditures (38,885) (34,309) (54,040)
Proceeds from the sale of fixed assets 554 100 220
Net cash used in investing activities (38,331) (34,209) (53,820)
Cash flow from financing activities:      
Proceeds from term loan 0 175,000 0
Proceeds from Issuance of Senior Long-Term Debt 0 0 438,552
Principal payments on long-term debt 0 (137) (433,841)
Debt issuance and modification costs 0 (18,945) (8,152)
Interest rate swap settlements 0 0 27,453
Payments for taxes related to net share settlement of equity awards (230) (118) (129)
Dividends paid 0 0 (5,134)
Principal payments under finance lease obligations 111 82 36
Net cash (used in) provided by financing activities (341) 155,718 18,713
Net change in cash and cash equivalents (120,288) 81,416 41,454
Effect of exchange rate changes on cash and cash equivalents 2,467 (2,046) 783
Cash and cash equivalents at beginning of period 256,248 176,878 134,641
Cash and cash equivalents at end of period 138,427 256,248 176,878
Supplemental disclosures of cash flow information:      
Interest 93,276 88,496 34,322
Income taxes 6,155 4,910 43,326
Change in capital expenditures in accounts payable 166 (4,006) (9,431)
Exchange Existing 9.875% Notes 0 (446,167) 0
Exchange Existing 4.625% Notes 0 (498,245) 0
New 9.875% Notes 0 446,167 0
New 4.625% Notes 0 498,245 0
Decrease (increase) in current assets:      
Accounts and notes receivable, net 23,825 4,519 45,680
Inventories (8,589) 68,832 107,796
Prepaid expenses and other current assets 487 9,106 3,352
Income taxes payable (123) (1,549) (27,198)
Accounts payable and accruals (18,270) (39,501) (23,876)
Interest payable 2,695 (1,153) 1,808
Net change in working capital $ 25 $ 40,254 $ 107,562