v3.25.4
Financial Instruments And Risks (Tables)
12 Months Ended
Dec. 31, 2024
Financial Instruments And Risks [Abstract]  
Summary of Illustrates the Impact of an Appreciation or Depreciation
 
    
For the year ended December 31,
 
    
2022
    
2023
    
2024
 
    
RMB’000
    
RMB’000
    
RMB’000
 
     (Restated)      (Restated)         
5% appreciation of RMB
     (126 )       (173,557 )       (120,981 ) 
5% depreciation of RMB
     126        173,557        120,981  
Summary of out the Group's Financial Assets and Financial Liabilities Exposed to Interest Rate Risk
The following table sets out the Group’s financial assets and financial liabilities exposed to interest rate risk by repricing date, contractual maturity date or expected maturity
date
(whichever is the earlier):
    
As of December 31, 2022 (Restated)
 
    
Less than

3 months
    
3 months to
1 year
    
1-2
years
    
2-3
years
    
More than

3 years
    
Overdue
    
No interest
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
ASSETS
                       
Cash at bank
     33,211,584        39,997        1,499,816        3,420,799        5,348,809        —         418,265        43,939,270  
Restricted cash
     24,711,956        953,792        856,696        475,101        —         —         89,176        27,086,721  
Financial assets held under resale agreements
     40,000        —         —         —         —         —         23        40,023  
Financial assets at fair value through profit or loss
     7,932,571        4,198,322        628,321        613,055        3,498,313        2,819,445        12,224,101        31,914,128  
Financial assets at amortized cost
     2,503,075        631,585        —         17,225        —         259,199        —         3,411,084  
Accounts and other receivables and contract assets
     —         —         —         —         —         —         9,585,236        9,585,236  
Loans to customers
     46,688,746        92,001,986        47,224,580        20,219,306        156,894        5,155,133        —         211,446,645  
Other assets
     —         —         —         —         —         —         447,443        447,443  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total financial assets
  
 
115,087,932
 
  
 
97,825,682
 
  
 
50,209,413
 
  
 
24,745,486
 
  
 
9,004,016
 
  
 
8,233,777
 
  
 
22,764,244
 
  
 
327,870,550
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
    
As of December 31, 2022 (Restated)
 
    
Less than

3 months
   
3 months to
1 year
   
1-2
years
    
2-3
years
    
More than

3 years
    
Overdue
    
No interest
    
Total
 
    
RMB’000
   
RMB’000
   
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
LIABILITIES
                     
Payable to platform investors
     —        —        —         —         —         —         1,569,367        1,569,367  
Borrowings
     9,146,660       27,471,904       —         —         —         —         296,949        36,915,513  
Bonds payable
     —        2,143,348       —         —         —         —         —         2,143,348  
Accounts and other payables and contract liabilities
     —        —        —         —         —         —         6,118,819        6,118,819  
Payable to investors of consolidated structured entities
     42,976,724       86,268,455       43,236,860        3,805,527        64,767        —         —         176,352,333  
Financing guarantee liabilities
     —        —        —         —         —         —         5,763,369        5,763,369  
Lease liabilities
     129,260       299,806       256,947        67,800        6,813        —         —         760,626  
Convertible promissory notes payable
     —        —        —         —         5,164,139        —         —         5,164,139  
Optionally convertible promissory notes
     —        8,142,908       —         —         —         —         —         8,142,908  
Financial assets sold under repurchase agreements
     3,343,950       —        —         —         —         —         —         3,343,950  
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total financial liabilities
  
 
55,596,594
 
 
 
124,326,421
 
 
 
43,493,807
 
  
 
3,873,327
 
  
 
5,235,719
 
  
 
— 
 
  
 
13,748,504
 
  
 
246,274,372
 
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Nominal amount of interest rate swap
     (8,984,334 )      8,984,334       —         —         —         —         —         —   
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total interest rate sensitivity gap
  
 
68,475,672
 
 
 
(35,485,073
)
 
 
 
6,715,606
 
  
 
20,872,159
 
  
 
3,768,297
 
  
 
8,233,777
 
  
 
9,015,740
 
  
 
81,596,178
 
  
 
 
   
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
    
As of December 31, 2023 (Restated)
 
