v3.25.4
Financial Instruments And Risks
12 Months Ended
Dec. 31, 2024
Financial Instruments And Risks [Abstract]  
Financial instruments and risks
4.
Financial instruments and risks
The Group’s activities expose it to a variety of market risks (comprising foreign currency risk and interest rate risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. Risk management is carried out by the senior management of the Group.
 
4.1
Financial risk factors
 
4.1.1
Market risk
Market risk is the risk of changes in fair value of financial instruments and future cash flows from fluctuation of market prices, which includes two types of risks from volatility of foreign exchange rates (foreign currency risk), and market interest rates (interest rate risk).
 
(a)
Foreign currency risk
Foreign currency risk is the risk of loss resulting from changes in foreign currency exchange rates. Fluctuations in exchange rates between the RMB and other currencies in which the Group conducts business may affect its financial position and results of operations. The foreign currency risk assumed by the Group mainly comes from movements in the USD/RMB exchange rates.
The Company and major overseas intermediate holding companies’ functional currency is USD. They are mainly exposed to foreign exchange risk arising from their cash and cash equivalents and loans to subsidiaries denominated in RMB. The Group entered into spot-forward USD/RMB currency swaps to manage its exposure to foreign currency risk arising from loans to subsidiaries denominated in RMB until the foregoing swaps expired in May 2023. Since then, the Group has entered into forward
RMB-FX
trading to manage the exposure to foreign currency risk arising from loans to subsidiaries denominated in RMB.
The subsidiaries of the Group are mainly operating in the PRC with most of the transactions denominated in RMB. The Group considers that business in the PRC is not exposed to any significant foreign exchange risk as there are no significant financial assets or liabilities of these subsidiaries denominated in the currencies other than RMB.
The table below illustrates the impact of an appreciation or depreciation of RMB spot and forward rates against USD/HKD by 5% on the Group’s profit before income tax expenses.
 
    
For the year ended December 31,
 
    
2022
    
2023
    
2024
 
    
RMB’000
    
RMB’000
    
RMB’000
 
     (Restated)      (Restated)         
5% appreciation of RMB
     (126 )       (173,557 )       (120,981 ) 
5% depreciation of RMB
     126        173,557        120,981  
 
 
 
(b)
Interest rate risk
Interest rate risk is the risk that the fair value/future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
Interest on floating rate instruments is repriced at intervals of one year or less. Interest on fixed interest rate instruments is priced at inception of the financial instruments and is fixed until maturity. Floating rate instruments expose the Group to cash flow interest rate risk, whereas fixed rate instruments expose the Group to fair value interest risk. The Group’s interest rate risk mainly arises from fixed rate instruments including cash at bank, accounts and other receivables and contract assets, loans to customers, accounts and other payables and contract liabilities, etc. The Group’s interest rate risk policy requires it to manage interest rate risk by managing the maturities of interest-bearing financial assets and interest-bearing financial liabilities.
The following table sets out the Group’s financial assets and financial liabilities exposed to interest rate risk by repricing date, contractual maturity date or expected maturity
date
(whichever is the earlier):
 
    
As of December 31, 2022 (Restated)
 
    
Less than

3 months
    
3 months to
1 year
    
1-2
years
    
2-3
years
    
More than

3 years
    
Overdue
    
No interest
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
ASSETS
                       
Cash at bank
     33,211,584        39,997        1,499,816        3,420,799        5,348,809        —         418,265        43,939,270  
Restricted cash
     24,711,956        953,792        856,696        475,101        —         —         89,176        27,086,721  
Financial assets held under resale agreements
     40,000        —         —         —         —         —         23        40,023  
Financial assets at fair value through profit or loss
     7,932,571        4,198,322        628,321        613,055        3,498,313        2,819,445        12,224,101        31,914,128  
Financial assets at amortized cost
     2,503,075        631,585        —         17,225        —         259,199        —         3,411,084  
Accounts and other receivables and contract assets
     —         —         —         —         —         —         9,585,236        9,585,236  
Loans to customers
     46,688,746        92,001,986        47,224,580        20,219,306        156,894        5,155,133        —         211,446,645  
Other assets
     —         —         —         —         —         —         447,443        447,443  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total financial assets
  
 
115,087,932
 
  
 
97,825,682
 
  
 
50,209,413
 
  
 
24,745,486
 
  
 
9,004,016
 
  
 
8,233,777
 
  
 
22,764,244
 
  
 
327,870,550
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
 
    
As of December 31, 2022 (Restated)
 
    
Less than

3 months
   
3 months to
1 year
   
1-2
years
    
2-3
years
    
More than

3 years
    
Overdue
    
No interest
    
Total
 
    
RMB’000
   
RMB’000
   
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
LIABILITIES
                     
Payable to platform investors
     —        —        —         —         —         —         1,569,367        1,569,367  
Borrowings
     9,146,660       27,471,904       —         —         —         —         296,949        36,915,513  
Bonds payable
     —        2,143,348       —         —         —         —         —         2,143,348  
Accounts and other payables and contract liabilities
     —        —        —         —         —         —         6,118,819        6,118,819  
Payable to investors of consolidated structured entities
     42,976,724       86,268,455       43,236,860        3,805,527        64,767        —         —         176,352,333  
Financing guarantee liabilities
     —        —        —         —         —         —         5,763,369        5,763,369  
Lease liabilities
     129,260       299,806       256,947        67,800        6,813        —         —         760,626  
Convertible promissory notes payable
     —        —        —         —         5,164,139        —         —         5,164,139  
Optionally convertible promissory notes
     —        8,142,908       —         —         —         —         —         8,142,908  
Financial assets sold under repurchase agreements
     3,343,950       —        —         —         —         —         —         3,343,950  
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total financial liabilities
  
