v3.25.4
Deferred Tax Assets And Deferred Tax Liabilities
12 Months Ended
Dec. 31, 2024
Net deferred tax assets and liabilities [abstract]  
Deferred tax assets and deferred tax liabilities
23.
Deferred tax assets and deferred tax liabilities
Deferred income assets and liabilities of the Group are set out as follows:
 
    
December 31,
2022
    
December 31,
2023
    
December 31,
2024
 
    
RMB’000
    
RMB’000
    
RMB’000
 
     (Restated)      (Restated)         
Deferred tax assets
     5,000,309        5,731,640        6,773,586  
Deferred tax liabilities
     (539,651 )       (492,125 )       (333,560 ) 
  
 
 
    
 
 
    
 
 
 
Net amount
  
 
4,460,658
 
  
 
5,239,515
 
  
 
6,440,026
 
  
 
 
    
 
 
    
 
 
 
Deferred assets and liabilities not taking into consideration the offsetting of
balances
are set out as follows:
 
(a)
The following table sets forth the details of deferred tax assets:
 
    
December 31,
2022
    
December 31,
2023
    
December 31,
2024
 
    
RMB’000
    
RMB’000
    
RMB’000
 
     (Restated)      (Restated)         
Provision for asset impairments
     2,322,459        2,218,179        2,435,906  
Deductible tax losses
     217,500        1,876,670        2,455,815  
Guarantee liabilities
     1,440,842        1,046,383        1,054,495  
Revenue recognition - differences between accounting and tax book
     1,097,274        1,023,477        880,682  
Employee benefit payables
     486,985        572,193        749,455  
Accrued expenses
     348,037        279,503        231,128  
Changes in fair value
     181,554        355,078        449,925  
Lease liabilities
     190,157        101,130        75,717  
Others
     25,360        8,734        5,819  
  
 
 
    
 
 
    
 
 
 
  
 
6,310,168
 
  
 
7,481,347
 
  
 
8,338,942
 
  
 
 
    
 
 
    
 
 
 
 
(b)
The following table sets forth the movements of the deferred tax asset:
 
Movements
  
Deductible
tax losses
    
Provision
for asset
impairments
   
Employee
benefit
payables
   
Accrued
expenses
   
Guarantee
liabilities
   
Revenue
recognition -
differences
between
accounting
and tax book
   
Others

(Including
changes in
fair value)
    
Lease
liabilities
   
Total
 
    
RMB’000
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
    
RMB’000
   
RMB’000
 
As of January 1, 2022 (Restated)
  
 
194,627
 
  
 
988,778
 
 
 
760,611
 
 
 
494,000
 
 
 
674,277
 
 
 
1,635,551
 
 
 
203,718
 
  
 
202,812
 
 
 
5,154,374
 
Credited/(charged) - to profit or loss
     22,873        1,333,681       (273,626 )      (145,963 )      766,565       (538,277 )      3,196        (12,655 )      1,155,794  
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
As of December 31, 2022 (Restated)
  
 
217,500
 
  
 
2,322,459
 
 
 
486,985
 
 
 
348,037
 
 
 
1,440,842
 
 
 
1,097,274
 
 
 
206,914
 
  
 
190,157
 
 
 
6,310,168
 
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
Credited/(charged) - to profit or loss
     1,659,170        (104,280 )      85,208       (68,534 )      (394,459 )      (73,797 )      156,898        (89,027 )      1,171,179  
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
As of December
 31,
2023
(Restated)
  
 
1,876,670
 
  
 
2,218,179
 
 
 
572,193
 
 
 
279,503
 
 
 
1,046,383
 
 
 
1,023,477
 
 
 
363,812
 
  
 
101,130
 
 
 
7,481,347
 
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
Credited/(charged) - to profit or loss
     579,145        217,727       177,262       (48,375 )      8,112       (142,795 )      91,932        (25,413 )      857,595  
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
As of December 31, 2024
  
 
2,455,815
 
  
 
2,435,906
 
 
 
749,455
 
 
 
231,128
 
 
 
1,054,495
 
 
 
880,682
 
 
 
455,744
 
  
 
75,717
 
 
 
8,338,942
 
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
 
 
 
(c)
The following table sets forth for the details of deferred tax liabilities:
 
