v3.25.4
Material Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Material Accounting Policies [Abstract]  
Schedule of Restatement of Previously Issued Consolidated Financial Statements
 
  
Consolidated statements of comprehensive income for the year ended December 31, 2022
 
 
  
 
 
 
Adjustments by category
 
 
 
 
 
  
As
Previously
Reported
 
 
Adjustment 1
 
  
Adjustment 2
 
 
Adjustment 3
 
 
Adjustment 4
 
 
Adjustment 5
 
 
Adjustment 6
 
 
Other
Adjustments
 
 
As Restated
 
 
  
RMB’000
 
 
RMB’000
 
  
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
Technology platform-based income
    29,218,432       —        —        —        (3,819 )      —        —        —        29,214,613  
Net interest income
    18,981,376       —        50,557       —        —        (36,254 )      (5,507 )      (308,236 )      18,681,936  
Guarantee income
    7,372,509       —        —        —        —        —        —        —        7,372,509  
Other income
    1,238,004       —        —        —        602,230       —        —        —        1,840,234  
Investment income
    1,305,625       —        (35,492 )      (761,445 )     (23,529 )     32,671       (5,012 )      —        512,818  
Share of net losses of investments accounted for using the equity method
    (218 )      —        —        —        —        —        —        —        (218 ) 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total income
 
 
58,115,728
 
 
 
— 
 
 
 
15,065
 
 
 
(761,445
)
 
 
574,882
 
 
 
(3,583
) 
 
 
(10,519
) 
 
 
(308,236
) 
 
 
57,621,892
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Sales and marketing expenses
    (15,756,916 )      —        —        —        (7,766 )      —        —        —        (15,764,682 ) 
General and administrative expenses
    (2,830,119 )      —        —        —        (44,247 )      (10,656 )      —        —        (2,885,022 ) 
Operation and servicing expenses
    (6,429,862 )      —        (15,065 )      —        (451,469 )      (25,782 )      —        —        (6,922,178 ) 
Technology and analytics expenses
    (1,872,454 )      —        —        —        (24,911 )      —        —        —        (1,897,365 ) 
Credit impairment losses
    (16,550,465 )      —        —        22,644       31,621       —        (16,095 )      —        (16,512,295 ) 
Asset impairment losses
    (427,108 )      —        —        —        —        —        —        —        (427,108 ) 
Finance costs
    (1,238,992 )      —        —        —        (425 )      40,021       26,614       —        (1,172,782 ) 
Other gains - net
    3,459       —        —        —        1,943       —        —        —        5,402  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total expenses
 
 
(45,102,457
) 
 
 
— 
 
 
 
(15,065
) 
 
 
22,644
 
 
 
(495,254
)
 
 
3,583
 
 
 
10,519
 
 
 
— 
 
 
 
(45,576,030
) 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Profit before income tax expenses
 
 
13,013,271
 
 
 
— 
 
 
 
— 
 
 
 
(738,801
) 
 
 
79,628
 
 
 
— 
 
 
 
— 
 
 
 
(308,236
) 
 
 
12,045,862
 
Less: Income tax expenses
    (4,238,232 )      —        —        —        (26,603 )      —        —        77,059       (4,187,776 ) 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net profit for the year
 
 
8,775,039
 
 
 
— 
 
 
 
— 
 
 
 
(738,801
) 
 
 
53,025
 
 
 
— 
 
 
 
— 
 
 
 
(231,177
) 
 
 
7,858,086
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net profit attributable to:
                 
Owners of the Company
    8,699,369       —        —        (738,801 )      47,945       —        —        (231,177 )      7,777,336  
Non-controlling
interests
    75,670       —        —        —        5,080       —        —        —        80,750  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
8,775,039
 
 
 
— 
 
 
 
— 
 
 
 
(738,801
) 
 
 
53,025
 
 
 
— 
 
 
 
— 
 
 
 
(231,177
) 
 
 
7,858,086
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Earnings per share (expressed in RMB per share)
                   
-Basic earnings per share
  
 
7.60
 
 
 
— 
 
  
 
— 
 
 
 
(0.65
) 
 
 
0.04
 
 
 
— 
 
 
 
— 
 
 
 
(0.20
) 
 
 
6.79
 
-Diluted earnings per share
  
 
7.58
 
 
 
— 
 
  
 
— 
 
 
 
(0.64
)
 
 
0.04
 
 
 
— 
 
 
 
— 
 
 
 
(0.20
) 
 
 
6.78
 
-Basic earnings per ADS
  
 
15.20
 
 
 
— 
 
  
 