 
55,596,594
 
 
 
124,326,421
 
 
 
43,493,807
 
  
 
3,873,327
 
  
 
5,235,719
 
  
 
— 
 
  
 
13,748,504
 
  
 
246,274,372
 
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Nominal amount of interest rate swap
     (8,984,334 )      8,984,334       —         —         —         —         —         —   
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total interest rate sensitivity gap
  
 
68,475,672
 
 
 
(35,485,073
)
 
 
 
6,715,606
 
  
 
20,872,159
 
  
 
3,768,297
 
  
 
8,233,777
 
  
 
9,015,740
 
  
 
81,596,178
 
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
 
    
As of December 31, 2023 (Restated)
 
    
Less than

3 months
    
3 months to
1 year
   
1-2
years
    
2-3
years
    
More than

3 years
    
Overdue
    
No interest
    
Total
 
    
RMB’000
    
RMB’000
   
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
ASSETS
                      
Cash at bank
     21,674,685        3,799,379       3,860,661        3,549,486        5,848,577        —         963,126        39,695,914  
Restricted cash
     10,060,275        1,366,459       659,066        1,274,176        414        —         56,225        13,416,615  
Financial assets held under resale agreements
     28,834        —        —         —         —         —         —         28,834  
Financial assets at fair value through profit or loss
     7,373,132        2,231,011       851,210        287,246        2,722,181        5,022,962        6,275,463        24,763,205  
Financial assets at amortized cost
     1,500,195        9,068       7,785        —         —         241,035        —         1,758,083  
Accounts and other receivables and contract assets
     —         —        —         —         —         —         4,535,382        4,535,382  
Loans to customers
     29,467,099        57,658,476       26,210,707        12,822,563        408,496        3,126,613        —         129,693,954  
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total financial assets
  
 
70,104,220
 
  
 
65,064,393
 
 
 
31,589,429
 
  
 
17,933,471
 
  
 
8,979,668
 
  
 
8,390,610
 
  
 
11,830,196
 
  
 
213,891,987
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
LIABILITIES
                      
Payable to platform investors
     —         —        —         —         —         —         985,761        985,761  
Borrowings
     10,066,440        25,736,669       1,827,339        952,740        —         —         240,096        38,823,284  
Accounts and other payables and contract liabilities
     —         —        —         —         —         —         2,791,832        2,791,832  
Payable to investors of consolidated structured entities
     24,380,794        39,450,117       14,436,184        1,190,436        736        —         —         79,458,267  
Financing guarantee liabilities
     —         —        —         —         —         —         4,185,532        4,185,532  
Lease liabilities
     77,028        176,662       113,811        34,688        2,329        —         —         404,518  
Convertible promissory notes payable
     —         —        —         5,650,268        —         —         —         5,650,268  
Financial assets sold under repurchase agreements
     1,306,996        —        —         —         —         —         399        1,307,395  
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total financial liabilities
  
 
35,831,258
 
  
 
65,363,448
 
 
 
16,377,334
 
  
 
7,828,132
 
  
 
3,065
 
  
 
— 
 
  
 
8,203,620
 
  
 
133,606,857
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total interest rate sensitivity gap
  
 
34,272,962
 
  
 
(299,055
) 
 
 
15,212,095
 
  
 
10,105,339
 
  
 
8,976,603
 
  
 
8,390,610
 
  
 
3,626,576
 
  
 
80,285,130
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
    
As of December 31, 2024
 
    
Less than

3 months
    
3 months to

1 year
   
1-2
years
    
2-3
years
    
More than

3 years
    
Overdue
    
No interest
    
Total
 
    
RMB’000
    
RMB’000
   
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
ASSETS
                      
Cash at bank
     13,730,791        4,576,585       7,580,550        2,079,228        799,900        —         1,136,792        29,903,846  
Restricted cash
     12,606,465        468,019       953,933        49,455        —         —         54,162        14,132,034  
Financial assets held under resale agreements
     657,001        —        —         —         —         —         32        657,033  
Financial assets at fair value through profit or loss
     4,848,823        2,793,141       1,129,890        793,443        1,742,218        3,176,372        5,871,927        20,355,814  
Financial assets at fair value through other comprehensive income
     647,826        390,295       —         117,974        —         —         —         1,156,095  
Financial assets at amortized cost
     1,499,000        —        —         —         —         —         —         1,499,000  
Accounts and other receivables and contract assets
     —         —        —         —         —         —         4,698,008        4,698,008  
Loans to customers
     18,740,577        44,898,185       23,977,895        21,407,199        855,385        1,629,428        —         111,508,669  
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total financial assets
  
 
52,730,483
 
  
 
53,126,225
 
 
 
33,642,268
 
  
 
24,447,299
 
  
 
3,397,503
 
  
 
4,805,800
 
  
 
11,760,921
 
  
 
