v3.25.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Total TPG Inc. Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Accumulated Deficit
Non-Controlling Interests
Beginning balance (in shares) at Dec. 31, 2022         79,240,058 229,652,641      
Beginning balance at Dec. 31, 2022 $ 3,085,871     $ 509,672 $ 79 $ 230 $ 506,639 $ 2,724 $ 2,576,199
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 11,341     80,090       80,090 (68,749)
Equity-based compensation 640,022     49,579     49,579   590,443
Capital contributions 21,769               21,769
Dividends/distributions (656,804)     (117,495)       (117,495)  
Dividends/distributions                 (539,309)
Change in redemption value of redeemable non-controlling interest 27,428     1,457     1,457   25,971
Shares issued for net settlement of equity-based awards (in shares)         356,443        
Shares issued for net settlement of equity-based awards 0       $ 0   0    
Withholding taxes paid on net settlement of equity-based awards (6,878)     (1,752)     (1,752)   (5,126)
Deferred tax effects resulting from changes in equity (767)     (767)     (767)    
Deferred tax effects for Exchange of Common Units to TPG Inc. Class A common stock and other equity reallocations (in shares)         1,000,000 (1,000,000)      
Deferred tax effects for Exchange of Common Units to TPG Inc. Class A common stock and other equity reallocations 1,085     1,085 $ 1 $ (1) 1,085    
Acquisition (in shares)           53,004,985      
Acquisition 238,067         $ 53 (53)   238,067
Equity reallocation between controlling and non-controlling interest 0     57,288     57,288   (57,288)
Ending balance (in shares) at Dec. 31, 2023         80,596,501 281,657,626      
Ending balance at Dec. 31, 2023 3,361,134     579,157 $ 80 $ 282 613,476 (34,681) 2,781,977
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (76,915)     23,483       23,483 (100,398)
Equity-based compensation 949,443     192,852     192,852   756,591
Capital contributions 220,934               220,934
Dividends/distributions (833,380)     (175,785)       (175,785)  
Dividends/distributions                 (657,595)
Shares issued for net settlement of equity-based awards (in shares)         2,713,730        
Shares issued for net settlement of equity-based awards 0       $ 3   (3)    
Withholding taxes paid on net settlement of equity-based awards (67,671)     (21,361)     (21,361)   (46,310)
Deferred tax effects for Exchange of Common Units to TPG Inc. Class A common stock and other equity reallocations (in shares)         25,901,124 (25,901,124)      
Deferred tax effects for Exchange of Common Units to TPG Inc. Class A common stock and other equity reallocations 38,444     38,444 $ 26 $ (26) 38,444    
Equity reallocation between controlling and non-controlling interest 0     147,311     147,311   (147,311)
Ending balance (in shares) at Dec. 31, 2024   109,211,355 255,756,502   109,211,355 255,756,502      
Ending balance at Dec. 31, 2024 3,591,989     784,101 $ 109 $ 256 970,719 (186,983) 2,807,888
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 599,585     184,588       184,588 414,997
Equity-based compensation 867,029     245,804     245,804   621,225
Capital contributions 539,097               539,097
Dividends/distributions (1,288,262)     (289,209)       (289,209)  
Dividends/distributions                 (999,053)
Shares issued for net settlement of equity-based awards (in shares)         5,049,790        
Shares issued for net settlement of equity-based awards 0       $ 5   (5)    
Shares retired (in shares)         (517) (857,626)      
Shares retired 0       $ 0 $ (1) 1    
Withholding taxes paid on net settlement of equity-based awards (190,563)     (71,139)     (71,139)   (119,424)
Deferred tax effects for Exchange of Common Units to TPG Inc. Class A common stock and other equity reallocations (in shares)         35,939,394 (35,939,394)      
Deferred tax effects for Exchange of Common Units to TPG Inc. Class A common stock and other equity reallocations 64,135     64,135 $ 36 $ (36) 64,135    
Acquisition (in shares)         2,913,939 5,372,330      
Acquisition 211,724     153,973 $ 3 $ 5 153,965   57,751
Equity reallocation between controlling and non-controlling interest 0     112,964     112,964   (112,964)
Deconsolidation of previously consolidated entities (258,359)               (258,359)
Ending balance (in shares) at Dec. 31, 2025   153,113,961 224,331,812   153,113,961 224,331,812      
Ending balance at Dec. 31, 2025 $ 4,136,375     $ 1,185,217 $ 153 $ 224 $ 1,476,444 $ (291,604) $ 2,951,158