    
Less than

3 months
    
3 months to
1 year
   
1-2
years
    
2-3
years
    
More than

3 years
    
Overdue
    
No interest
    
Total
 
    
RMB’000
    
RMB’000
   
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
ASSETS
                      
Cash at bank
     21,674,685        3,799,379       3,860,661        3,549,486        5,848,577        —         963,126        39,695,914  
Restricted cash
     10,060,275        1,366,459       659,066        1,274,176        414        —         56,225        13,416,615  
Financial assets held under resale agreements
     28,834        —        —         —         —         —         —         28,834  
Financial assets at fair value through profit or loss
     7,373,132        2,231,011       851,210        287,246        2,722,181        5,022,962        6,275,463        24,763,205  
Financial assets at amortized cost
     1,500,195        9,068       7,785        —         —         241,035        —         1,758,083  
Accounts and other receivables and contract assets
     —         —        —         —         —         —         4,535,382        4,535,382  
Loans to customers
     29,467,099        57,658,476       26,210,707        12,822,563        408,496        3,126,613        —         129,693,954  
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total financial assets
  
 
70,104,220
 
  
 
65,064,393
 
 
 
31,589,429
 
  
 
17,933,471
 
  
 
8,979,668
 
  
 
8,390,610
 
  
 
11,830,196
 
  
 
213,891,987
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
LIABILITIES
                      
Payable to platform investors
     —         —        —         —         —         —         985,761        985,761  
Borrowings
     10,066,440        25,736,669       1,827,339        952,740        —         —         240,096        38,823,284  
Accounts and other payables and contract liabilities
     —         —        —         —         —         —         2,791,832        2,791,832  
Payable to investors of consolidated structured entities
     24,380,794        39,450,117       14,436,184        1,190,436        736        —         —         79,458,267  
Financing guarantee liabilities
     —         —        —         —         —         —         4,185,532        4,185,532  
Lease liabilities
     77,028        176,662       113,811        34,688        2,329        —         —         404,518  
Convertible promissory notes payable
     —         —        —         5,650,268        —         —         —         5,650,268  
Financial assets sold under repurchase agreements
     1,306,996        —        —         —         —         —         399        1,307,395  
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total financial liabilities
  
 
35,831,258
 
  
 
65,363,448
 
 
 
16,377,334
 
  
 
7,828,132
 
  
 
3,065
 
  
 
— 
 
  
 
8,203,620
 
  
 
133,606,857
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total interest rate sensitivity gap
  
 
34,272,962
 
  
 
(299,055
) 
 
 
15,212,095
 
  
 
10,105,339
 
  
 
8,976,603
 
  
 
8,390,610
 
  
 
3,626,576
 
  
 
80,285,130
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
    
As of December 31, 2024
 
    
Less than

3 months
    
3 months to

1 year
   
1-2
years
    
2-3
years
    
More than

3 years
    
Overdue
    
No interest
    
Total
 
    
RMB’000
    
RMB’000
   
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
ASSETS
                      
Cash at bank
     13,730,791        4,576,585       7,580,550        2,079,228        799,900        —         1,136,792        29,903,846  
Restricted cash
     12,606,465        468,019       953,933        49,455        —         —         54,162        14,132,034  
Financial assets held under resale agreements
     657,001        —        —         —         —         —         32        657,033  
Financial assets at fair value through profit or loss
     4,848,823        2,793,141       1,129,890        793,443        1,742,218        3,176,372        5,871,927        20,355,814  
Financial assets at fair value through other comprehensive income
     647,826        390,295       —         117,974        —         —         —         1,156,095  
Financial assets at amortized cost
     1,499,000        —        —         —         —         —         —         1,499,000  
Accounts and other receivables and contract assets
     —         —        —         —         —         —         4,698,008        4,698,008  
Loans to customers
     18,740,577        44,898,185       23,977,895        21,407,199        855,385        1,629,428        —         111,508,669  
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total financial assets
  
 
52,730,483
 
  
 
53,126,225
 
 
 
33,642,268
 
  
 
24,447,299
 
  
 
3,397,503
 
  
 
4,805,800
 
  
 
11,760,921
 
  
 
183,910,499
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
LIABILITIES
                      
Payable to platform investors
     —         —        —         —         —         —         721,558        721,558  
Borrowings
     11,126,077        37,633,114       1,967,199        —         —         —         388,185        51,114,575  
Customer deposits
     2,906,107        1,026,951       —         —         —         —         692        3,933,750  
Accounts and other payables and contract liabilities
     —         —        —         —         —         —         2,833,692        2,833,692  
Payable to investors of consolidated structured entities
     12,719,274        21,581,299       7,973,593        521,458        —         —         —         42,795,624  
Financing guarantee liabilities
     —         —        —         —         —         —         4,217,979        4,217,979  
Lease liabilities
     56,162        130,705       91,030        24,766        204        —         —         302,867  
Convertible promissory notes payable
     —         —        6,174,050        —         —         —         —         6,174,050  
Financial assets sold under repurchase agreements
     782,397        —        —         —         —         —         62        782,459  
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total financial liabilities
  