183,910,499
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
LIABILITIES
                      
Payable to platform investors
     —         —        —         —         —         —         721,558        721,558  
Borrowings
     11,126,077        37,633,114       1,967,199        —         —         —         388,185        51,114,575  
Customer deposits
     2,906,107        1,026,951       —         —         —         —         692        3,933,750  
Accounts and other payables and contract liabilities
     —         —        —         —         —         —         2,833,692        2,833,692  
Payable to investors of consolidated structured entities
     12,719,274        21,581,299       7,973,593        521,458        —         —         —         42,795,624  
Financing guarantee liabilities
     —         —        —         —         —         —         4,217,979        4,217,979  
Lease liabilities
     56,162        130,705       91,030        24,766        204        —         —         302,867  
Convertible promissory notes payable
     —         —        6,174,050        —         —         —         —         6,174,050  
Financial assets sold under repurchase agreements
     782,397        —        —         —         —         —         62        782,459  
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total financial liabilities
  
 
27,590,017
 
  
 
60,372,069
 
 
 
16,205,872
 
  
 
546,224
 
  
 
204
 
  
 
— 
 
  
 
8,162,168
 
  
 
112,876,554
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total interest rate sensitivity gap
  
 
25,140,466
 
  
 
(7,245,844
) 
 
 
17,436,396
 
  
 
23,901,075
 
  
 
3,397,299
 
  
 
4,805,800
 
  
 
3,598,753
 
  
 
71,033,945
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
The Group performs interest rate sensitivity analysis on profit for the Group by measuring the impact of a change in interest rate of financial assets, liabilities and interest rate derivative instruments.
 
 
The table below illustrates the impact to profit before tax of the coming year as of each reporting date based on the structure of interest-bearing assets, liabilities and interest rate derivative instruments as of December 31,2022, 2023 and 2024, caused by a parallel shift of 100 basis points in interest rates.
 
    
For the year ended December 31,
 
    
2022
    
2023
    
2024
 
    
RMB’000
    
RMB’000
    
RMB’000
 
     (Restated)      (Restated)         
Change in interest rate
        
-100 basis points
     (466,345 )       (298,767 )       (192,807 ) 
+100 basis points
     466,345        298,767        192,807  
In the sensitivity analysis, the Group adopts the following assumptions when determining business conditions and financial index:
 
  •  
The fluctuation rates of different interest-bearing assets and liabilities are the same;
 
  •  
All assets and liabilities are
re-priced
in the middle of relevant periods;
 
  •  
Analysis is based on static gap on reporting date, regardless of subsequent changes;
 
  •  
No consideration of impact on customers’ behavior resulting from interest rate changes;
 
  •  
No consideration of impact on market price resulting from interest rate changes;
 
  •  
No consideration of actions taken by the Group.
Therefore, the actual changes of net profit may differ from the analysis above.
 
 
4.1.2
Credit risk
Credit risks refer to the risk of losses incurred by the inabilities of debtors or counterparties to fulfill their contractual obligations or by the adverse changes in their credit conditions. The Group uses a variety of controls to identify, measure, monitor and report credit risk.
Credit risk management
The Group’s financial assets at fair value through profit or loss mainly include trust products, wealth management products, asset management plans and other equity investments. The Group executes due diligence, assesses counterparties’ qualification and manages credit risks of existing investments.
The Group has formulated a complete set of credit management processes and internal control mechanisms, so as to carry out whole process management of credit business. Credit management procedures for its retail loans comprise the processes of credit origination, credit review, credit approval, disbursement, post-disbursement monitoring and collection. Risks arising from financing guarantee contracts and loan commitments are similar to those associated with loans. Transactions of financing guarantee contracts and loan commitments are, therefore, subject to the same portfolio management and the same requirements for application and collateral as loans to customers.
To those accounts and other receivables and contract assets, there are policies to control the credit risk exposures. The Group evaluates the possibility of guarantee from third parties, credit record and other factors such as current market condition. The Group monitors customer credit records at regular intervals, and takes action such as official notifications, shortening credit periods or canceling credit periods etc. to ensure the Group’s credit risk remains under control when the customers with bad credit records are identified.
Credit exposure
Without taking collateral and other credit enhancements into consideration, for
on-balance
sheet assets, the maximum exposures are based on net carrying amounts as reported in the financial statements. The Group also assumes credit risk due to financing guarantee contracts. Please refer to Note 44 for the details.
Collateral and other credit enhancements
The amount and type of collateral required depends on an assessment of the credit risk of the counterparty. Guidelines are implemented regarding the types of collateral and the valuation parameters. The collateral obtained are typically residential properties.
Management monitors the market value of the collateral, adjusts credit limits when needed and performs an impairment valuation when applicable.
It is the Group’s policy to dispose of repossessed properties in an orderly fashion. The proceeds are used to reduce or repay the outstanding balance. In general, the Group does not occupy repossessed properties for business use.
 
Expected credit loss
Credit risk measurement
The estimation of credit exposure for risk management purposes is complex and requires the use of models, as the exposure varies with changes in market conditions, expected cash flows and the passage of time. The assessment of credit risk of a portfolio of assets entails further estimations as to the likelihood of defaults occurring, of the associated loss ratios and of default correlations between counterparties. The Group measures credit risk using PD, EAD and LGD. This is similar to the approach used for the purposes of measuring ECL under IFRS 9.
Measurement of ECL
IFRS 9 outlines a “three-stage” model for impairment based on changes in credit quality since initial recognition as summarized below:
 
  •  
A financial instrument that is not credit-impaired on initial recognition is classified in “Stage 1” and has its credit risk continuously monitored by the Group.
 