    
December 31,
2022
    
December 31,
2023
    
December 31,
2024
 
    
RMB’000
    
RMB’000
    
RMB’000
 
     (Restated)      (Restated)         
Unrealized consolidated earnings
     1,376,336        1,799,823        1,483,995  
Intangible assets arisen from business combination
     211,565        211,565        226,759  
Changes in fair value
     61,546        114,056        93,281  
Right-of-use assets
     188,502        100,225        73,983  
Others
     11,561        16,163        20,898  
  
 
 
    
 
 
    
 
 
 
  
 
1,849,510
 
  
 
2,241,832
 
  
 
1,898,916
 
  
 
 
    
 
 
    
 
 
 
 
(d)
The following table sets forth the movements of the deferred tax liabilities:
 
Movements
  
Intangible
assets arisen
from business
combination
    
Unrealized

consolidated
earnings
   
Effective
interest
adjustment
   
Changes in
fair value
   
Others
   
Lease
assets
   
Total
 
    
RMB’000
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
As of January 1, 2022 (Restated)
  
 
211,565
 
  
 
495,016
 
 
 
18,045
 
 
 
83,146
 
 
 
13,557
 
 
 
201,248
 
 
 
1,022,577
 
Charged/(credited) - to profit or loss
     —         881,320       (18,045 )      (21,600 )      (1,996 )      (12,746 )      826,933  
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2022 (Restated)
  
 
211,565
 
  
 
1,376,336
 
 
 
— 
 
 
 
61,546
 
 
 
11,561
 
 
 
188,502
 
 
 
1,849,510
 
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Charged/(credited) - to profit or loss
     —         423,487       —        52,510       4,602       (88,277 )      392,322  
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2023 (Restated)
  
 
211,565
 
  
 
1,799,823
 
 
 
— 
 
 
 
114,056
 
 
 
16,163
 
 
 
100,225
 
 
 
2,241,832
 
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Charged/(credited) - to profit or loss
     15,194        (315,828 )      —        (20,775 )      4,735       (26,242 )      (342,916 ) 
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2024
  
 
226,759
 
  
 
1,483,995
 
 
 
— 
 
 
 
93,281
 
 
 
20,898
 
 
 
73,983
 
 
 
1,898,916
 
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(e)
Deductible temporary differences and deductible losses that are not recognized as deferred tax assets are analyzed as follows:
 
    
December 31,
2022
    
December 31,
2023
    
December 31,
2024
 
    
RMB’000
    
RMB’000
    
RMB’000
 
     (Restated)      (Restated)         
Deductible temporary differences
     3,633,422        4,317,460        5,806,517  
Deductible losses
     2,088,415        2,678,583        4,110,264  
  
 
 
    
 
 
    
 
 
 
  
 
5,721,837
 
  
 
6,996,043
 
  
 
9,916,781
 
  
 
 
    
 
 
    
 
 
 
 
 
(f)
Deductible losses that are not recognized as deferred tax assets will expire as follows:
 
    
December 31,
2022
    
December 31,
2023
    
December 31,
2024
 
    
RMB’000
    
RMB’000
    
RMB’000
 
     (Restated)      (Restated)         
Within one year
     120,824        292,860        140,510  
In the second year
     311,547        158,709        30,725  
In the third year
     165,722        31,349        263,706  
In the fourth year
     33,378        262,656        463,798  
Beyond five years
     263,003        688,625        779,670  
No due date
     1,193,941        1,244,384        2,431,855  
  
 
 
    
 
 
    
 
 
 
  
 
2,088,415
 
  
 
2,678,583
 
  
 
4,110,264
 
  
 
 
    
 
 
    
 
 
 
 
(g)
The following table sets forth the net balances of deferred tax assets and liabilities after offsetting:
 
    
December 31, 2022
   
December 31, 2023
   
December 31, 2024
 
    
Offset
amount
   
Balance after
offsetting
   
Offset
amount
   
Balance after
offsetting
   
Offset
amount
   
Balance after
offsetting
 
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
    
(Restated)
   
(Restated)
   
(Restated)
   
(Restated)
             
Deferred tax assets
     (1,309,859 )      5,000,309       (1,749,707 )      5,731,640       (1,565,356 )      6,773,586  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Deferred tax liabilities
     1,309,859       (539,651 )      1,749,707       (492,125 )      1,565,356       (333,560 )