 
27,590,017
 
  
 
60,372,069
 
 
 
16,205,872
 
  
 
546,224
 
  
 
204
 
  
 
— 
 
  
 
8,162,168
 
  
 
112,876,554
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total interest rate sensitivity gap
  
 
25,140,466
 
  
 
(7,245,844
) 
 
 
17,436,396
 
  
 
23,901,075
 
  
 
3,397,299
 
  
 
4,805,800
 
  
 
3,598,753
 
  
 
71,033,945
 
  
 
 
    
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Impact to Profit Before Tax on the Structure of Interest-bearing Assets and Liabilities
The table below illustrates the impact to profit before tax of the coming year as of each reporting date based on the structure of interest-bearing assets, liabilities and interest rate derivative instruments as of December 31,2022, 2023 and 2024, caused by a parallel shift of 100 basis points in interest rates.
 
    
For the year ended December 31,
 
    
2022
    
2023
    
2024
 
    
RMB’000
    
RMB’000
    
RMB’000
 
     (Restated)      (Restated)         
Change in interest rate
        
-100 basis points
     (466,345 )       (298,767 )       (192,807 ) 
+100 basis points
     466,345        298,767        192,807  
Summary of Macro Economic Assumptions used to Estimate Expected Credit Losses As of December 31, 2022, 2023 and 2024, the range of multiple scenario forecasts of the key macroeconomic factors used to estimate ECL are listed below.
 
    
December 31,
   
December 31,
   
December 31,
 
    
2022
   
2023
   
2024
 
     (Restated)     (Restated)        
GDP – year on year percentage change
    
3.8%-5.5
%     
4.6%-5.5
%     
4.5%-5.3
% 
CPI – year on year percentage change
     NA      
1.6%-2.0
%     
0.7%-1.5
% 
Broad measure of money supply (M1) – year on year percentage change
    
4.8%-6.4
%      NA      
-0.6%-3.8
% 
Summary of Changes of ECL Impairment Provision on Loans to Customers and Financing Guarantee liabilities Related to ECL Assuming the Financial Assets
The following table shows the changes of ECL impairment provision on loans to customers and financing guarantee liabilities related to ECL assuming the financial assets in stage 2 reclassified to stage 1 due to significant improvement in credit risk.
 
    
December 31,
   
December 31,
   
December 31,
 
    
2022
   
2023
   
2024
 
    
RMB’000
   
RMB’000
   
RMB’000
 
Total ECL and financing guarantee liabilities under assumption of reclassification of financial instruments from stage 2 to stage 1
     10,479,472       9,651,158       11,255,841  
Total ECL and financing guarantee liabilities related to ECL recognized in the consolidated balance sheet
     12,826,347       11,459,365       12,761,499  
  
 
 
   
 
 
   
 
 
 
Difference-amount
     (2,346,875 )      (1,808,207 )      (1,505,658 ) 
Difference-ratio
     -18 %      -16 %      -12 % 
  
 
 
   
 
 
   
 
 
 
Summary of Credit Risk Exposure of the Financial Instruments under the Scope of Expected Credit Loss
The following presents the credit risk exposure of the financial instruments under the scope of expected credit loss mentioned in measurement of ECL without considering guarantee or any other credit enhancement measures:
 
 
  
As of December 31, 2022 (Restated)
 
 
  
Stage I
 
  
Stage II
 
  
Stage III
 
  
Maximum
Credit Risk
Exposure
 
(in RMB’000)
Book value
On-balance
sheet
  
  
  
  
Cash at bank
     43,939,270        —         —         43,939,270  
Restricted cash
     27,086,721        —         —         27,086,721  
Financial assets held under resale agreements
     40,023        —         —         40,023  
Financial assets at amortized cost
     3,151,887        —         259,197        3,411,084  
Accounts and other receivables and contract assets
     9,585,236        —         —         9,585,236  
Loans to customers
     208,609,176        2,763,586        73,883        211,446,645  
Other assets
     447,443        —         —         447,443  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
292,859,756
 
  
 
2,763,586
 
  
 
333,080
 
  
 