  •  
If a SICR since initial recognition is identified, the financial instrument is moved to “Stage 2” but is not yet deemed to be credit-impaired.
 
  •  
If the financial instrument is credit-impaired, the financial instrument is then moved to “Stage 3”.
Financial instruments in Stage 1 have their ECL measured at an amount equal to the portion of lifetime ECL that result from default events possible within the next 12 months. Instruments in Stages 2 or 3 have their ECL measured based on ECL on a lifetime basis.
 
  •  
A pervasive concept in measuring ECL in accordance with IFRS 9 is that it should consider forward- looking information.
POCI are those financial assets that are credit-impaired on initial recognition. Their ECL is always measured on a lifetime basis.
The following diagram summarizes the impairment requirements under IFRS 9 (other than POCI).
 
 
Change in credit quality since initial recognition
 
Stage 1
  
Stage 2
  
Stage 3
(Initial recognition)    (Significant increase in credit risk since initial recognition)    (Credit-impaired assets)
12-month
ECL
   Lifetime ECL    Lifetime ECL
The key judgments and assumptions adopted by the Group in addressing the requirements of the standard are discussed below:
 
(a)
Significant increase in credit risk (SICR)
For loans to customers, the Group considers a loan to have experienced a significant increase in credit risk if the borrower is 30 or more days past due on its contractual payments. No qualitative criteria are considered by the Group since the Group monitors the risk of borrowers purely based on the overdue period. For other financial assets measured at amortized cost, the Group sets quantitative and qualitative criteria to judge if there is significant increase in credit risk, and the criteria include: 30 or more days past due, the forward-looking information and various reasonable supporting information, when determining the ECL staging for financial assets.
The criteria used to identify SICR are monitored and reviewed periodically for appropriateness by the credit risk team.
 
(b)
Definition of default and credit-impaired assets
For loans to customers, the Group defines a financial instrument as in default, which is fully aligned with the definition of credit-impaired if the borrower is 90 or more days past due on its contractual payments. No qualitative criteria is considered by the Group since the Group monitors the risk of borrowers purely based on the overdue period. For other financial assets measured at amortized cost, the Group sets quantitative and qualitative criteria to define as in default, and the criteria include: 90 or more days past due and various reasonable supporting information.
The criteria above are consistent with the definition of default used for internal credit risk management purposes. The default definition has been applied consistently to model the PD, EAD and LGD throughout the Group’s expected loss calculations.
 
 
(c)
Measuring ECL – Explanation of inputs, assumptions and estimation techniques
The ECL is measured on either a
12-month
(“12M”) or Lifetime basis depending on whether a significant increase in credit risk has occurred since initial recognition or whether an asset is considered to be credit-impaired. Key impacts used to determine ECL include PD, EAD and LGD, which are defined as follows:
 
  •  
PD represents the likelihood of a borrower defaulting on its financial obligation (as mentioned in “Definition of default and credit-impaired assets” above), either over the next 12 months (“12M PD”), or over the remaining lifetime (“Lifetime PD”) of the obligation.
 
  •  
LGD represents the Group’s expectation of the extent of loss on a defaulted exposure. LGD varies by type and availability of collateral or other credit support. LGD is expressed as a percentage loss per unit of exposure at the time of default.
 
  •  
EAD is based on the amounts the Group expects to be owed at the time of default, over the next 12 months (“12M EAD”) or over the remaining lifetime (“Lifetime EAD”). For example, for a revolving commitment, the Group includes the current drawn balance plus any further amount that is expected to be drawn up to the current contractual limit by the time of default, should it occur.
The ECL is determined by projecting the PD, LGD and EAD for each future month and for each individual exposure or collective segment. These three components are multiplied together and adjusted for the likelihood of survival (i.e. the exposure has not prepaid or defaulted in an earlier month).
The
12-month
and lifetime PDs are determined based on the defaults developed with reference to historical observed data. The duration of historical observed data gathered which is most relevant to reflect the current risk profile of outstanding loan portfolio is determined by management by applying judgement, considering the latest changes in economy, trend in recent default rates under different portfolio and the latest strategy in customer selections.
The
12-month
and lifetime EADs are determined based on the expected payment profile. For amortizing products and bullet repayment loans, this is based on the contractual repayments owed by the borrower over a
12-month
or lifetime basis. Early repayment assumptions are also incorporated into the calculation.
The
12-month
and lifetime LGDs are determined based on the factors which impact the recoveries made post default. These vary by product type.
Forward-looking economic information is included in determining the
12-month
and lifetime PD. These assumptions vary by product type.
 
 
(d)
Forward-looking information incorporated in the ECL models
In measuring ECL, the Group has applied significant judgment in determining the forward-looking adjustments, specifically, the relevant forward-looking economic factors and the methodologies used to incorporate those factors into the ECL models of its various businesses. These judgments are intended to reflect current conditions and reasonable and supportable forecasts of future economic conditions. As of December 31, 2022, 2023 and 2024, the range of multiple scenario forecasts of the key macroeconomic factors used to estimate ECL are listed below.
 