— 
 
 
 
(1.30
) 
 
 
0.08
 
 
 
— 
 
 
 
— 
 
 
 
(0.40
) 
 
 
13.58
 
-Diluted earnings per ADS
  
 
15.16
 
 
 
— 
 
  
 
— 
 
 
 
(1.28
) 
 
 
0.08
 
 
 
— 
 
 
 
— 
 
 
 
(0.40
) 
 
 
13.56
 
 
 
 
  
Consolidated statements of comprehensive income for the year ended December 31, 2023
 
 
  
 
 
 
Adjustments by category
 
 
 
 
 
  
As
Previously
Reported
 
 
Adjustment 1
 
 
Adjustment 2
 
 
Adjustment 3
 
 
Adjustment 4
 
 
Adjustment 5
 
 
Adjustment 6
 
 
Other
Adjustments
 
 
As Restated
 
 
  
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
Technology platform-based income
    15,325,826       —        —        —        (7,082 )      —        —        —        15,318,744  
Net interest income
    12,348,357       129,210       36,433       —        —        (19,594 )      (16,338 )      634,060       13,112,128  
Guarantee income
    4,392,376       —        —        —        —        —        —        —        4,392,376  
Other income
    1,143,770       —        —        —        247,132       —        —        —        1,390,902  
Investment income
    1,050,453       (624,914 )      (15,569 )      (123,136 )     (187,865 )     (6,602 )      (12,391 )      —        79,976  
Share of net losses of investments accounted for using the equity method
    (5,416 )      —        —        —        —        —        —        —        (5,416 ) 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total income
 
 
34,255,366
 
 
 
(495,704
) 
 
 
20,864
 
 
 
(123,136
)
 
 
52,185
 
 
 
(26,196
) 
 
 
(28,729
) 
 
 
634,060
 
 
 
34,288,710
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Sales and marketing expenses
    (9,867,488 )      —        —        —        (21,187 )      —        —        —        (9,888,675 ) 
General and administrative expenses
    (2,304,835 )      —        —        —        (37,356 )      (7,852 )      —        —        (2,350,043 ) 
Operation and servicing expenses
    (6,118,635 )      (17,078 )      (20,864 )      —        (26,691 )      (9,269 )      —        —        (6,192,537 ) 
Technology and analytics expenses
    (1,387,055 )      —        —        —        (18,745 )      —        —        —        (1,405,800 ) 
Credit impairment losses
    (12,697,308 )      —        —        1,567       (8,246 )     —        8,325       —        (12,695,662 ) 
Asset impairment losses
    (31,246 )      —        —        —        —        —        —        —        (31,246 ) 
Finance costs
    (414,023 )      —        —        —        1,062       43,317       20,404       —        (349,240 ) 
Other gains - net
    210,336       —        —        —        2,622       —        —        —        212,958  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total expenses
 
 
(32,610,254
) 
 
 
(17,078
) 
 
 
(20,864
) 
 
 
1,567
 
 
 
(108,541
)
 
 
26,196
 
 
 
28,729
 
 
 
— 
 
 
 
(32,700,245
) 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Profit before income tax expenses
 
 
1,645,112
 
 
 
(512,782
) 
 
 
— 
 
 
 
(121,569
) 
 
 
(56,356
) 
 
 
— 
 
 
 
— 
 
 
 
634,060
 
 
 
1,588,465
 
Less: Income tax expenses
    (610,626 )      128,196       —        —        5,578       —        —        (158,515 )      (635,367 ) 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net profit for the year
 
 
1,034,486
 
 
 
(384,586
) 
 
 
— 
 
 
 
(121,569
) 
 
 
(50,778
) 
 
 
— 
 
 
 
— 
 
 
 
475,545
 
 
 
953,098
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net profit attributable to:
                 
Owners of the Company
    886,865       (384,586 )      —        (121,569 )      (46,631 )      —        —        475,545       809,624  
Non-controlling
interests
    147,621       —        —        —        (4,147 )      —        —        —        143,474  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
1,034,486
 
 
 
(384,586
) 
 
 
— 
 
 
 
(121,569
) 
 
 
(50,778
) 
 
 
— 
 
 
 
— 
 
 
 
475,545
 
 
 
953,098
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Earnings per share (expressed in RMB per share)
                                                                        
-Basic earnings per share
  
 
0.77
 
 
 
(0.34
) 
 
 
— 
 
 
 
(0.10
)
 
 
(0.03
)
 
 
— 
 
 
 
— 
 
 
 
0.41
 
 
 
