v3.25.4
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net income $ 98,106 $ (18,196)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 5,147 5,185
Write-off of inventories 17,012 49,214
Credit recoveries 14,917 0
Unrealized gain in investment (89,250) 31,000
Non-cash interest expense 10,563 0
Amortization of right-to-use asset 67,719 64,331
Stock based compensation 0 3,096
Changes in operating assets and liabilities balances:    
Accounts receivable (31,418) (29,627)
Due to employee 375 0
Inventories 6,186 (194,796)
Prepaid expenses and other current assets 1,624 12,830
Investments 0 (337,500)
Accounts payable (22,974) 50,620
Bank overdraft (21,881) (95,590)
Customer deposits (106,460) 19,364
Accrued expenses and other current liabilities 47,672 (4,660)
Payments of operating lease liability (80,154) (66,204)
Net cash provided by (used in) operating activities (82,815) (510,933)
Cash flows from investing activities:    
Investments 0 338,500
Net cash provided by (used in) investing activities 0 338,500
Cash flows provided (used) in financing activities:    
Proceeds from line of credit 7,408 47,403
Repayments of line of credit (7,558) (56,725)
Due to employee (375) 79,449
Proceeds (payments) from/to PPP loan (896) (4,035)
Net cash provided by (used in) financing activities (1,421) 66,092
Net increase (decrease) in cash and cash equivalents (84,236) (106,341)
Cash and cash equivalents - beginning of period 382,969 537,041
Cash and cash equivalents - end of period 298,733 430,700
Cash paid for:    
Interest 22,754 25,509
Taxes $ 1,500 $ 1,000