v3.25.4
Net Loss Per Share Attributable to Common Stockholders (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Net Loss Per Share Attributable to Common Stockholders [Abstract]    
Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders The following table sets forth the computation of basic and diluted net loss per share attributable to Common Stockholders (in thousands, except share and per share data):
   Three Months
Ended
   Three Months
Ended
 
   September 30,
2025
   September 30,
2024
 
Numerator:        
Net loss  $(22,192)  $(2,497)
Denominator:          
Weighted average shares used to computing basic and diluted net loss per share   423,081    25,844 
Net loss per share attributable to Common Stockholders - basic and diluted:  $(52.45)  $(96.62)
   Nine Months
Ended
   Nine Months
Ended
 
   September 30,
2025
   September 30,
2024
 
Numerator:        
Net loss  $(27,256)  $(6,978)
Denominator:          
Weighted average shares used to computing basic and diluted net loss per share   158,744    25,844 
Net loss per share attributable to Common Stockholders - basic and diluted:  $(171.70)  $(270.00)

The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders (in thousands, except share and per share data):

 

   Year Ended
December 31,
2024
   Year Ended
December 31,
2023
 
Numerator:        
Net loss  $(9,230)  $(10,281)
Denominator:          
Weighted average shares used to computing basic and diluted net loss per share   25,844    25,827 
Net loss per share attributable to common stockholders – basic and diluted:  $(357.14)  $(398.05)
Schedule of Diluted Net Loss Per Share Attributable to Common Stockholders

The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net loss per share attributable to Common Stockholders for the periods presented because including them would have been antidilutive:

 

   Three Months
Ended
   Three Months
Ended
 
   September 30,
2025
   September 30,
2024
 
Related party convertible notes payable at fair value (1)   
-
    
-
 
Loans payable - related party at fair value (1)   
-
    
-
 
Warrants   233,822    
-
 
Options to purchase Common Stock   20,845    13,705 
Total   254,667    13,705 

  

(1)The Related party convertible notes and Loan’s payable - related party are convertible upon occurrence of various conversion scenarios. Therefore, the number of shares of Company Common Stock issuable upon their conversion is not currently estimable.
   Nine Months Ended 
   September 30,
2025
   September 30,
2024
 
Related party convertible notes payable at fair value (1)   
-
    
-
 
Loans payable - related party at fair value (1)   
-
    
-
 
Warrants   233,822    
-
 
Options to purchase Common Stock   20,845    13,705 
Total   254,667    13,705 

The following outstanding shares of potentially dilutive securities, as adjusted for the recapitalization and Reverse Stock Split (see Note 17) were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented because including them would have been antidilutive:

 

   Years ended
December 31,
 
   2024   2023 
Convertible preferred stock   82,377    82,377 
Convertible notes payable   15,510    10,384(1) 
Convertible loans   
-
(2)   
-
 
Options to purchase common stock   13,705    13,751 
Total   111,592    106,512 
(1) The conversion of the Convertible Notes and Senior Notes to common stock is dependent on the price of SPAC transaction or other equity offering and the completion date of such offerings. These factors are not estimable, therefore, the number of common stock is not determinable.

 

(2) The Tasly Convertible Notes issued between June and August 2023 and completed in February 2024 are convertible upon occurrence of various conversion scenarios. Therefore, the number of common stock shares issuable upon their conversion is not currently estimable.