0.71
 
-Diluted earnings per share
  
 
0.77
 
 
 
(0.34
) 
 
 
— 
 
 
 
(0.10
)
 
 
(0.03
)
 
 
— 
 
 
 
— 
 
 
 
0.41
 
 
 
0.71
 
-Basic earnings per ADS
  
 
1.54
 
 
 
(0.68
) 
 
 
— 
 
 
 
(0.20
)
 
 
(0.06
)
 
 
— 
 
 
 
— 
 
 
 
0.82
 
 
 
1.42
 
-Diluted earnings per ADS
  
 
1.54
 
 
 
(0.68
) 
 
 
— 
 
 
 
(0.20
)
 
 
(0.06
)
 
 
— 
 
 
 
— 
 
 
 
0.82
 
 
 
1.42
 
 
 
 
  
Consolidated statements of financial position as of January 1, 2022
 
 
  
 
 
 
Adjustments by category
 
 
 
 
 
  
As
Previously
Reported
 
 
Adjustment 1
 
  
Adjustment 2
 
 
Adjustment 3
 
  
Adjustment 4
 
 
Adjustment 5
 
 
Adjustment 6
 
 
Other
Adjustments
 
 
As Restated
 
 
  
RMB’000
 
 
RMB’000
 
  
RMB’000
 
 
RMB’000
 
  
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
ASSETS
                    
Cash at bank
     34,743,188       —         —        —         25,800       —        —        —        34,768,988  
Restricted cash
     30,453,539       —         26,795       —         —        447,829       —        —        30,928,163  
Financial assets held under resale agreements
     5,527,177       —         —        —         —        2,372,350       —        —        7,899,527  
Financial assets at fair value through profit or loss
     31,023,211       —         (1,085,870 )      —         229,699       (2,340,017 )      419,389       —        28,246,412  
Financial assets at amortized cost
     3,784,613       —         —        —         (257,974 )      —        (502,021 )      —        3,024,618  
Accounts and other receivables and contract assets
     22,344,773       —         —        —         134,945       —        —        (325,824 )     22,153,894  
Loans to customers
     214,972,110       —         —        —         —        —        —        —        214,972,110  
Deferred tax assets
     4,873,370       —         —        —         16,543       —        —        —        4,889,913  
Property and equipment
     380,081       —         —        —         4,823       —        —        —        384,904  
Investments accounted for using the equity method
     459,496       —         —        —         —        —        —        —        459,496  
Intangible assets
     899,406       —         —        —         —        —        —        —        899,406  
Right-of-use
assets
     804,990       —         —        —         18,134       —        —        —        823,124  
Goodwill
     8,918,108       —         —        —         —        —        —        —        8,918,108  
Other assets
     1,249,424       —         —        —         2,755       40,416       —        —        1,292,595  
  
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  
 
360,433,486
 
 
 
— 
 
  
 
(1,059,075
) 
 
 
— 
 
  
 
174,725
 
 
 
520,578
 
 
 
(82,632
) 
 
 
(325,824
) 
 
 
359,661,258
 
  
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
LIABILITIES
                    
Payable to platform investors
     2,747,891       —         —        —         —        —        —        —        2,747,891  
Borrowings
     25,927,417       —         —        —         —        —        —        —        25,927,417  
Current income tax liabilities
     8,222,684       —         —        —         61       —        (5,436 )      —        8,217,309  
Accounts and other payables and contract liabilities
     8,814,255       —         —        —         74,286       —        (82,632 )      —        8,805,909  
Payable to investors of consolidated structured entities
     195,446,140       —         (1,059,075 )      —         —        (136,958 )      —        —        194,250,107  
Financing guarantee liabilities
     2,697,109       —         —        —         —        —        —        —        2,697,109  
Deferred tax liabilities
     833,694       —         —        —         439       —        5,436       (81,456 )     758,113  
Lease liabilities
     794,544       —         —        —         16,704       —        —        —        811,248  
Convertible promissory notes payable
     10,669,498       —         —        —         —        —        —        —        10,669,498  
Optionally convertible promissory notes
     7,405,103       —         —        —         —        —        —        —        7,405,103  
Financial assets sold under repurchase agreements
     —        —         —        —         —        620,297       —        —        620,297  
Other liabilities
     2,315,948       —         —        —         30,649       37,239       —        —        2,383,836  
  
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
  
 
265,874,283
 
 
 
— 
 
  
 
(1,059,075
) 
 
 
— 
 
  
 
122,139
 
 
 
520,578
 
 
 
(82,632
) 
 
 
(81,456
) 
 
