| Disclosure of Basic earnings per share |
| (a) |
Basic earnings per share is calculated by dividing the profit attributable to owners of the Company by the weighted average number of ordinary shares in issue during the year excluding ordinary shares purchased by the Group. One ADS represents two ordinary shares of the Company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
(Restated) |
|
|
(Restated) |
|
|
|
|
| Profit/(loss) attributable to owners of the Company |
|
|
7,777,336 |
|
|
|
809,624 |
|
|
|
(3,870,620 |
) |
| Weighted average number of ordinary shares in issue (in ’000) |
|
|
1,145,050 |
|
|
|
1,146,175 |
|
|
|
1,395,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic earnings/(losses) per share (in RMB) |
|
|
6.79 |
|
|
|
0.71 |
|
|
|
(2.77 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic earnings/(losses) per ADS (in RMB) |
|
|
13.58 |
|
|
|
1.42 |
|
|
|
(5.54 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Diluted earnings per share |
| (b) |
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. For the years ended December 31, 2022, 2023 and 2024 the Group has four categories of potential dilutive ordinary shares: convertible promissory notes (refer to Note 36), optionally convertible promissory notes (refer to Note 37), share options and PSUs (refer to Note 46). | For the year ended December 31, 2022, 2023 and 2024, two categories of potential dilutive ordinary shares are included in the calculation of diluted earnings per share: share options and PSUs. Potential ordinary shares issuable upon conversion of optionally convertible promissory notes and convertible promissory notes were not included in the calculation of diluted earnings per share, as the effect would have been anti-dilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
(Restated) |
|
|
(Restated) |
|
|
|
|
| Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
| Profit/(loss) attributable to owners of the Company |
|
|
7,777,336 |
|
|
|
809,624 |
|
|
|
(3,870,620 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net profit/(loss) used to determine diluted earnings per share |
|
|
7,777,336 |
|
|
|
809,624 |
|
|
|
(3,870,620 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average number of ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average number of ordinary shares in issue (in ’000) |
|
|
1,145,050 |
|
|
|
1,146,175 |
|
|
|
1,395,149 |
|
| Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
| Assumed exercise of share options and vesting of PSUs (in ’000) |
|
|
2,318 |
|
|
|
987 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average number of ordinary shares for diluted earnings per share (in ’000) |
|
|
1,147,368 |
|
|
|
1,147,162 |
|
|
|
1,395,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted earnings/(losses) per share (in RMB) |
|
|
6.78 |
|
|
|
0.71 |
|
|
|
(2.77 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted earnings/(losses) per ADS (in RMB) |
|
|
13.56 |
|
|
|
1.42 |
|
|
|
(5.54 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|