    
December 31,
   
December 31,
   
December 31,
 
    
2022
   
2023
   
2024
 
     (Restated)     (Restated)        
GDP – year on year percentage change
    
3.8%-5.5
%     
4.6%-5.5
%     
4.5%-5.3
% 
CPI – year on year percentage change
     NA      
1.6%-2.0
%     
0.7%-1.5
% 
Broad measure of money supply (M1) – year on year percentage change
    
4.8%-6.4
%      NA      
-0.6%-3.8
% 
Similar to other economic forecasts, the forecasts of economic indicators have high inherent uncertainties and therefore actual results may be significantly different from the forecasts. The Group considered above forecasts as its best estimate as of December 31, 2022, 2023 and 2024.
NA - This factor is not selected in the respective ECL model.
i)
Sensitivity analysis
Expected credit losses are sensitive to the parameters used in the model, such as forecast value of the macro-economic factors, stage designation results and other factors considered in the application of significant management judgment. Changes in these parameters, assumptions, models, and judgments will have an impact on the measurement of expected credit losses.

 
 
The following table shows the changes of ECL impairment provision on loans to customers and financing guarantee liabilities related to ECL assuming the financial assets in stage 2 reclassified to stage 1 due to significant improvement in credit risk.
 
    
December 31,
   
December 31,
   
December 31,
 
    
2022
   
2023
   
2024
 
    
RMB’000
   
RMB’000
   
RMB’000
 
Total ECL and financing guarantee liabilities under assumption of reclassification of financial instruments from stage 2 to stage 1
     10,479,472       9,651,158       11,255,841  
Total ECL and financing guarantee liabilities related to ECL recognized in the consolidated balance sheet
     12,826,347       11,459,365       12,761,499  
  
 
 
   
 
 
   
 
 
 
Difference-amount
     (2,346,875 )      (1,808,207 )      (1,505,658 ) 
Difference-ratio
     -18 %      -16 %      -12 % 
  
 
 
   
 
 
   
 
 
 
Maximum exposure to credit risk before collateral held or other credit enhancements
The following presents the credit risk exposure of the financial instruments under the scope of expected credit loss mentioned in measurement of ECL without considering guarantee or any other credit enhancement measures:
 
 
  
As of December 31, 2022 (Restated)
 
 
  
Stage I
 
  
Stage II
 
  
Stage III
 
  
Maximum
Credit Risk
Exposure
 
(in RMB’000)
Book value
On-balance
sheet
  
  
  
  
Cash at bank
     43,939,270        —         —         43,939,270  
Restricted cash
     27,086,721        —         —         27,086,721  
Financial assets held under resale agreements
     40,023        —         —         40,023  
Financial assets at amortized cost
     3,151,887        —         259,197        3,411,084  
Accounts and other receivables and contract assets
     9,585,236        —         —         9,585,236  
Loans to customers
     208,609,176        2,763,586        73,883        211,446,645  
Other assets
     447,443        —         —         447,443  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
292,859,756
 
  
 
2,763,586
 
  
 
333,080
 
  
 
295,956,422
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Off-balance
sheet
           
Financing guarantee contracts
     67,011,692        1,491,246        —         68,502,938  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
 
 
  
As of December 31, 2023 (Restated)
 
 
  
Stage I
 
  
Stage II
 
  
Stage III
 
  
Maximum
Credit Risk
Exposure
 
(in RMB’000)
Book value
On-balance
sheet
  
  
  
  
Cash at bank
     39,695,914        —         —         39,695,914  
Restricted cash
     13,416,615        —         —         13,416,615  
Financial assets held under resale agreements
     28,834        —         —         28,834  
Financial assets at amortized cost
     1,517,135        —         240,948        1,758,083  
Accounts and other receivables and contract assets
     4,535,117        —         265        4,535,382  
Loans to customers
     127,933,160        1,661,728        99,066        129,693,954  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
187,126,775
 
  
 
1,661,728
 
  
 
340,279
 
  
 
189,128,782
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Off-balance
sheet
           
Financing guarantee contracts
     53,889,614        1,013,873        —         54,903,487  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
 
  
As of December 31, 2024
 
 
  
Stage I
 
  
Stage II
 
  
Stage III
 
  
Maximum
Credit Risk
Exposure
 
(in RMB’000)
Book value
On-balance
sheet
  
  
  
  
Cash at bank
     29,903,846        —         —         29,903,846  
Restricted cash
     14,132,034        —         —         14,132,034  
Financial assets held under resale agreements
     657,033        —         —         657,033  
Financial assets at fair value through other comprehensive income
     1,156,095        —         —         1,156,095  
Financial assets at amortized cost
     1,499,000        —         —         1,499,000  
Accounts and other receivables and contract assets
     4,697,722        —         286        4,698,008  
Loans to customers
     110,425,071        665,187        418,411        111,508,669  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
162,470,801
 
  
 
665,187
 
  
 
418,697
 
  
 
163,554,685
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Off-balance
sheet
           
Financing guarantee contracts
     67,368,608        648,415        —         68,017,023  
  
 
 
    
 
 
    
 
 
    
 
 
 
For other
on-balance
sheet financial assets, the maximum credit risk exposure is their net carrying amount.
 