 
265,293,837
 
  
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
EQUITY
                    
Share capital
     75       —         —        —         —        —        —        —        75  
Share premium
     33,365,786       —         —        —         —        —        —        —        33,365,786  
Treasury shares
     (5,560,104 )      —         —        —         —        —        —        —        (5,560,104 ) 
Other reserves
     9,304,995       —         —        —         —        —        —        1,613,336       10,918,331  
Retained earnings
     55,942,943       —         —        —         36,558       —        —        (1,857,704 )      54,121,797  
  
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total equity attributable to owners of the Company
  
 
93,053,695
 
 
 
— 
 
  
 
— 
 
 
 
— 
 
  
 
36,558
 
 
 
— 
 
 
 
— 
 
 
 
(244,368
) 
 
 
92,845,885
 
Non-controlling
interests
     1,505,508       —         —        —         16,028       —        —        —        1,521,536  
  
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total equity
     94,559,203       —         —        —         52,586       —        —        (244,368 )      94,367,421  
  
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities and equity
  
 
360,433,486
 
 
 
— 
 
  
 
(1,059,075
) 
 
 
— 
 
  
 
174,725
 
 
 
520,578
 
 
 
(82,632
) 
 
 
(325,824
) 
 
 
359,661,258
 
  
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
  
Consolidated statements of financial position as of December 31, 2022
 
 
  
 
 
 
Adjustments by category
 
 
 
 
 
  
As
Previously
Reported
 
 
Adjustment 1
 
  
Adjustment 2
 
 
Adjustment 3
 
 
Adjustment 4
 
 
Adjustment 5
 
 
Adjustment 6
 
 
Other
Adjustments
 
 
As Restated
 
 
  
RMB’000
 
 
RMB’000
 
  
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
ASSETS
                   
Cash at bank
     43,882,127       —         —        —        57,143       —        —       —       43,939,270  
Restricted cash
     26,508,631       —         90,946       —        —        487,144       —       —       27,086,721  
Financial assets held under resale agreements
     —        —         —        —        —        40,023       —       —       40,023  
Financial assets at fair value through profit or loss
     29,089,447       —         (724,258 )     122,107       786,172       2,667,151       (26,491 )     —       31,914,128  
Financial assets at amortized cost
     4,716,448       —         —        (860,908 )     (128,174 )      —        (316,282 )     —       3,411,084  
Accounts and other receivables and contract assets
     15,758,135       —         —        —        107,216       —        —       (43,293 )     15,822,058  
Loans to customers
     211,446,645       —         —        —        —        —        —       —       211,446,645  
Deferred tax assets
     4,990,352       —         —        —        9,957       —        —       —       5,000,309  
Property and equipment
     322,499       —         —        —        7,256       —        —       —       329,755  
Investments accounted for using the equity method
     39,271       —         —        —        —        —        —       —       39,271  
Intangible assets
     885,056       —         —        —        —        —        —       —       885,056  
Right-of-use
assets
     754,010       —         —        —        13,691       —        —       —       767,701  
Goodwill
     8,911,445       —         —        —        —        —        —       —       8,911,445  
Other assets
     1,958,741       —         —        —        3,006       2,699       —       (590,767 )     1,373,679  
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  
 
349,262,807
 
 
 
— 
 
  
 
(633,312
) 
 
 
(738,801
) 
 
 
856,267
 
 
 
3,197,017
 
 
 
(342,773
) 
 
 
(634,060
) 
 
 
350,967,145
 
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
LIABILITIES
                   
Payable to platform investors
     1,569,367       —         —        —        —        —        —       —       1,569,367  
Borrowings
     36,915,513       —         —        —        —        —        —       —       36,915,513  
Bonds payable
     2,143,348       —        —       —       —       —       —       —       2,143,348  
Current income tax liabilities
     1,987,443       —         —        —        2,050       —        (3,304 )     —       1,986,189  
Accounts and other payables and
contract liabilities
     12,198,654       —         —        —        710,434       —        (80,921 )     —       12,828,167  
Payable to investors of consolidated structured entities
     177,147,726       —         (633,312 )     —        —        (162,081 )      —       —       176,352,333  
Financing guarantee liabilities
     5,763,369       —         —        —        —        —        —       —       5,763,369  
Deferred tax liabilities
     694,090       —         —        —        772       —        3,304       (158,515 )     539,651  
Lease liabilities
     748,807       —         —        —        11,819       —        —       —       760,626  
Convertible promissory notes
payable
     5,164,139       —         —        —        —        —        —       —       5,164,139  
Optionally convertible promissory
notes
     8,142,908       —        —       —       —       —       —       —       8,142,908  
Financial assets sold under repurchase agreements
     —        —         —        —        —        3,343,950       —       —       3,343,950  
Other liabilities
     2,000,768       —         —        —        25,581       15,148       (261,852 )     —       1,779,645  
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
  