295,956,422
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Off-balance
sheet
           
Financing guarantee contracts
     67,011,692        1,491,246        —         68,502,938  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
  
As of December 31, 2023 (Restated)
 
 
  
Stage I
 
  
Stage II
 
  
Stage III
 
  
Maximum
Credit Risk
Exposure
 
(in RMB’000)
Book value
On-balance
sheet
  
  
  
  
Cash at bank
     39,695,914        —         —         39,695,914  
Restricted cash
     13,416,615        —         —         13,416,615  
Financial assets held under resale agreements
     28,834        —         —         28,834  
Financial assets at amortized cost
     1,517,135        —         240,948        1,758,083  
Accounts and other receivables and contract assets
     4,535,117        —         265        4,535,382  
Loans to customers
     127,933,160        1,661,728        99,066        129,693,954  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
187,126,775
 
  
 
1,661,728
 
  
 
340,279
 
  
 
189,128,782
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Off-balance
sheet
           
Financing guarantee contracts
     53,889,614        1,013,873        —         54,903,487  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
 
  
As of December 31, 2024
 
 
  
Stage I
 
  
Stage II
 
  
Stage III
 
  
Maximum
Credit Risk
Exposure
 
(in RMB’000)
Book value
On-balance
sheet
  
  
  
  
Cash at bank
     29,903,846        —         —         29,903,846  
Restricted cash
     14,132,034        —         —         14,132,034  
Financial assets held under resale agreements
     657,033        —         —         657,033  
Financial assets at fair value through other comprehensive income
     1,156,095        —         —         1,156,095  
Financial assets at amortized cost
     1,499,000        —         —         1,499,000  
Accounts and other receivables and contract assets
     4,697,722        —         286        4,698,008  
Loans to customers
     110,425,071        665,187        418,411        111,508,669  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
162,470,801
 
  
 
665,187
 
  
 
418,697
 
  
 
163,554,685
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Off-balance
sheet
           
Financing guarantee contracts
     67,368,608        648,415        —         68,017,023  
  
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Liquidity Risk
The following table analyses the Group’s financial liabilities into relevant maturity grouping based on the remaining period at the end of each reporting period to the contractual or expected maturity date. The amounts disclosed in the table are undiscounted contractual or expected cash flows including interest payments computed using contractual rates, or, if floating, based on current rates, and interests with financial liabilities denominated in foreign currencies translated into RMB using the spot rate as of balance sheet date:
 
    
As of December 31, 2022 (Restated)
 
    
Repayable
on demand
or undated
    
Within 1 year
    
1 to 2 years
    
2 to 3 years
    
Over 3 years
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
Financial liabilities
                 
Payable to platform investors
     1,569,367        —         —         —         —         1,569,367  
Borrowings
     —         37,506,884        —         —         —         37,506,884  
Bonds payable
     —         2,209,274        —         —         —         2,209,274  
Accounts and other payables and contract liabilities
     1,742,145        4,376,674        —         —         —         6,118,819  
Payable to investors of consolidated structured entities
     47,351        134,267,908        44,477,983        3,871,121        65,591        182,729,954  
Lease liabilities
     —         471,722        251,214        67,927        6,819        797,682  
Convertible promissory notes payable
     —         50,177        50,177        50,177        6,867,555        7,018,086  
Optionally convertible promissory notes
     —         8,546,138        —         —         —         8,546,138  
Financial assets sold under repurchase agreements
     —         3,346,448        —         —         —         3,346,448  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
3,358,863
 
  
 
190,775,225
 
  
 
44,779,374
 
  
 
3,989,225
 
  
 
6,939,965
 
  
 
249,842,652
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Financing guarantee contracts
     68,502,938        —         —         —         —         68,502,938  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
  
As of December 31, 2023 (Restated)
 
 
  
Repayable
on demand
or undated
 
  
Within 1 year
 
  
1 to 2 years
 
  
2 to 3 years
 
  
Over 3 years
 
  
Total
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
Financial liabilities
  
  
  
  
  
  
Payable to platform investors
     985,761        —         —         —         —         985,761  
Borrowings
     142,342        36,685,617        1,926,278        959,173        —         39,713,410  
Accounts and other payables and contract liabilities
     1,358,823        1,433,009        —         —         —         2,791,832  
Payable to investors of consolidated structured entities
     53,369        65,571,670        14,776,713        1,247,265        745        81,649,762  
Lease liabilities
     —         270,393        118,726        35,571        2,385        427,075  
Convertible promissory notes payable
     —         51,028        51,028        6,984,009        —         7,086,065  
Financial assets sold under repurchase agreements
     —         1,307,618        —         —         —         1,307,618  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
2,540,295
 