 
4.1.3
Liquidity risk
Liquidity risk is the risk of not having access to sufficient funds or being unable to liquidate a position in a timely manner at a reasonable price to meet the Group’s obligations as they become due.
The Group aims to maintain sufficient cash at bank and marketable securities. Due to the dynamic nature of the underlying businesses, the Group maintains flexibility in funding by maintaining adequate cash at bank.
The following table analyses the Group’s financial liabilities into relevant maturity grouping based on the remaining period at the end of each reporting period to the contractual or expected maturity date. The amounts disclosed in the table are undiscounted contractual or expected cash flows including interest payments computed using contractual rates, or, if floating, based on current rates, and interests with financial liabilities denominated in foreign currencies translated into RMB using the spot rate as of balance sheet date:
 
    
As of December 31, 2022 (Restated)
 
    
Repayable
on demand
or undated
    
Within 1 year
    
1 to 2 years
    
2 to 3 years
    
Over 3 years
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
Financial liabilities
                 
Payable to platform investors
     1,569,367        —         —         —         —         1,569,367  
Borrowings
     —         37,506,884        —         —         —         37,506,884  
Bonds payable
     —         2,209,274        —         —         —         2,209,274  
Accounts and other payables and contract liabilities
     1,742,145        4,376,674        —         —         —         6,118,819  
Payable to investors of consolidated structured entities
     47,351        134,267,908        44,477,983        3,871,121        65,591        182,729,954  
Lease liabilities
     —         471,722        251,214        67,927        6,819        797,682  
Convertible promissory notes payable
     —         50,177        50,177        50,177        6,867,555        7,018,086  
Optionally convertible promissory notes
     —         8,546,138        —         —         —         8,546,138  
Financial assets sold under repurchase agreements
     —         3,346,448        —         —         —         3,346,448  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
3,358,863
 
  
 
190,775,225
 
  
 
44,779,374
 
  
 
3,989,225
 
  
 
6,939,965
 
  
 
249,842,652
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Financing guarantee contracts
     68,502,938        —         —         —         —         68,502,938  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
 
  
As of December 31, 2023 (Restated)
 
 
  
Repayable
on demand
or undated
 
  
Within 1 year
 
  
1 to 2 years
 
  
2 to 3 years
 
  
Over 3 years
 
  
Total
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
Financial liabilities
  
  
  
  
  
  
Payable to platform investors
     985,761        —         —         —         —         985,761  
Borrowings
     142,342        36,685,617        1,926,278        959,173        —         39,713,410  
Accounts and other payables and contract liabilities
     1,358,823        1,433,009        —         —         —         2,791,832  
Payable to investors of consolidated structured entities
     53,369        65,571,670        14,776,713        1,247,265        745        81,649,762  
Lease liabilities
     —         270,393        118,726        35,571        2,385        427,075  
Convertible promissory notes payable
     —         51,028        51,028        6,984,009        —         7,086,065  
Financial assets sold under repurchase agreements
     —         1,307,618        —         —         —         1,307,618  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
2,540,295
 
  
 
105,319,335
 
  
 
16,872,745
 
  
 
9,226,018
 
  
 
3,130
 
  
 
133,961,523
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Financing guarantee contracts
     54,903,487        —         —         —         —         54,903,487  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 

 
  
As of December 31, 2024
 
 
  
Repayable
on demand
or undated
 
 
Within 1 year
 
  
1 to 2 years
 
  
2 to 3 years
 
  
Over 3 years
 
  
Total
 
 
  
RMB’000
 
 
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
Financial liabilities
  
 
  
  
  
  
Payable to platform investors
     721,558       —         —         —         —         721,558  
Borrowings
     71,938       49,819,385        2,046,264        —         —         51,937,587  
Customer deposit
     469,093       3,494,698        —         —         —         3,963,791  
Accounts and other payables and contract liabilities
     1,489,870       1,343,822        —         —         —         2,833,692  
Payable to investors of consolidated structured entities
     —        34,900,519        8,343,092        545,599        —         43,789,210  
Lease liabilities
     705       189,663        94,648        25,980        238        311,234  
Convertible promissory notes payable
     —        51,790        7,088,236        —         —         7,140,026  
Financial assets sold under repurchase agreements
     —        782,583        —         —         —         782,583  
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
2,753,164
 
 
 
 90,582,460
 
  
 
17,572,240
 
  
 
  571,579
 
  
 
  238
 
  
 
111,479,681
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Financing guarantee contracts
     68,017,023       —         —         —         —         68,017,023  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
4.2
Capital management
 
The Group’s capital requirements are primarily dependent on the scale and the type of business that it undertakes, as well as the industry and geographic location in which it operates. The primary objectives of the Group’s capital management are:
 
  •  
To comply with the capital requirements set by the regulators of the markets where the Group operates.
 
  •  
To safeguard the Group’s ability to continue as a going concern and to maintain healthy capital ratios in order to support its business and to maximize shareholders’ value.
 