 
254,476,132
 
 
 
— 
 
  
 
(633,312
) 
 
 
— 
 
 
 
750,656
 
 
 
3,197,017
 
 
 
(342,773
) 
 
 
(158,515
) 
 
 
257,289,205
 
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
EQUITY
                   
Share capital
     75       —         —        —        —        —        —        —        75  
Share premium
     32,073,874       —         —        —        —        —        —        —        32,073,874  
Treasury shares
     (5,642,769 )      —         —        —        —        —        —        —        (5,642,769 ) 
Other reserves
     2,158,432       —         —        —        —        —        —        1,613,336       3,771,768  
Retained earnings
     64,600,234       —         —        (738,801 )     84,503       —        —        (2,088,881 )      61,857,055  
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total equity attributable to owners of the Company
  
 
93,189,846
 
 
 
— 
 
  
 
— 
 
 
 
(738,801
)
 
 
84,503
 
 
 
— 
 
 
 
— 
 
 
 
(475,545
) 
 
 
92,060,003
 
Non-controlling
interests
     1,596,829       —         —        —        21,108       —        —        —        1,617,937  
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total equity
     94,786,675       —         —        (738,801 )      105,611       —        —        (475,545 )      93,677,940  
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities and equity
  
 
349,262,807
 
 
 
— 
 
  
 
(633,312
) 
 
 
(738,801
) 
 
 
856,267
 
 
 
3,197,017
 
 
 
(342,773
) 
 
 
(634,060
) 
 
 
350,967,145
 
  
 
 
   
 
 
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Consolidated statements of financial position as of December 31, 2023
 
 
  
 
 
 
Adjustments by category
 
 
 
 
 
  
As
Previously
Reported
 
 
Adjustment 1
 
 
Adjustment 2
 
 
Adjustment 3
 
 
Adjustment 4
 
 
Adjustment 5
 
 
Adjustment 6
 
 
Other
Adjustments
 
 
As Restated
 
 
  
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
 
RMB’000
 
ASSETS
  
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Cash at bank
  
 
39,598,785
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
97,129
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
39,695,914
 
Restricted cash
  
 
11,145,838
 
 
 
225,322
 
 
 
12,314
 
 
 
— 
 
 
 
— 
 
 
 
2,033,141
 
 
 
— 
 
 
 
— 
 
 
 
13,416,615
 
Financial assets held under resale agreements
  
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
28,834
 
 
 
— 
 
 
 
— 
 
 
 
28,834
 
Financial assets at fair value through profit or loss
  
 
28,892,604
 
 
 
(3,260,840
)
 
 
(393,316
) 
 
 
111,307
 
 
 
1,897,929
 
 
 
(2,112,362
) 
 
 
(372,117
) 
 
 
— 
 
 
 
24,763,205
 
Financial assets at amortized cost
  
 
3,011,570
 
 
 
— 
 
 
 
— 
 
 
 
(971,677
) 
 
 
(137,900
) 
 
 
— 
 
 
 
(143,910
) 
 
 
— 
 
 
 
1,758,083
 
Accounts and other receivables and contract assets
  
 
7,293,671
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
54,016
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
7,347,687
 
Loans to customers
  
 
129,693,954
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
129,693,954
 
Deferred tax assets
  
 
5,572,042
 
 
 
128,196
 
 
 
— 
 
 
 
— 
 
 
 
60,646
 
 
 
— 
 
 
 
(29,244
) 
 
 
— 
 
 
 
5,731,640
 
Property and equipment
  
 
180,310
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
5,900
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
186,210
 
Investments accounted for using the equity method
  
 
2,609
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
2,609
 
Intangible assets
  
 
874,919
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
874,919
 
Right-of-use
assets
  
 
400,900
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
18,690
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
419,590
 
Goodwill
  
 
8,911,445
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
8,911,445
 
Other assets
  
 
1,444,362
 
 
 
40,864
 
 
 
— 
 
 
 
— 
 
 
 
(353,821
) 
 
 
419,960
 
 
 
— 
 
 
 
— 
 
 
 
1,551,365
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
  
 
237,023,009
 
 
 
(2,866,458
) 
 
 
(381,002
) 
 
 
(860,370
) 
 
 
1,642,589
 
 
 
