v3.25.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows From Operating Activities    
Net (loss) $ (494,777) $ (839,435)
Adjustments to reconcile net loss to net cash used in operating activities    
Amortization of intangibles 5,216
Amortization of convertible note issue costs 5,520
Amortization of note discount 21,146 22,460
Common stock to be issued for compensation 160,000
Interest paid in stock 11,737
Changes in operating assets and liabilities    
(Increase) in prepaids (3,465)
(Decrease) increase in accounts payable (64,482) 516,099
Increase in accrued interest payable 104,888 96,929
Cash used in operating activities (265,954) (192,210)
Cash Flows From Investing Activities    
Payments for intangibles (20,001)
Cash used in investing activities (20,001)
Cash Flows From Financing Activities    
Preferred stock subscribed 236,563
Proceeds from convertible note 40,000
Proceeds from notes payable 189,000
Net cash provided by financing activities 276,563 189,000
Net increase (decrease) in cash 10,609 (23,211)
Cash, beginning of period 3,642 33,550
Cash, end of period 14,251 10,339
Supplemental disclosure of non-cash investing and financing activities    
Notes payable and interest converted to common stock 11,737
Accounts payable for intangibles 5,000
Common stock issuable for loan costs 59,250
Cash paid for interest on debt
Cash paid for income taxes