  •  
To maintain a strong capital base to support the development of its business.
The Group adopts administrative measures issued by the regulators of subsidiaries with financial licenses. To meet these requirements, the Group monitor its capital adequacy ratio and the usage of regulatory capital on a quarterly basis and operate and manage assets at all levels in accordance with the provisions of these measures.
Except those subsidiaries with financial licenses, the Group monitors capital by regularly reviewing the total equity attributable to owners of the Company. Adjustments to current capital structure are made in light of changes in economic conditions and risk characteristics of the Group’s activities. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid, return capital to ordinary shareholders or issue capital securities.
Gearing Ratio
As of December 31, 2022, 2023 and 2024, our gearing ratio (i.e. in percentage, total debt divided by total equity, and total debt is calculated as the aggregate of borrowings, bonds payable, convertible promissory note payable, and optionally convertible promissory notes) was 55.90%, 48.09% and 68.53%.
 
 
4.3
Group’s maximum exposure to structured entities
 
The Group uses structured entities in the normal course of business for a number of purposes, for example, structured transactions for customers, to provide finance to public and private sector infrastructure projects, and to generate fees from servicing loans made on behalf of third-party investors. These structured entities are financed through the issue of notes or units to investors. Refer to Note 2 for the Group’s consolidation consideration related to structured entities.
The following table shows the Group’s maximum exposure to the unconsolidated structured entities representing the Group’s maximum possible risk exposure that could occur as a result of the Group’s arrangements with structured entities.
These unconsolidated structured products mainly include asset management plans, trust plans, mutual funds, private funds and bank wealth management products which are all classified as financial assets at fair value through profit or loss.
 
    
As of December 31, 2022 (Restated)
 
(in RMB’000)
  
Size
    
Carrying amount
of investment in
structured entities
    
Group’s
maximum
exposure
    
Interest held by
Group
 
Unconsolidated structured entities managed by third parties (a)
     NA        12,137,889        12,137,889        Investment income  
Unconsolidated structured entities managed by affiliated entities (a)
     NA        3,974,740        3,974,740        Investment income  
Unconsolidated structured entities serviced by the Group
     2,838,473        —         1,849,897        Service fee  
    
As of December 31, 2023 (Restated)
 
(in RMB’000)
  
Size
    
Carrying amount
of investment in
structured entities
    
Group’s
maximum
exposure
    
Interest held by
Group
 
Unconsolidated structured entities managed by third parties (a)
     NA        14,735,297        14,735,297        Investment income  
Unconsolidated structured entities managed by affiliated entities (a)
     NA        211,663        211,663        Investment income  
Unconsolidated structured entities serviced by the Group
     90,946        —         90,946        Service fee  
    
As of December 31, 2024
 
(in RMB’000)
  
Size
    
Carrying amount
of investment in
structured entities
    
Group’s
maximum
exposure
    
Interest held by
Group
 
Unconsolidated structured entities managed by third parties (a)
     NA        9,126,031        9,126,031        Investment income  
Unconsolidated structured entities managed by affiliated entities (a)
     NA        1,237,189        1,237,189        Investment income  
Unconsolidated structured entities serviced by the Group
     21,168        —         21,168        Service fee  
 
(a)
The information in relation to the size of these unconsolidated structured products is not available from open market.
 
4.4
Fair value estimation
 
The Group’s main financial instruments carried at fair value are financial assets at fair value through profit or loss.
The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation techniques:
Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. The primary quoted market price used for financial assets held by the Group is net asset value at daily basis. Financial instruments included in Level 1 comprise primarily equity investments, fund investments and bond investments traded on stock exchanges and open-ended mutual funds.
Level 2: Valuation techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly (such as price) or indirectly (such as calculated based on price). These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity specific estimates.
Level 3: Other valuation techniques which use any inputs which have a significant effect on the recorded fair value that are not based on observable market data (unobservable inputs).
The level of fair value calculation is determined by the lowest level input with material significance in the overall calculation. As such, the significance of the input should be considered from an overall perspective in the calculation of fair value.
Valuation methods for Level 2 and Level 3 financial instruments:
For Level 2 financial instruments, valuations are generally obtained from third party pricing services for identical or comparable assets, or through the use of valuation methodologies using observable market inputs, or recent quoted market prices. Valuation service providers typically gather, analyze and interpret information related to market transactions and other key valuation model inputs from multiple sources, and through the use of widely accepted internal valuation models, provide a theoretical quote on various securities.
For Level 3 financial instruments, fair value is determined using valuation methodologies such as discounted cash flow models and other similar techniques. One of significant inputs used in these valuation techniques is generally unobservable.
 
 
The following table sets forth the financial instruments recorded at fair value by level of the fair value hierarchy:
 
As of December 31, 2022 (Restated)
  
Level 1
    
Level 2
    
Level 3
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
Financial assets at fair value through profit or loss
           
Asset management plans
     —         198,957        —         198,957  
Trust plans
     —         2,505,978        186,830        2,692,808  
Private funds and other equity investments
     —         1,603,219        10,216        1,613,435  
Mutual funds
     7,177,446        —         —         7,177,446  
Debt securities
     —         10,917,975        —         10,917,975  
Bank wealth management products
     —         3,345,111        —         3,345,111  
Structured deposits
     —         2,406,785        —         2,406,785  
Others debt investments
     —         753,081        2,808,530        3,561,611  
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
7,177,446
 
 
 
21,731,106
 
 
 
3,005,576
 
 
 
31,914,128
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Derivative financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap
     —         222,086        —         222,086  
Foreign currency swap
     —         225,357        —         225,357  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
 