369,573
 
 
 
(545,271
) 
 
 
— 
 
 
 
234,382,070
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
  
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Payable to platform investors
  
 
985,761
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
985,761
 
Borrowings
  
 
38,823,284
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
38,823,284
 
Current income tax liabilities
  
 
782,096
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
16,096
 
 
 
— 
 
 
 
3,414
 
 
 
— 
 
 
 
801,606
 
Accounts and other payables and contract liabilities
  
 
6,977,118
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
1,527,387
 
 
 
— 
 
 
 
(52,843
) 
 
 
— 
 
 
 
8,451,662
 
Payable to investors of consolidated structured entities
  
 
83,264,738
 
 
 
(2,481,872
) 
 
 
(381,002
) 
 
 
— 
 
 
 
— 
 
 
 
(943,597
) 
 
 
— 
 
 
 
— 
 
 
 
79,458,267
 
Financing guarantee liabilities
  
 
4,185,532
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
4,185,532
 
Deferred tax liabilities
  
 
524,064
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
719
 
 
 
— 
 
 
 
(32,658
) 
 
 
— 
 
 
 
492,125
 
Lease liabilities
  
 
386,694
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
17,824
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
404,518
 
Convertible promissory notes payable
  
 
5,650,268
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
5,650,268
 
Financial assets sold under repurchase agreements
  
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
1,307,395
 
 
 
— 
 
 
 
— 
 
 
 
1,307,395
 
Other liabilities
  
 
1,759,672
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
25,730
 
 
 
5,775
 
 
 
(463,184
) 
 
 
— 
 
 
 
1,327,993
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities
  
 
143,339,227
 
 
 
(2,481,872
) 
 
 
(381,002
) 
 
 
— 
 
 
 
1,587,756
 
 
 
369,573
 
 
 
(545,271
) 
 
 
— 
 
 
 
141,888,411
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EQUITY
  
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Share capital
  
 
75
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
75
 
Share premium
  
 
32,142,233
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
32,142,233
 
Treasury shares
  
 
(5,642,768
) 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
(5,642,768
) 
Other reserves
  
 
155,849
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
1,613,336
 
 
 
1,769,185
 
Retained earnings
  
 
65,487,099
 
 
 
(384,586
) 
 
 
— 
 
 
 
(860,370
) 
 
 
37,872
 
 
 
— 
 
 
 
— 
 
 
 
(1,613,336
) 
 
 
62,666,679
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total equity attributable to owners of the Company
  
 
92,142,488
 
 
 
(384,586
) 
 
 
— 
 
 
 
(860,370
) 
 
 
37,872
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
90,935,404
 
Non-controlling
interests
  
 
1,541,294
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
16,961
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
1,558,255
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total equity
  
 
93,683,782
 
 
 
(384,586
) 
 
 
— 
 
 
 
(860,370
) 
 
 
54,833
 
 
 
— 
 
 
 
— 
 
 
 
— 
 
 
 
92,493,659
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and equity
  
 
237,023,009
 
 
 
(2,866,458
) 
 
 
(381,002
) 
 
 
(860,370
) 
 
 
1,642,589
 
 
 
369,573
 
 
 
(545,271
) 
 
 
— 
 
 
 
234,382,070
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Consolidated statement of cash flows for the year ended December 31, 2022
 
 
  
As Previously Reported
 
 
Total Restatement Impacts
 
 
As Restated
 
 
  
RMB’000
 
 
RMB’000
 
 
RMB’000
 
Cash flows from operating activities
  
     
 
     
 
     
Profit before income tax
     13,013,271       (967,409 )      12,045,862  
Adjustments for:
      
Depreciation of property and equipment
     177,799       3,802       181,601  
Depreciation of
right-of-use
assets
     578,014       13,187       591,201  
Amortization of intangible assets
     15,325       —        15,325  
Share of losses of associates and joint ventures
     218       —       218  
Net gains on sale of property and equipment, and intangible assets
     24,256       576       24,832  
Net unrealized losses on financial assets at fair value through profit or loss
     212,297       (79,422 )      132,875  
Non-cash
employee benefits expense-share based payment
     45,919       (757 )      45,162  
Asset impairment losses
     427,108       —        427,108  
Credit impairment losses
     11,956,103       (38,170 )      11,917,933  
Finance cost classified as financing activities
     2,502,008       (20,949 )      2,481,059  
Investment income classified as investing activities
     (1,460,167 )      814,474       (645,693 ) 
Foreign exchange losses
     877,232       —        877,232  
  
 
 
   
 