  
 
105,319,335
 
  
 
16,872,745
 
  
 
9,226,018
 
  
 
3,130
 
  
 
133,961,523
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Financing guarantee contracts
     54,903,487        —         —         —         —         54,903,487  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 

 
  
As of December 31, 2024
 
 
  
Repayable
on demand
or undated
 
 
Within 1 year
 
  
1 to 2 years
 
  
2 to 3 years
 
  
Over 3 years
 
  
Total
 
 
  
RMB’000
 
 
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
Financial liabilities
  
 
  
  
  
  
Payable to platform investors
     721,558       —         —         —         —         721,558  
Borrowings
     71,938       49,819,385        2,046,264        —         —         51,937,587  
Customer deposit
     469,093       3,494,698        —         —         —         3,963,791  
Accounts and other payables and contract liabilities
     1,489,870       1,343,822        —         —         —         2,833,692  
Payable to investors of consolidated structured entities
     —        34,900,519        8,343,092        545,599        —         43,789,210  
Lease liabilities
     705       189,663        94,648        25,980        238        311,234  
Convertible promissory notes payable
     —        51,790        7,088,236        —         —         7,140,026  
Financial assets sold under repurchase agreements
     —        782,583        —         —         —         782,583  
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
2,753,164
 
 
 
 90,582,460
 
  
 
17,572,240
 
  
 
  571,579
 
  
 
  238
 
  
 
111,479,681
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Financing guarantee contracts
     68,017,023       —         —         —         —         68,017,023  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Group's Maximum Exposure to Structured Entities
The following table shows the Group’s maximum exposure to the unconsolidated structured entities representing the Group’s maximum possible risk exposure that could occur as a result of the Group’s arrangements with structured entities.
These unconsolidated structured products mainly include asset management plans, trust plans, mutual funds, private funds and bank wealth management products which are all classified as financial assets at fair value through profit or loss.
 
    
As of December 31, 2022 (Restated)
 
(in RMB’000)
  
Size
    
Carrying amount
of investment in
structured entities
    
Group’s
maximum
exposure
    
Interest held by
Group
 
Unconsolidated structured entities managed by third parties (a)
     NA        12,137,889        12,137,889        Investment income  
Unconsolidated structured entities managed by affiliated entities (a)
     NA        3,974,740        3,974,740        Investment income  
Unconsolidated structured entities serviced by the Group
     2,838,473        —         1,849,897        Service fee  
    
As of December 31, 2023 (Restated)
 
(in RMB’000)
  
Size
    
Carrying amount
of investment in
structured entities
    
Group’s
maximum
exposure
    
Interest held by
Group
 
Unconsolidated structured entities managed by third parties (a)
     NA        14,735,297        14,735,297        Investment income  
Unconsolidated structured entities managed by affiliated entities (a)
     NA        211,663        211,663        Investment income  
Unconsolidated structured entities serviced by the Group
     90,946        —         90,946        Service fee  
    
As of December 31, 2024
 
(in RMB’000)
  
Size
    
Carrying amount
of investment in
structured entities
    
Group’s
maximum
exposure
    
Interest held by
Group
 
Unconsolidated structured entities managed by third parties (a)
     NA        9,126,031        9,126,031        Investment income  
Unconsolidated structured entities managed by affiliated entities (a)
     NA        1,237,189        1,237,189        Investment income  
Unconsolidated structured entities serviced by the Group
     21,168        —         21,168        Service fee  
Summary of Fair Value Estimation
The following table sets forth the financial instruments recorded at fair value by level of the fair value hierarchy:
 
As of December 31, 2022 (Restated)
  
Level 1
    
Level 2
    
Level 3
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
Financial assets at fair value through profit or loss
           
Asset management plans
     —         198,957        —         198,957  
Trust plans
     —         2,505,978        186,830        2,692,808  
Private funds and other equity investments
     —         1,603,219        10,216        1,613,435  
Mutual funds
     7,177,446        —         —         7,177,446  
Debt securities
     —         10,917,975        —         10,917,975  
Bank wealth management products
     —         3,345,111        —         3,345,111  
Structured deposits
     —         2,406,785        —         2,406,785  
Others debt investments
     —         753,081        2,808,530        3,561,611  
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
7,177,446
 
 
 
