v3.25.4
Notes to Consolidated Statements of Cash flows
12 Months Ended
Dec. 31, 2024
Note to Consolidated Statements of Cash flows [Abstract]  
Notes to consolidated statements of cash flows
 
45.
Note
s
to consolidated statements of cash flows
 
(a)
Reconciliation from profit before income tax expenses to cash generated from operating activities:
 
    
For the year ended December 31,
 
    
2022
    
2023
    
2024
 
    
RMB’000
    
RMB’000
    
RMB’000
 
     (Restated)      (Restated)         
Profit/(loss) before income tax
     12,045,862        1,588,465        (2,078,685 ) 
Adjustments for:
        
Depreciation of property and equipment
     181,601        185,222        104,439  
Depreciation of
right-of-use
assets
     591,201        427,358        283,645  
Amortization of intangible assets
     15,325        11,022        39,766  
Share of losses of associates and joint ventures
     218        5,416        691  
Net gains on sales of property and equipment, and intangible assets
     24,832        21,994        84,666  
Net unrealized losses on financial assets at fair value through profit or loss
     132,875        525,003        1,583,149  
Non-cash
employee benefits expense-share based payment
     45,162        (36,204 )       (18,119 ) 
Asset impairment losses
     427,108        31,246        —   
Credit impairment losses
     11,917,933        5,596,942        7,638,072  
Finance cost classified as financing activities
     2,481,059        1,764,472        1,114,753  
Investment income classified as investing activities
     (645,693 )
 
     (604,979 )      (537,329 )
Foreign exchange losses/(gains)
     877,232        (75,714 )       190,800  
  
 
 
    
 
 
    
 
 
 
  
 
28,094,715
 
  
 
9,440,243
 
  
 
8,405,848
 
  
 
 
    
 
 
    
 
 
 
Change in operating assets and liabilities, net of effects from purchase of controlled entity:
        
Decrease in loans to customers and accounts and other receivables
     6,326,843        103,902,273        17,856,581  
Decrease in accounts and other payables
     (19,173,561 )      (97,868,864 )      (22,107,429 )
  
 
 
    
 
 
    
 
 
 
  
 
15,247,997
 
  
 
15,473,652
 
  
 
4,155,000
 
  
 
 
    
 
 
    
 
 
 
 
(b)
Net increase in cash and cash equivalents
 
    
For the year ended December 31,
 
    
2022
    
2023
    
2024
 
    
RMB’000
    
RMB’000
    
RMB’000
 
     (Restated)      (Restated)         
Cash and cash equivalents at the end of the year
     29,594,654        18,577,225        11,798,435  
Less: Cash and cash equivalents at the beginning of the year
     (26,522,110 )       (29,594,654 )       (18,577,225 ) 
  
 
 
    
 
 
    
 
 
 
Net increase/(decrease) in cash and cash equivalents
  
 
3,072,544
 
  
 
(11,017,429
) 
  
 
(6,778,790
) 
  
 
 
    
 
 
    
 
 
 
 
 
 
(c)
Cash and cash equivalents
 
    
December 31,
    
December 31,
    
December 31,
 
    
2022
    
2023
    
2024
 
    
RMB’000
    
RMB’000
    
RMB’000
 
 
  
(Restated)
 
  
(Restated)
 
  
 
 
Cash at bank (Note 16)
     43,939,270        39,695,914        29,903,846  
Less: Time deposits with original maturities of more than 3 months
     (14,346,731 )       (21,122,482 )       (18,108,539 ) 
Add: Provision for impairment losses
     2,115        3,793        3,128  
  
 
 
    
 
 
    
 
 
 
Cash and cash equivalents at the end of the year
  
 
29,594,654
 
  
 
18,577,225
 
  
 
11,798,435
 
  
 
 
    
 
 
    
 
 
 
 
(d)
Net debt reconciliation
This section sets out an analysis of net debt and the movements in net debt for each of the years ended December 31, 2022, 2023 and 2024.
 
    
Borrowings
    
Bonds payable
   
Convertible
promissory
notes payable
   
Lease
liabilities
   
Optionally
convertible
promissory
notes
   
Total
 
    
RMB’000
    
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
   
RMB’000
 
     (Restated)      (Restated)           (Restated)           (Restated)  
As of January 1, 2022
  
 
25,927,417
 
  
 
— 
 
 
 
10,669,498
 
 
 
811,248
 
 
 
7,405,103
 
 
 
44,813,266
 
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cash flows
     8,795,125        2,010,782       (3,863,265 )      (617,800 )     (493,134 )      5,831,708  
Redemption of convertible promissory notes
     —         —        (3,697,127 )      —        —        (3,697,127 ) 
Acquisitions-leases
     —         —        —        600,760       —        600,760  
Disposals-leases
     —         —        —        (75,850 )     —        (75,850 )
Foreign exchange adjustments
     817,311        75,299       1,009,422       —        709,192       2,611,224  
Accrued expense
     1,375,660        57,267       1,045,611       42,268       521,747       3,042,553  
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2022
  
 
36,915,513
 
  
 
2,143,348
 
 
 
5,164,139
 
 
 
760,626
 
 
 
8,142,908
 
 
 
53,126,534
 
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cash flows
     349,881        (2,298,222 )      (50,900 )      (486,942 )      (8,840,294 )      (11,326,477 ) 
Acquisitions-leases
     —         —        —        273,778       —        273,778  
Disposals-leases
     —         —        —        (170,878 )      —        (170,878 ) 
Foreign exchange adjustments
     15,441        79,167       89,012       —        290,131       473,751  
Accrued expense
     1,542,449        75,707       448,017       27,934       407,255       2,501,362  
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2023
  
 
38,823,284
 
  
 
— 
 
 
 
5,650,268
 
 
 
404,518
 
 
 
— 
 
 
 
44,878,070
 
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cash flows
     10,360,632        —        (51,180 )      (289,615 )      —        10,019,837  
Acquisition of subsidiaries
     —         —        —        8,612       —        8,612  
Acquisitions-leases
     —         —        —        217,279       —        217,279  
Disposals-leases
     —         —        —        (53,727 )      —        (53,727 ) 
Foreign exchange adjustments
     253,081        —        88,231       —        —        341,312  
Accrued expense
     1,677,578        —        486,731       15,800       —        2,180,109  
  
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
As of December 31, 2024
  
 
51,114,575
 
  
 
— 
 
 
 
6,174,050
 
 
 
302,867
 
 
 
— 
 
 
 
57,591,492