 
   
 
 
 
  
 
28,369,383
 
 
 
(274,668
) 
 
 
28,094,715
 
  
 
 
   
 
 
   
 
 
 
Decrease in loans to customers and accounts and other receivables
     10,415,490       (4,088,647 )      6,326,843  
Decrease in accounts and other payables
     (24,054,567 )      4,881,006       (19,173,561 ) 
  
 
 
   
 
 
   
 
 
 
Cash generated from operating activities
    
14,730,306
 
 
 
517,691
 
 
 
15,247,997
 
  
 
 
   
 
 
   
 
 
 
Income tax paid
     (10,275,005 )      (17,936 )      (10,292,941 ) 
  
 
 
   
 
 
   
 
 
 
Net cash generated from operating activities
  
 
4,455,301
 
 
 
499,755
 
 
 
4,955,056
 
  
 
 
   
 
 
   
 
 
 
Cash flows from investing activities
      
Proceeds from sale of investment assets
     99,031,093       (98,650 )     98,932,443  
Proceeds from sale of property and equipment
     19,655       288       19,943  
Interest received on investment assets
     1,725,499       (17,947 )     1,707,552  
Payment for acquisition of investment assets
     (97,732,903 )      (331,953 )      (98,064,856 ) 
Securities purchases under agreements to resell, net
     5,527,177       —        5,527,177  
Payment for property and equipment and other long-term assets
     (122,843 )      (6,522 )      (129,365 ) 
  
 
 
   
 
 
   
 
 
 
Net cash generated from investing activities
  
 
8,447,678
 
 
 
(454,784
)
 
 
7,992,894
 
  
 
 
   
 
 
   
 
 
 
Cash flows from financing activities
      
Proceeds from capital contribution from the
non-controlling
shareholder of subsidiaries
     15,938       —        15,938  
Proceeds from exercise of share-based payment
     95,911       —        95,911  
Proceeds from borrowings
     9,046,338       —        9,046,338  
Repayment of borrowings
     (5,794,772 )      —        (5,794,772 ) 
Payment for early redemption and extension of convertible promissory notes payable
     (3,747,386 )      —        (3,747,386 ) 
Payment for lease liabilities
     (604,172 )      (13,628 )      (617,800 ) 
Payment for interest expenses
     (1,213,186 )      —        (1,213,186 ) 
Payment for dividend declared
     (7,717,474 )      —        (7,717,474 ) 
  
 
 
   
 
 
   
 
 
 
Net cash used in financing activities
  
 
(9,918,803
) 
 
 
(13,628
) 
 
 
(9,932,431
) 
  
 
 
   
 
 
   
 
 
 
Effect of exchange rate changes on cash and cash equivalents
     57,025       —        57,025  
Net increase in cash and cash equivalents
     3,041,201       31,343       3,072,544  
Add: Cash and cash equivalents at the beginning of the year
     26,496,310       25,800       26,522,110  
  
 
 
   
 
 
   
 
 
 
Cash and cash equivalents at the end of the year
  
 
29,537,511
 
 
 
57,143
 
 
 
29,594,654
 
  
 
 
   
 
 
   
 
 
 
 
 
 
  
Consolidated statement of cash flows for the year ended December 31, 2023
 
 
  
As Previously Reported
 
 
Total Restatement
Impacts
 
 
As Restated
 
 
  
RMB’000
 
 
RMB’000
 
 
RMB’000
 
Cash flows from operating activities
  
 
 
Profit before income tax
     1,645,112       (56,647 )      1,588,465  
Adjustments for:
      
Depreciation of property and equipment
     181,171       4,051       185,222  
Depreciation of
right-of-use
assets
     413,957       13,401       427,358  
Amortization of intangible assets
     11,022       —        11,022  
Share of losses of associates and joint ventures
     5,416       —        5,416  
Net gains on sale of property and equipment, and intangible assets
     21,506       488       21,994  
Net unrealized losses on financial assets at fair value through profit or loss
     197,027       327,976       525,003  
Non-cash
employee benefits expense-share based payment
     (36,143 )      (61 )      (36,204 ) 
Asset impairment losses
     31,246       —       31,246  
Credit impairment losses
     5,598,588       (1,646 )      5,596,942  
Finance cost classified as financing activities
     1,784,065       (19,593 )      1,764,472  
Investment income classified as investing activities
     (1,220,005 )      615,026       (604,979 )
Foreign exchange gains
     (75,714 )      —        (75,714 ) 
  
 
 
   
 
 
   
 
 
 
  
 
8,557,248
 
 
 