 
— 
 
 
 
447,443
 
 
 
— 
 
 
 
447,443
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
7,177,446
 
  
 
22,178,549
 
  
 
3,005,576
 
  
 
32,361,571
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
As of December 31, 2023 (Restated)
  
Level 1
    
Level 2
    
Level 3
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
Financial assets at fair value through profit or loss
           
Trust plans
     —         7,140,184        116,758        7,256,942  
Private funds and other equity investments
     —         —         659,406        659,406  
Mutual funds
     5,176,458        —         —         5,176,458  
Debt securities
     —         5,185,221        —         5,185,221  
Bank wealth management products
     —         963,830        —         963,830  
Structured deposits
     —         804,897        —         804,897  
Others debt investments
     —         5,661        4,710,790        4,716,451  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
5,176,458
 
  
 
14,099,793
 
  
 
5,486,954
 
  
 
24,763,205
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
As of December 31, 2024
  
Level 1
    
Level 2
    
Level 3
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
Financial assets at fair value through other comprehensive income
           
Certificate of deposits
     669,670        —         —         669,670  
Exchange fund bills
     486,425        —         —         486,425  
  
 
 
    
 
 
    
 
 
    
 
 
 
  
 
1,156,095
 
  
 
— 
 
  
 
— 
 
  
 
1,156,095
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Financial assets at fair value through profit or loss
           
Trust plans
     —         3,937,660        308,956        4,246,616  
Private funds and other equity investments
     —         —         598,366        598,366  
Mutual funds
     3,903,003        —         —         3,903,003  
Debt securities
     —         4,931,967        —         4,931,967  
Bank wealth management products
     —         1,628,417        —         1,628,417  
Structured deposits
     —         1,900,622        —         1,900,622  
Others debt investments
     —         30,706        3,116,117        3,146,823  
  
 
 
    
 
 
    
 
 
    
 
 
 
    
3,903,003
    
12,429,372
    
4,023,439
    
20,355,814
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
5,059,098
 
  
 
12,429,372
 
  
 
4,023,439
 
  
 
21,511,909
 
  
 
 
    
 
 
    
 
 
    
 
 
 
There were no changes in valuation techniques during the period.
 
 
The following table presents the changes in
L
evel 3 instruments for the years ended December 31, 2022, 2023 and 2024:
 
Financial assets at fair value through profit or loss
  
For the year ended December 31,
 
 
  
2022
 
  
2023
 
  
2024
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
 
  
(Restated)
 
  
(Restated)
 
  
 
 
As of beginning of the year
     1,932,826        3,005,576        5,486,954  
Additions
     1,787,964        2,719,547        1,385,507  
Transfer into Level 3
  
 
— 
 
  
 
1,062,703
 
  
 
— 
 
Disposal
     (680,960 )       (1,020,562 )       (1,276,834 ) 
Gains or losses recognized in profit or loss
     (34,254 )       (280,310 )       (1,572,188 ) 
  
 
 
    
 
 
    
 
 
 
As of end of the year
  
 
3,005,576
 
  
 
5,486,954
 
  
 
4,023,439
 
  
 
 
    
 
 
    
 
 
 
For the year ended December 3
1
, 2023, RMB1,063 million investment was transferred from Level 2 to Level 3 as significant unobservable inputs were applied in valuation method.
All of the unrealised gains or losses of
L
evel 3 instruments for the period are recognized in investment income (refer to Note 9).
Fair value measurements using significant unobservable input:
The level of fair value measurement is determined by the lowest level input with material significance in the overall calculation. As such. The significance of the input should be considered from an overall perspective in the estimation of fair value.
As of December 31, 2022, 2023 and 2024 the
L
evel 3 instruments were mainly other debt investments at fair value through profit or loss. As the other debt investments are not traded in an active market, their fair values have been determined using the discounted cash flow method whereby the discount rate adjustment technique is applied. The discount rate used to determine the present value was a rate that reflects current market assessments of the time value of money and the risks specific to the assets as at each reporting date. The determination of discount rate involved critical estimates and judgments by the management. As of December 31, 2022, 2023 and 2024, the discount rates used to determine fair value of level 3 instruments ranged from 0.66% to 16.01%.
The table below illustrates the impact to profit/(loss) before income tax for the years ended December 31, 2022, 2023 and 2024, if the risk adjusted discount rate had increased/decreased by 100 basis points with all other variables held constant.
 
 
As of December 31, 2022, 2023 and 2024, the discount rates used to determine fair value of level 3 instruments ranged from 0.66% to 16.01%. The table below illustrates the carrying amount of the level 3 instruments with the fair value determined using the discounted cash flow method as well as the impact to profit/(loss) before income tax for the years ended December 31, 2022, 2023 and 2024, if the risk-adjusted discount rate had increased/decreased by 100 basis points with all other variables held constant.
 
 
  
As of December 31,
 
 
  
2022
 
  
2023
 
  
2024
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
 
  
(Restated)
 
  
(Restated)
 
  
 
 
Discounted cash flow method
     2,788,802        5,035,516        3,819,204  
Expected changes in profit/(loss) before income tax
        
+100 basis points
     (47,291 )
 
     (172,822 )
 
     (113,936 ) 
-100 basis points
     49,790        182,108        119,511