v3.25.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows From Operating Activities    
Net (loss) $ (609,196) $ (1,107,394)
Adjustments to reconcile net loss to net cash used in operating activities    
Amortization of intangibles 7,824
Amortization of convertible note issue costs 8,280
Amortization of note discount 23,454 42,939
Interest paid in stock 11,736
Stock based compensation to officers/directors/advisors 160,000 15,300
Changes in operating assets and liabilities    
(Increase) in prepaids (1,980)
(Decrease) increase in accounts payable (23,667) 646,391
Increase in accrued interest payable 158,205 148,758
Cash used in operating activities (277,080) (242,270)
Cash Flows From Investing Activities    
Payments for intangibles (28,101)
Cash used in investing activities (28,101)
Cash Flows From Financing Activities    
Preferred stock subscribed 236,563
Proceeds from convertible note 40,000 239,000
Repayment of convertible note (3,000)
Net cash provided by financing activities 273,563 239,000
Net increase (decrease) in cash (3,517) (31,371)
Cash, beginning of period 3,642 33,550
Cash, end of period 125 2,179
Supplemental disclosure of non-cash investing and financing activities    
Notes payable and interest converted to common stock 11,737
Accounts payable for intangibles 5,000 5,000
Common stock to be issued for loan costs 75,599
Cash paid for interest on debt
Cash paid for income taxes