882,995
 
 
 
9,440,243
 
  
 
 
   
 
 
   
 
 
 
Decrease in loans to customers and accounts and other receivables
     105,943,815       (2,041,542 )     103,902,273  
Decrease in accounts and other payables
     (96,748,653 )      (1,120,211 )     (97,868,864 )
  
 
 
   
 
 
   
 
 
 
Cash generated from operating activities
    
17,752,410
 
 
 
(2,278,758
)
 
 
15,473,652
 
  
 
 
   
 
 
   
 
 
 
Income tax paid
     (2,722,124 )      (31,116 )      (2,753,240 ) 
  
 
 
   
 
 
   
 
 
 
Net cash generated from operating activities
  
 
15,030,286
 
 
 
(2,309,874
)
 
 
12,720,412
 
  
 
 
   
 
 
   
 
 
 
Cash flows from investing activities
      
Proceeds from sale of investment assets
     67,031,534       241,266       67,272,800  
Proceeds from sale of property and equipment
     8,220       244       8,464  
Interest received on investment assets
     970,133       (144,408 )     825,725  
Payment for acquisition of investment assets
     (73,924,054 )      2,373,739       (71,550,315 )
Securities purchases under agreements to resell, net
     —        —        —   
Payment for property and equipment and other long-term assets
     (48,340 )      (2,939 )      (51,279 ) 
Net cash inflow from disposal of subsidiaries
     25,075       —        25,075  
  
 
 
   
 
 
   
 
 
 
Net cash used in investing activities
  
 
(5,937,432
) 
 
 
2,467,902
 
 
 
(3,469,530
)
  
 
 
   
 
 
   
 
 
 
Cash flows from financing activities
      
Proceeds from exercise of share-based payment
     252       —        252  
Proceeds from borrowings
     14,618,467       —        14,618,467  
Repayment of borrowings
     (18,259,533 )      339,296       (17,920,237 ) 
Payment for early redemption and extension of convertible promissory notes payable
     (3,642,931 )      —        (3,642,931 ) 
Repayment of optionally convertible promissory notes payable
     (8,342,096 )      —        (8,342,096 ) 
Repayment of bonds payable
     (2,163,195 )      —        (2,163,195 ) 
Payment for lease liabilities
     (474,546 )      (12,396 )      (486,942 ) 
Payment for interest expenses
     (1,511,327 )      (19,912 )      (1,531,239 ) 
Payment for dividend declared
     (1,435,461 )      —        (1,435,461 ) 
Payment for acquisition of
non-controlling
interests of subsidiary
     (199,200 )      —        (199,200 ) 
Refund of cash reserved for repurchase of ordinary shares
     854,624       —        854,624  
  
 
 
   
 
 
   
 
 
 
Net cash used in financing activities
  
 
(20,554,946
) 
 
 
306,988
 
 
 
(20,247,958
) 
  
 
 
   
 
 
   
 
 
 
Effect of exchange rate changes on cash and cash equivalents
     404,677       (425,030 )     (20,353 )
Net decrease in cash and cash equivalents
     (11,057,415 )      39,986       (11,017,429 ) 
Add: Cash and cash equivalents at the beginning of the year
     29,537,511       57,143       29,594,654  
  
 
 
   
 
 
   
 
 
 
Cash and cash equivalents at the end of the year
  
 
18,480,096
 
 
 
97,129
 
 
 
18,577,225
 
  
 
 
   
 
 
   
 
 
 
Summary of Expected Useful Lives of Intangible Assets with a Limited Useful Life The Group amortizes intangible assets with a limited useful life using the straight-line method over the following periods.
 
    
Expected useful life
Computer software
  
3-10 years
 
Summary of the Estimated Useful Lives, Estimated Residual Value Rate and Annual Depreciation Rate of Property, Plant and Equipment
Land and buildings comprise primarily office premises. The estimated useful lives, depreciation rate and estimated residual value rate of buildings, leasehold improvements, office furniture and equipment, computer and electronic equipment and motor vehicles are as follows:
 
Category
  
Expected useful

life
    
Estimated residual

value rate
    
Annual

depreciation rate
 
Buildings
     30 years        5%        3%  
Office furniture and equipment
    
3-5
years
      
0%-5%
      
19%-33%
 
Computer and electronic equipment
    
2-5
years
      
0%-5%
      
19%-50%
 
Motor vehicles
    
3-5
years
      
5%-10%
      
18%-32%
 
Leasehold improvements
    
 
shorter of expected
useful life or the
lease term
 
 
 
     0%       
20%-33%