21,731,106
 
 
 
3,005,576
 
 
 
31,914,128
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Derivative financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap
     —         222,086        —         222,086  
Foreign currency swap
     —         225,357        —         225,357  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
 
 
— 
 
 
 
447,443
 
 
 
— 
 
 
 
447,443
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
7,177,446
 
  
 
22,178,549
 
  
 
3,005,576
 
  
 
32,361,571
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
As of December 31, 2023 (Restated)
  
Level 1
    
Level 2
    
Level 3
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
Financial assets at fair value through profit or loss
           
Trust plans
     —         7,140,184        116,758        7,256,942  
Private funds and other equity investments
     —         —         659,406        659,406  
Mutual funds
     5,176,458        —         —         5,176,458  
Debt securities
     —         5,185,221        —         5,185,221  
Bank wealth management products
     —         963,830        —         963,830  
Structured deposits
     —         804,897        —         804,897  
Others debt investments
     —         5,661        4,710,790        4,716,451  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
5,176,458
 
  
 
14,099,793
 
  
 
5,486,954
 
  
 
24,763,205
 
  
 
 
    
 
 
    
 
 
    
 
 
 
 
As of December 31, 2024
  
Level 1
    
Level 2
    
Level 3
    
Total
 
    
RMB’000
    
RMB’000
    
RMB’000
    
RMB’000
 
Financial assets at fair value through other comprehensive income
           
Certificate of deposits
     669,670        —         —         669,670  
Exchange fund bills
     486,425        —         —         486,425  
  
 
 
    
 
 
    
 
 
    
 
 
 
  
 
1,156,095
 
  
 
— 
 
  
 
— 
 
  
 
1,156,095
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Financial assets at fair value through profit or loss
           
Trust plans
     —         3,937,660        308,956        4,246,616  
Private funds and other equity investments
     —         —         598,366        598,366  
Mutual funds
     3,903,003        —         —         3,903,003  
Debt securities
     —         4,931,967        —         4,931,967  
Bank wealth management products
     —         1,628,417        —         1,628,417  
Structured deposits
     —         1,900,622        —         1,900,622  
Others debt investments
     —         30,706        3,116,117        3,146,823  
  
 
 
    
 
 
    
 
 
    
 
 
 
    
3,903,003
    
12,429,372
    
4,023,439
    
20,355,814
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
  
 
5,059,098
 
  
 
12,429,372
 
  
 
4,023,439
 
  
 
21,511,909
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Summary of the Changes in Level 3 Instruments
The following table presents the changes in
L
evel 3 instruments for the years ended December 31, 2022, 2023 and 2024:
 
Financial assets at fair value through profit or loss
  
For the year ended December 31,
 
 
  
2022
 
  
2023
 
  
2024
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
 
  
(Restated)
 
  
(Restated)
 
  
 
 
As of beginning of the year
     1,932,826        3,005,576        5,486,954  
Additions
     1,787,964        2,719,547        1,385,507  
Transfer into Level 3
  
 
— 
 
  
 
1,062,703
 
  
 
— 
 
Disposal
     (680,960 )       (1,020,562 )       (1,276,834 ) 
Gains or losses recognized in profit or loss
     (34,254 )       (280,310 )       (1,572,188 ) 
  
 
 
    
 
 
    
 
 
 
As of end of the year
  
 
3,005,576
 
  
 
5,486,954
 
  
 
4,023,439
 
  
 
 
    
 
 
    
 
 
 
Summary of Impact to Profit/(Loss) Before Income Tax
 
As of December 31, 2022, 2023 and 2024, the discount rates used to determine fair value of level 3 instruments ranged from 0.66% to 16.01%. The table below illustrates the carrying amount of the level 3 instruments with the fair value determined using the discounted cash flow method as well as the impact to profit/(loss) before income tax for the years ended December 31, 2022, 2023 and 2024, if the risk-adjusted discount rate had increased/decreased by 100 basis points with all other variables held constant.
 
 
  
As of December 31,
 
 
  
2022
 
  
2023
 
  
2024
 
 
  
RMB’000
 
  
RMB’000
 
  
RMB’000
 
 
  
(Restated)
 
  
(Restated)
 
  
 
 
Discounted cash flow method
     2,788,802        5,035,516        3,819,204  
Expected changes in profit/(loss) before income tax
        
+100 basis points
     (47,291 )
 
     (172,822 )
 
     (113,936 ) 
-100 basis points
     49,790        182,108        119,511