v3.25.4
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Jun. 30, 2025
ASSETS    
Cash and cash equivalents $ 3,342,713 $ 6,832,725
Accounts receivable 561,888 840,551
Deferred costs 561,563 48,971
Notes receivable 105,000 160,600
Prepaid expenses and other current assets 334,492 289,810
Total current assets 4,905,656 8,172,657
Equipment and leasehold improvements, net 48,605 54,898
Right-of-use assets, net 196,510 122,094
Intangible assets, net 60,717
Goodwill 10,857,600 10,857,600
Other assets 11,100 11,100
Total assets 16,019,471 19,279,066
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Accounts payable 86,575 228,371
Accrued liabilities 238,583 446,896
Deferred revenue 242,977 52,576
Lease liabilities, current portion 151,602 127,046
Contingent consideration for acquisition 1,483,583
Total current liabilities 719,737 2,338,472
Long term liabilities    
Lease liabilities, net of current portion 48,967 4,704
Total liabilities 768,704 2,343,176
Commitments and contingencies  
Stockholders’ Equity    
Preferred Stock, par value $0.001 per share, 20 million shares authorized; 0 shares issued and outstanding
Common Stock, par value $0.001 per share, 300 million shares authorized; 21,076,506 and 21,055,506 issued and outstanding, respectively 21,077 21,056
Additional paid-in capital 83,080,512 82,506,758
Accumulated deficit (67,850,822) (65,591,924)
Total stockholders’ equity 15,250,767 16,935,890
Total liabilities and stockholders’ equity $ 16,019,471 $ 19,279,066